Shenwu Energy Saving Co., Ltd.
SZSE:000820.SZ
3.59 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18.467 | 9.719 | 23.763 | 1.856 | 5.31 | 111.209 | 444.169 | 269.532 | 1.307 | 7.017 | 27.497 | 43.618 | 0.338 | 50.502 | 33.567 | 32.134 | 1.548 | 0.85 | 3.916 | 496.147 | 478.959 | 415.57 | 356.639 | 309.975 | 6.731 | 12.368 | 2.344 | 9.907 | 18.168 |
Kortetermijnbeleggingen
| 0 | 0 | 6.289 | 0 | 0 | 0 | -11.724 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18.467 | 9.719 | 30.053 | 1.856 | 5.31 | 111.209 | 444.169 | 269.532 | 1.307 | 7.017 | 27.497 | 43.618 | 0.338 | 50.502 | 33.567 | 32.134 | 1.548 | 0.85 | 3.916 | 496.147 | 478.959 | 415.575 | 356.639 | 309.975 | 6.731 | 12.368 | 2.344 | 9.907 | 18.168 |
Nettovorderingen
| 142.673 | 180.089 | 122.819 | 2.64 | 27.364 | 1,395.866 | 1,653.864 | 848.886 | 154.263 | 123.234 | 106.85 | 104.326 | 69.588 | 150.753 | 248.426 | 316.716 | 387.596 | 645.402 | 458.987 | 546.85 | 447.677 | 517.597 | 345.128 | 134.055 | 108.441 | 89.814 | 5.205 | 5.175 | 81.394 |
Voorraad
| 2.822 | 1.167 | 0.825 | 1.2 | 2.129 | 159.621 | 293.935 | 20.897 | 96.886 | 96.386 | 80.658 | 36.109 | 34.996 | 44.458 | 56.167 | 80.977 | 65.118 | 132.231 | 159.848 | 132.181 | 153.238 | 143.82 | 143.948 | 140.088 | 144.551 | 140.555 | 167.516 | 98.988 | 61.349 |
Overige vlottende activa
| 10.029 | 10.917 | 10.019 | 6.109 | 6.072 | 10.793 | 100.68 | 1.119 | 1.523 | 3.298 | 1.103 | 1.967 | -1.974 | -2.549 | -41.041 | -38.384 | -31.626 | -166.754 | -14.286 | -16.158 | -14.395 | -73.249 | -18.458 | 197.027 | 382.271 | 358.902 | 177.528 | 176.13 | 54.302 |
Totaal vlottende activa
| 173.991 | 201.891 | 163.716 | 11.806 | 40.875 | 1,677.489 | 2,492.648 | 1,140.434 | 253.979 | 229.935 | 216.108 | 186.019 | 102.949 | 243.165 | 297.119 | 391.444 | 422.636 | 611.729 | 608.465 | 1,159.021 | 1,065.48 | 1,003.742 | 827.257 | 781.145 | 641.994 | 601.639 | 352.594 | 290.2 | 215.214 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.215 | 0.209 | 0.225 | 0.398 | 1.982 | 4.924 | 12.652 | 6.026 | 315.153 | 336.506 | 353.249 | 377.36 | 433.283 | 462.747 | 462.198 | 398.717 | 360.546 | 568.596 | 1,132.389 | 565.971 | 586.427 | 520.236 | 527.341 | 335.326 | 210.947 | 209.369 | 164.907 | 170.432 | 157.085 |
Goodwill
| 128.006 | 128.006 | 128.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.461 | 2.934 | 3.318 | 0 | 21.632 | 26.656 | 32.63 | 38.883 | 53.745 | 55.305 | 56.865 | 58.425 | 614.108 | 628.176 | 922.728 | 942.767 | 962.801 | 638.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 130.468 | 130.94 | 131.325 | 0 | 21.632 | 26.656 | 32.63 | 38.883 | 53.745 | 55.305 | 56.865 | 58.425 | 614.108 | 628.176 | 922.728 | 942.767 | 962.801 | 638.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 131.15 | 0 | 1.217 | 1.101 | 1.128 | 13.009 | 0 | 35.36 | 35.36 | 35.36 | 35.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 18.207 | 19.172 | 20.707 | 0 | -1.101 | -1.128 | 5.69 | 4.938 | 1.671 | 1.557 | 0.441 | 0.412 | 0 | 0 | 0 | 0 | 4.