Dongguan Development (Holdings) Co., Ltd.
SZSE:000828.SZ
9.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,381.613 | 5,360.586 | 2,976.306 | 4,468.083 | 2,353.327 | 1,622.877 | 1,017.317 | 585.158 | 1,237.185 | 871.092 | 633.09 | 908.409 | 802.199 | 51.883 | 551.756 | 154.399 | 151.447 | 24.563 | 427.428 | 608.529 | 308.521 | 324.71 | 429.337 | 748.049 | 860.175 | 293.543 | 248.485 | 300.051 | 82.603 | 247.302 |
Kortetermijnbeleggingen
| 88.567 | 86.709 | 116.741 | 98.779 | 84.112 | 3,204.082 | -4,482.389 | -3,931.286 | -2,067.86 | -163.871 | 260 | 150 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.111 | 140.756 | 143.87 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,470.18 | 5,447.295 | 3,093.047 | 4,566.862 | 2,437.439 | 1,622.877 | 1,017.317 | 585.158 | 1,237.185 | 871.092 | 633.09 | 1,058.409 | 852.199 | 51.883 | 551.756 | 154.399 | 151.447 | 24.563 | 427.428 | 608.529 | 308.521 | 324.71 | 429.337 | 831.16 | 1,000.931 | 437.412 | 248.485 | 300.051 | 82.603 | 247.302 |
Nettovorderingen
| 1,678.81 | 129.648 | 55.27 | 595.252 | 1,020.034 | 639.14 | 832.667 | 320.941 | 306.146 | 350.555 | 57.83 | 21.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545.301 | 512.259 | 540.809 | 140.617 | 223.937 | 417.299 | 837.172 | 988.495 | 881.872 | 333.627 |
Voorraad
| 0.005 | 0.006 | 0.005 | -98.779 | -84.112 | -612.904 | -793.976 | 0 | -180.482 | -306.55 | -28.042 | 19.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.33 | 175.083 | 264.871 | 733.663 | 305.148 | 151.14 | 207.964 | 141.076 | 181.701 | 214.123 |
Overige vlottende activa
| 1.99 | 584.263 | 653.091 | 544.601 | 963.437 | 612.904 | 794.301 | 281.077 | 868.018 | 470.03 | 710 | -3.819 | -2.196 | -1.731 | -1.88 | -2.098 | -8.528 | -1.709 | -1.419 | -1.67 | -42.025 | -2.214 | 0.575 | 356.845 | 296.031 | 345.747 | -13.16 | -249.141 | -187.565 | -66.158 |
Totaal vlottende activa
| 5,150.985 | 6,161.211 | 3,801.413 | 5,161.731 | 3,464.463 | 2,262.017 | 1,850.31 | 999.356 | 2,230.867 | 1,385.127 | 1,372.878 | 1,096.199 | 902.782 | 71.627 | 586.347 | 487.252 | 166.3 | 32.849 | 433.269 | 610.223 | 940.126 | 1,009.839 | 1,235.591 | 2,062.286 | 1,826.047 | 1,351.599 | 1,280.461 | 1,180.482 | 958.611 | 728.894 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15,852.889 | 1,417.974 | 1,125.655 | 1,212.567 | 1,371.114 | 1,535.803 | 1,730.419 | 1,890.276 | 2,082.443 | 2,238.432 | 2,401.383 | 2,561.83 | 2,696.018 | 2,719.9 | 2,822.612 | 2,903.614 | 2,684.493 | 2,456.734 | 2,510.629 | 1,641.18 | 1,638.805 | 1,752.722 | 1,975.096 | 2,385.732 | 2,291.867 | 1,821.914 | 1,725.515 | 1,218.415 | 1,097.729 | 1,152.557 |
