Shenwu Energy Saving Co., Ltd.
SZSE:000820.SZ
3.59 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 157.126 | 156.727 | 120.157 | 1.663 | 16.227 | 12.896 | 860.253 | 865.351 | 243.152 | 305.045 | 242.249 | 188.478 | 224.477 | 364.507 | 421.858 | 230.749 | 781.501 | 628.906 | 596.867 | 499.589 | 553.55 | 519.679 | 523.269 | 444.654 | 507.785 | 495.158 | 450.87 | 601.841 | 483.437 |
| Kosten van de omzet
| 125.49 | 133.96 | 101.695 | 8.363 | 8.105 | 5.509 | 435.27 | 445.006 | 200.062 | 260.443 | 194.403 | 140.605 | 201.106 | 307.287 | 329.564 | 180.247 | 626.166 | 460.166 | 476.143 | 395.162 | 432.493 | 395.943 | 379.349 | 364.654 | 423.16 | 390.811 | 354.685 | 472.359 | 345.891 |
| Brutowinst
| 31.636 | 22.767 | 18.462 | -6.7 | 8.123 | 7.386 | 424.983 | 420.345 | 43.09 | 44.602 | 47.846 | 47.874 | 23.371 | 57.219 | 92.294 | 50.502 | 155.335 | 168.74 | 120.724 | 104.427 | 121.057 | 123.736 | 143.92 | 80 | 84.625 | 104.346 | 96.186 | 129.483 | 137.547 |
| Brutowinstmarge
| 0.201 | 0.145 | 0.154 | -4.03 | 0.501 | 0.573 | 0.494 | 0.486 | 0.177 | 0.146 | 0.198 | 0.254 | 0.104 | 0.157 | 0.219 | 0.219 | 0.199 | 0.268 | 0.202 | 0.209 | 0.219 | 0.238 | 0.275 | 0.18 | 0.167 | 0.211 | 0.213 | 0.215 | 0.285 |
| Onderzoek- en ontwikkelingskosten
| 7.037 | 2.052 | 1.23 | 0 | 8.585 | 9.761 | 130.249 | 49.547 | 21.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 7.019 | 10.907 | 13.597 | 16.147 | 15.409 | 49.407 | -44.275 | 23.95 | 13.497 | 12.878 | 11.247 | 12.935 | 71.577 | 81.412 | 111.092 | 81.52 | 74.319 | 78.669 | 40.579 | 42.498 | 44.427 | 51.459 | 37.295 | 27.991 | 22.184 | 19.257 | 20.828 | 36.707 | 83.717 |
| Verkoop- en marketingkosten
| 2.77 | 3.983 | 1.783 | 1.751 | 8.153 | 7.66 | 17.313 | 11.32 | 8.992 | 9.008 | 8.348 | 1.715 | 6.012 | 21.944 | 24.599 | 21.795 | 52.644 | 20.785 | 16.065 | 26.113 | 25.707 | 25.038 | 26.031 | 4.031 | 5.199 | 6.138 | 3.997 | 5.999 | 3.115 |
| Verkoop-, algemene en administratieve kosten
| 9.789 | 14.89 | 15.38 | 17.899 | 23.561 | 57.066 | -26.962 | 35.271 | 22.489 | 21.886 | 19.596 | 14.65 | 77.589 | 103.356 | 135.692 | 103.315 | 126.963 | 99.454 | 56.644 | 68.61 | 70.134 | 76.497 | 63.326 | 32.022 | 27.382 | 25.394 | 24.825 | 42.706 | 86.831 |
| Overige kosten
| -0.6 | 13.681 | 8.894 | 63.609 | 48.422 | -2.604 | 9.985 | 4.578 | 11.987 | 9.767 | 11.058 | 772.882 | 166.354 | -186.73 | 17.381 | -74.579 | 82.72 | 6.403 | -47.174 | -1.055 | -0.798 | -0.11 | 25.519 | 19.355 | 7.682 | 3.609 | 1.06 | -0.43 | -3.109 |
| Bedrijfskosten
| 53.602 | 30.623 | 25.505 | 81.508 | 80.569 | 162.76 | 183.658 | 117.196 | 59.316 | 48.739 | 54.742 | 105.848 | 122.026 | 157.803 | 137.767 | 104.947 | 134.736 | 103.878 | 60.769 | 73.126 | 74.391 | 81.712 | 68.067 | 36.142 | 31.265 | 29.135 | 27.829 | 47.296 | 91.06 |
| Bedrijfsresultaat
| -12.775 | -7.856 | 1,565.568 | 12.895 | -72.446 | -699.391 | 133.833 | 270.987 | -0.808 | -10.253 | 3.473 | -67.23 | -129.61 | -524.726 | -152.291 | -108.969 | 20.428 | 8.316 | 10.71 | -15.901 | 4.581 | 13.417 | 57.658 | 30.364 | 49.644 | 51.598 | 48.286 | 63.363 | 22.73 |