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -131.15 | 0.075 | 0 | 1.72 | 2.783 | -5.69 | 5.298 | 36.866 | 29.801 | 20.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 148.889 | 150.322 | 152.331 | 1.615 | 25.334 | 34.364 | 58.291 | 55.145 | 442.796 | 458.53 | 466.818 | 471.558 | 1,047.391 | 1,090.923 | 1,384.926 | 1,341.483 | 1,327.762 | 1,207.225 | 1,132.389 | 565.971 | 586.427 | 520.236 | 527.341 | 335.326 | 210.947 | 209.369 | 164.907 | 170.432 | 157.085 |
Totaal activa
| 322.88 | 352.213 | 316.048 | 13.421 | 66.208 | 1,711.853 | 2,550.938 | 1,195.579 | 696.775 | 688.465 | 682.926 | 657.577 | 1,150.34 | 1,334.088 | 1,682.045 | 1,732.927 | 1,750.398 | 1,818.954 | 1,740.855 | 1,724.991 | 1,651.906 | 1,523.978 | 1,354.598 | 1,116.471 | 852.94 | 811.008 | 517.5 | 460.632 | 372.299 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 88.536 | 92.152 | 64.728 | 408.192 | 330.376 | 327.55 | 514.079 | 292.478 | 37.516 | 40.228 | 64.373 | 44.615 | 148.718 | 308.992 | 307.54 | 231.629 | 193.481 | 181.264 | 130.211 | 177.577 | 238.88 | 228.679 | 186.759 | 116.183 | 75.036 | 80.777 | 50.2 | 36.172 | 23.868 |
Kortlopende schulden
| 2 | 2.371 | 76.266 | 731.522 | 731.694 | 887.704 | 688.944 | 128.6 | 243.375 | 0 | 0 | 0 | 144.095 | 164.095 | 230.325 | 370.821 | 231.225 | 602.188 | 651.322 | 733.917 | 684.872 | 553.72 | 373.491 | 246.786 | 234.409 | 259.68 | 228.446 | 192.52 | 139.93 |
Belastingschulden
| 16.047 | 16.025 | 18.154 | 11.351 | 10.063 | 5.916 | 6.713 | 48.382 | 41.586 | 37.652 | 27.173 | 32.995 | 360.898 | 319.286 | 265.501 | 267.649 | 228.307 | 186.151 | 200.205 | 123.161 | 77.222 | 76.748 | 61.991 | 51.464 | 42.489 | 32.847 | 37.11 | 15.682 | 1.596 |
Uitgestelde opbrengsten
| 95.607 | 0.212 | 0.17 | 853.973 | 447.843 | 5.916 | 48.804 | 80.042 | 5.417 | 0 | 0 | 0 | 1,231.623 | 1,055.317 | 572.652 | 678.238 | 565.334 | 442.166 | 363.351 | 239.647 | 155.889 | 133.616 | 96.024 | 65.043 | 53.008 | 46.794 | 0 | 0 | 41.461 |
Overige kortlopende verplichtingen
| 2.088 | 134.365 | 38.413 | 1.108 | 36.94 | 259.835 | 147.467 | 77.628 | -147.882 | 121.88 | 100.015 | 158.35 | 44.283 | 65.299 | 86.098 | 103.464 | 24.795 | 181.54 | 98.02 | 42.37 | 24.698 | 0.437 | 10.974 | 1.928 | 4.072 | 7.838 | 52.097 | 77.525 | 32.738 |
Totaal kortlopende verplichtingen
| 188.231 | 229.1 | 179.576 | 1,994.794 | 1,546.853 | 1,481.004 | 1,399.294 | 578.748 | 138.427 | 162.107 | 164.388 | 202.965 | 1,568.719 | 1,593.704 | 1,196.616 | 1,384.152 | 1,014.836 | 1,407.158 | 1,242.904 | 1,193.511 | 1,104.34 | 916.452 | 667.247 | 429.94 | 366.526 | 395.09 | 330.743 | 306.217 | 237.997 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 198.717 | 198.346 | 402.621 | 0.42 | 2.94 | 0 | 0 | 0 | 10 | 45.25 | 236.801 | 44.86 | 196.077 | 112.164 | 5.617 | 3.946 | 3.444 | 65.908 | 152.514 | 190.895 | 28.01 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.326 | 0.386 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0.911 | 2.696 | 4.979 | 6.974 | 17.315 | 13.074 | 9.546 | 5.256 | 5.