Goodwill
| 2.725 | 2.725 | 2.725 | 2.725 | 2.725 | 2.725 | 2.725 | 2.725 | 2.725 | 2.725 | 2.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 119.254 | 8,711.974 | 6,089.761 | 2,276.031 | 610.751 | 273.638 | 305.83 | 338.023 | 370.215 | 402.408 | 434.601 | 448.709 | 479.03 | 456.981 | 484.129 | 511.276 | 538.423 | 565.571 | 592.718 | 619.866 | 128.459 | 135.833 | 157.937 | 27.234 | 6.758 | 7.651 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 121.979 | 8,714.699 | 6,092.486 | 2,278.756 | 613.476 | 276.363 | 308.555 | 340.748 | 372.941 | 405.133 | 437.318 | 448.709 | 479.03 | 456.981 | 484.129 | 511.276 | 538.423 | 565.571 | 592.718 | 619.866 | 128.459 | 135.833 | 157.937 | 27.234 | 6.758 | 7.651 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 8,119.581 | 3,758.68 | 3,402.065 | 3,317.536 | 3,164.999 | 0 | 6,145.841 | 5,494.95 | 3,452.334 | 1,229.587 | 974.801 | 772.18 | 860.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.511 | -93.961 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 93.611 | 37.217 | 13.209 | 20.452 | 24.365 | 16.615 | 17.261 | 7.3 | 3.742 | 1.297 | 0.548 | 0.412 | 0.386 | 0.302 | 0.186 | 0.491 | 0.815 | 1.075 | 0 | 0 | 0 | 0 | 0 | 106.038 | 173.64 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 30.46 | 6,379.449 | 2,230.168 | 1,995.892 | 3,162.405 | 6,958.842 | 164.271 | 181.413 | 180 | 630 | 58.18 | 150 | 50 | 953.111 | 830.515 | 268.99 | 350.759 | 5.258 | 19.852 | 0 | 79.873 | 87.287 | 87.644 | 2.756 | -3.778 | 19.266 | 31.025 | 43.038 | 55.098 | 64.73 |
Totaal niet-vlottende activa
| 24,218.521 | 20,308.018 | 12,863.584 | 8,825.203 | 8,336.36 | 8,787.623 | 8,366.347 | 7,914.688 | 6,091.459 | 4,504.449 | 3,872.23 | 3,933.13 | 4,085.737 | 4,130.294 | 4,137.442 | 3,684.37 | 3,574.49 | 3,028.638 | 3,123.199 | 2,261.046 | 1,847.137 | 1,975.842 | 2,220.676 | 2,458.249 | 2,374.526 | 1,848.831 | 1,756.54 | 1,261.453 | 1,152.827 | 1,217.287 |
Totaal activa
| 29,369.506 | 26,469.229 | 16,664.998 | 13,986.934 | 11,800.823 | 11,049.64 | 10,216.656 | 8,914.043 | 8,322.327 | 5,889.576 | 5,245.108 | 5,029.328 | 4,988.519 | 4,201.921 | 4,723.789 | 4,171.622 | 3,740.79 | 3,061.487 | 3,556.468 | 2,871.269 | 2,787.262 | 2,985.681 | 3,456.267 | 4,520.534 | 4,200.572 | 3,200.429 | 3,037.002 | 2,441.935 | 2,111.438 | 1,946.181 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 2,683.733 | 1,811.582 | 1,088.156 | 313.909 | 346.206 | -0.892 | -4.198 | 4.365 | 0.13 | 0.983 | 0 | 0 | 0 | 0 | 0.113 | 0 | 6.885 | 24.554 | 0 | 0 | 208.296 | 210.364 | 348.19 | 483.414 | 383.791 | 277.697 | 268.518 | 294.709 | 121.322 | 113.127 |
Kortlopende schulden