| Bedrijfsresultaat ratio
| -0.081 | -0.05 | 13.029 | 7.756 | -4.464 | -54.235 | 0.156 | 0.313 | -0.003 | -0.034 | 0.014 | -0.357 | -0.577 | -1.44 | -0.361 | -0.472 | 0.026 | 0.013 | 0.018 | -0.032 | 0.008 | 0.026 | 0.11 | 0.068 | 0.098 | 0.104 | 0.107 | 0.105 | 0.047 |
| Totaal overige inkomsten en kosten netto
| -0.6 | -9.849 | 426.922 | -375.882 | -1,959.369 | -546.611 | -99.622 | -27.666 | 25.782 | 2.976 | 21.427 | 653.255 | 135.4 | -610.872 | -94.256 | -129.851 | 82.549 | -52.631 | -99.017 | -49.255 | -43.494 | -31.455 | -22.446 | -17.831 | -1.363 | -22.544 | -20.158 | -22.428 | -28.084 |
| Inkomen voor belasting
| -13.375 | -17.705 | 1,992.491 | -362.987 | -2,031.815 | -699.996 | 141.817 | 275.483 | 9.556 | -1.161 | 14.531 | 595.28 | 36.744 | -711.456 | -139.729 | -184.295 | 103.148 | 13.475 | -37.763 | -17.455 | 3.478 | 11.938 | 57.266 | 29.426 | 54.661 | 53.937 | 48.772 | 61.346 | 19.012 |
| Inkomen voor belasting ratio
| -0.085 | -0.113 | 16.582 | -218.335 | -125.209 | -54.282 | 0.165 | 0.318 | 0.039 | -0.004 | 0.06 | 3.158 | 0.164 | -1.952 | -0.331 | -0.799 | 0.132 | 0.021 | -0.063 | -0.035 | 0.006 | 0.023 | 0.109 | 0.066 | 0.108 | 0.109 | 0.108 | 0.102 | 0.039 |
| Belastingkosten
| 1.81 | 3.175 | -19.091 | 375.882 | 1,613.45 | -0.115 | 43.501 | 57.989 | -1.899 | -3.397 | -1.391 | -9.526 | 4.241 | 3.528 | 4.29 | 4.219 | 12.785 | 1.09 | 0.432 | 205.913 | -1.081 | 4.094 | 11.363 | 1.985 | 8.258 | 17.993 | 16.43 | 20.244 | 6.436 |
| Nettowinst
| -17.039 | -20.88 | 1,989.652 | -738.868 | -3,645.265 | -699.881 | 98.316 | 333.302 | 11.455 | 2.236 | 15.922 | 604.805 | 32.503 | -714.984 | -144.019 | -188.514 | 90.363 | -10.202 | -117.864 | -220.751 | 2.583 | 7.844 | 45.902 | 27.441 | 46.404 | 45.759 | 32.343 | 41.102 | 12.576 |
| Nettowinstmarge
| -0.108 | -0.133 | 16.559 | -444.426 | -224.637 | -54.273 | 0.114 | 0.385 | 0.047 | 0.007 | 0.066 | 3.209 | 0.145 | -1.962 | -0.341 | -0.817 | 0.116 | -0.016 | -0.197 | -0.442 | 0.005 | 0.015 | 0.088 | 0.062 | 0.091 | 0.092 | 0.072 | 0.068 | 0.026 |
| WPA (Winst Per Aandeel)
| -0.027 | -0.033 | 3.12 | -1.16 | -5.72 | -1.1 | 0.15 | 0.34 | 0.49 | 0.01 | 0.06 | 2.1 | 0.11 | -2.48 | -0.5 | -0.65 | 0.23 | -0.039 | -0.4 | -0.76 | 0.015 | 0.016 | 0.15 | 0.081 | 0.13 | 0.12 | 0.11 | 0.14 | 0.043 |
| Verwaterde WPA
| -0.027 | -0.033 | 3.12 | -1.16 | -5.72 | -1.1 | 0.15 | 0.34 | 0.49 | 0.01 | 0.06 | 2.1 | 0.11 | -2.48 | -0.5 | -0.65 | 0.23 | -0.039 | -0.4 | -0.76 | 0.015 | 0.016 | 0.15 | 0.081 | 0.13 | 0.12 | 0.11 | 0.14 | 0.043 |
| EBITDA
| -12.734 | -12.218 | 1,995.269 | 35.268 | -411.27 | -137.721 | 267.126 | 334.108 | 27.029 | 37.576 | 45.405 | 756.414 | 120.389 | -231.348 | 23.528 | -85.264 | 144.59 | 116.006 | 52.344 | 71.078 | 85.274 | 79.85 | 107.181 | 71.602 | 69.649 | 88.443 | 68.356 | 82.186 | 46.487 |
| EBITDA ratio
| -0.081 | -0.078 | 16.605 | 21.214 | -25.344 | -10.68 | 0.311 | 0.386 | 0.111 | 0.123 | 0.187 | 4.013 | 0.536 | -0.635 | 0.056 | -0.37 | 0.185 | 0.184 | 0.088 | 0.142 | 0.154 | 0.154 | 0.205 | 0.161 | 0.137 | 0.179 | 0.152 | 0.137 | 0.096 |