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.188 | 5.188 | 0 | 398.762 | 337.786 | 17.836 | 34.476 | 0.18 | 294.21 | 294.21 | 294.21 | 294.21 | 231.68 | 391.938 | 233.977 | 153.714 | 132.18 | 0 | 0 | 0 | 0 | 0 | -0 | 0.193 | 0.179 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 5.514 | 5.574 | 0.446 | 398.762 | 536.504 | 216.182 | 437.097 | 0.6 | 295.12 | 296.906 | 299.188 | 301.183 | 258.995 | 450.262 | 480.323 | 203.83 | 333.708 | 112.164 | 5.617 | 3.946 | 3.444 | 65.908 | 152.514 | 191.088 | 28.189 | 0 | 0 | 0 | 0 |
Totaal passiva
| 193.745 | 234.674 | 180.023 | 2,393.556 | 2,083.356 | 1,697.186 | 1,836.391 | 579.348 | 433.547 | 459.013 | 463.576 | 504.149 | 1,827.714 | 2,043.965 | 1,676.939 | 1,587.982 | 1,348.544 | 1,519.322 | 1,248.521 | 1,197.458 | 1,107.784 | 982.36 | 819.761 | 621.028 | 394.715 | 395.09 | 330.743 | 306.217 | 237.997 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 91.191 | 91.191 | 91.191 | 91.191 | 91.191 | 91.191 | 91.191 | 91.191 | 287.835 | 287.835 | 287.835 | 287.835 | 287.835 | 287.835 | 287.835 | 287.835 | 287.835 | 287.835 | 211.416 | 211.416 | 211.416 | 211.416 | 211.416 | 211.416 | 211.416 | 176.18 | 131.18 | 131.18 | 131.18 |
Ingehouden winsten
| -563.69 | -546.65 | -530.17 | -2,520.387 | -2,157.4 | -125.586 | 574.295 | 475.979 | -589.333 | -600.788 | -603.024 | -618.946 | -1,205.923 | -1,238.427 | -523.443 | -379.424 | -122.515 | -225.517 | 42.262 | 77.557 | 95.012 | 93.689 | 89.375 | 68.448 | 54.864 | 80.559 | 41.664 | 14.173 | 0.225 |
Overige gereserveerde algehele resultaten
| 300.836 | 274.055 | 271.097 | 40.121 | 40.121 | 40.121 | 40.121 | 40.121 | 90.746 | 228.1 | 212.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 252.658 | 252.658 | 252.658 | 8.94 | 8.94 | 8.94 | 8.94 | 8.94 | 473.98 | 314.306 | 321.959 | 484.54 | 240.714 | 240.714 | 240.714 | 236.534 | 236.534 | 237.314 | 238.655 | 238.561 | 237.695 | 236.513 | 234.045 | 215.579 | 191.945 | 159.179 | 13.914 | 9.062 | 2.897 |
Totaal eigen vermogen van aandeelhouders
| 80.995 | 71.253 | 84.775 | -2,380.135 | -2,017.148 | 14.667 | 714.547 | 616.231 | 263.228 | 229.453 | 219.35 | 153.428 | -677.374 | -709.878 | 5.106 | 144.945 | 401.854 | 299.632 | 492.334 | 527.534 | 544.123 | 541.618 | 534.837 | 495.444 | 458.226 | 415.918 | 186.758 | 154.415 | 134.302 |
Totaal eigen vermogen
| 129.135 | 117.539 | 136.025 | -2,380.135 | -2,017.148 | 14.667 | 714.547 | 616.231 | 263.228 | 229.453 | 219.35 | 153.428 | -677.374 | -709.878 | 5.106 | 144.945 | 401.854 | 299.632 | 492.334 | 527.534 | 544.123 | 541.618 | 534.837 | 495.444 | 458.226 | 415.918 | 186.758 | 154.415 | 134.302 |
Totaal passiva en aandeelhoudersvermogen
| 322.88 | 352.213 | 316.048 | 13.421 | 66.208 | 1,711.853 | 2,550.938 | 1,195.579 | 696.775 | 688.465 | 682.926 | 657.577 | 1,150.34 | 1,334.088 | 1,682.045 | 1,732.927 | 1,750.398 | 1,818.954 | 1,740.855 | 1,724.991 | 1,651.906 | 1,523.978 | 1,354.598 | 1,116.471 | 852.94 | 811.008 | 517.5 | 460.632 | 372.299 |