| 4,030.854 | 3,872.127 | 1,686.532 | 1,403.211 | 770.487 | 1,256.663 | 1,672.229 | 366.156 | 472.977 | 406.067 | 853.74 | 255 | 665 | 445 | 1,249.99 | 1,020 | 150 | 255 | 0 | 350 | 220 | 419 | 618.9 | 740 | 550 | 194 | 358.351 | 697.494 | 548.555 | 533.396 |
Belastingschulden
| 25.951 | 72.842 | 57.718 | 79.372 | 74.802 | 64.153 | 62.656 | 56.912 | 48.194 | 40.051 | 26.957 | 23.74 | 19.916 | 13.834 | 9.197 | 8.963 | 9.754 | 13.321 | 58.794 | 23.004 | 8.394 | 2.443 | -5.01 | -39.884 | 184.909 | 64.244 | 66.354 | 182.576 | 123.289 | 176.709 |
Uitgestelde opbrengsten
| 0.686 | 1.154 | 209.132 | 972.779 | 888.834 | 0.892 | 4.198 | 713.148 | 653.471 | 446.621 | 0 | 0 | 0 | 0 | 148.295 | 0 | 42.543 | -164.972 | 0 | 0 | 83.497 | 138.365 | 170.375 | 156.379 | 402.04 | 260.788 | 0 | 59.571 | 155.047 | 0 |
Overige kortlopende verplichtingen
| 234.662 | 458.385 | 0.589 | 304.896 | 412.636 | 1,365.246 | 1,319.845 | 1,502.032 | 1,503.931 | 500 | 347.508 | 617.543 | 428.234 | 738.421 | 500.461 | 130.323 | 549.829 | 192.893 | 419.426 | 30.356 | 3.092 | 55.463 | 37.432 | 9.632 | 44.937 | 65.921 | 257.436 | 192.402 | 58.65 | 194.452 |
Totaal kortlopende verplichtingen
| 6,949.935 | 6,143.248 | 2,984.409 | 2,994.795 | 2,418.163 | 2,621.908 | 2,992.075 | 2,585.701 | 2,630.509 | 1,353.67 | 1,201.248 | 872.543 | 1,093.234 | 1,183.421 | 1,898.858 | 1,150.323 | 749.257 | 307.474 | 419.426 | 380.356 | 514.885 | 823.191 | 1,174.897 | 1,389.424 | 1,380.768 | 798.406 | 884.305 | 1,244.177 | 883.573 | 840.975 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,877.573 | 5,617.357 | 2,243.334 | 1,694.603 | 1,706.995 | 1,561.776 | 1,280.844 | 928.39 | 1,022 | 299.737 | 296.541 | 692.575 | 690.024 | 4.087 | 1.331 | 350 | 350 | 0 | 0 | 0 | 0 | 0.752 | 172.409 | 246.977 | 34.903 | 14.902 | 148.097 | 422.001 | 652.33 | 560.828 |
Uitgestelde opbrengsten niet-vlottend
| 41.324 | 52.526 | 28.529 | 33.286 | 11.763 | 13.331 | 14.9 | 16.468 | 18.037 | 19.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 27.506 | 52.661 | 77.039 | 71.985 | 66.034 | 66.646 | 376.486 | 188.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 125.332 | 27.338 | 36.08 | 170.158 | 195.524 | 218.935 | -131.616 | 69.272 | 68.513 | 77.386 | 100.748 | 82.656 | 27.916 | 0 | 0 | 3.099 | 1.889 | 195.554 | 596.143 | 1.368 | 0 | 0 | 0.5 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6,071.734 | 5,749.882 | 2,384.982 | 1,970.032 | 1,980.316 | 1,860.689 | 1,540.613 | 1,202.395 | 1,108.55 | 396.727 | 397.288 | 775.231 | 717.94 | 4.087 | 1.336 | 353.099 | 351.889 | 195.554 | 596.143 | 1.368 | 0 | 0.752 | 172.909 | 250.077 | 34.903 | 14.902 | 148.097 | 422.001 | 652.33 | 560.828 |
Totaal passiva
| 13,021.669 | 11,893.13 | 5,369.391 | 4,964.827 | 4,398.479 | 4,482.597 | 4,532.688 | 3,788.096 | 3,739.06 | 1,750.397 | 1,598.536 | 1,647.774 | 1,811.174 | 1,187.508 | 1,900.194 | 1,503.422 | 1,101.146 | 503.028 | 1,015.57 | 381.723 | 514.885 | 823.943 | 1,347.806 | 1,639.502 | 1,415.671 | 813.307 | 1,032.403 | 1,666.178 | 1,535.903 | 1,401.803 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,039.517 | 1,164.684 | 1,164.684 | 1,164.684 | 1,164.684 | 1,164.684 | 970.57 | 970.57 | 640 | 504.242 | 530 | 530 |
Ingehouden winsten
| 5,910.47 | 5,628.297 | 5,230.572 | 4,693.163 | 4,165.264 | 3,526.304 | 2,798.842 | 2,299.71 | 1,852.049 | 1,371.233 | 1,024.522 | 830.667 | 666.952 | 534.656 | 378.913 | 252.587 | 242.479 | 181.78 | 184.166 | 173.735 | -67.979 | -178.01 | -238.47 | 459.712 | 424.745 | 118.169 | 216.262 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1,242.915 | 1,169.279 | 1,085.482 | 962.865 | 906.183 | 838.435 | 688.798 | 631.971 | 562.285 | 2.284 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,127.353 | 2,725.741 | 1,127.422 | 1,088.158 | 1,127.975 | 1,127.975 | 1,129.417 | 1,129.417 | 1,129.417 | 1,607.958 | 1,551.381 | 1,511.371 | 1,470.876 | 1,440.24 | 1,405.165 | 1,376.097 | 1,357.648 | 1,337.163 | 1,317.215 | 1,151.127 | 1,175.672 | 1,175.064 | 1,170.241 | 1,232.555 | 1,389.586 | 1,298.383 | 1,148.337 | 271.515 | 45.535 | 14.378 |
Totaal eigen vermogen van aandeelhouders
| 9,320.255 | 10,562.834 | 8,482.993 | 7,783.703 | 7,238.94 | 6,532.231 | 5,656.574 | 5,100.615 | 4,583.267 | 4,020.991 | 3,615.548 | 3,381.555 | 3,177.345 | 3,014.413 | 2,823.595 | 2,668.201 | 2,639.644 | 2,558.46 | 2,540.898 | 2,489.545 | 2,272.377 | 2,161.738 | 2,096.455 | 2,856.95 | 2,784.901 | 2,387.122 | 2,004.599 | 775.757 | 575.535 | 544.378 |
Totaal eigen vermogen
| 16,306.513 | 14,576.099 | 11,295.607 | 9,022.106 | 7,402.344 | 6,567.043 | 5,683.968 | 5,125.948 | 4,583.267 | 4,139.179 | 3,646.572 | 3,381.555 | 3,177.345 | 3,014.413 | 2,823.595 | 2,668.201 | 2,639.644 | 2,558.46 | 2,540.898 | 2,489.545 | 2,272.377 | 2,161.738 | 2,108.461 | 2,881.033 | 2,784.901 | 2,387.122 | 2,004.599 | 775.757 | 575.535 | 544.378 |
Totaal passiva en aandeelhoudersvermogen
| 29,369.506 | 26,469.229 | 16,664.998 | 13,986.934 | 11,800.823 | 11,049.64 | 10,216.656 | 8,914.043 | 8,322.327 | 5,889.576 | 5,245.108 | 5,029.328 | 4,988.519 | 4,201.921 | 4,723.789 | 4,171.622 | 3,740.79 | 3,061.487 | 3,556.468 | 2,871.269 | 2,787.262 | 2,985.681 | 3,456.267 | 4,520.534 | 4,200.572 | 3,200.429 | 3,037.002 | 2,441.935 | 2,111.438 | 1,946.181 |