Moon Environment Technology Co.,Ltd.
SZSE:000811.SZ
13.53 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,221.637 | 2,257.798 | 1,659.882 | 1,439.816 | 1,213.527 | 971.483 | 855.527 | 797.549 | 582.704 | 349.845 | 214.669 | 186.25 | 158.663 | 144.451 | 123.249 | 68.861 | 44.233 | 91.682 | 76.778 | 45.398 | 49.388 | 36.694 | 28.678 | 37.877 | 26.708 | 13.315 | 6.428 | 2.318 | 0.631 |
Kortetermijnbeleggingen
| 1,070.434 | 622.165 | 974.797 | 791.265 | 736.414 | 4.388 | 0.024 | 0.144 | -17.421 | -19.938 | 30.517 | 3.093 | 0 | 0.396 | 2.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,292.072 | 2,879.962 | 2,634.679 | 2,231.081 | 1,949.941 | 975.871 | 855.551 | 797.693 | 582.704 | 349.845 | 245.186 | 189.343 | 158.663 | 144.847 | 125.782 | 68.861 | 44.233 | 91.682 | 76.778 | 45.398 | 49.388 | 36.694 | 28.678 | 37.877 | 26.708 | 13.315 | 6.428 | 2.318 | 0.631 |
Nettovorderingen
| 2,509.988 | 2,184.565 | 1,930.739 | 1,380.698 | 1,439.11 | 1,393.917 | 1,272.895 | 1,004.788 | 772.149 | 0 | 365.427 | 238.787 | 0 | 0 | 164.003 | 174.867 | 103.331 | 82.716 | 76.905 | 79.542 | 113.506 | 95.234 | 0 | 1.453 | 0.215 | 11.504 | 1.841 | 1.278 | 0.648 |
Voorraad
| 1,414.86 | 1,424.57 | 1,148.18 | 714.953 | 709.219 | 717.069 | 555.561 | 573.48 | 584.902 | 488.487 | 299.16 | 351.157 | 482.723 | 383.083 | 300.024 | 347.253 | 362.521 | 297.144 | 286.292 | 293.302 | 263.592 | 221.488 | 174.742 | 170.521 | 95.455 | 78.313 | 103.108 | 81.921 | 74.527 |
Overige vlottende activa
| 208.4 | 333.314 | 230.657 | 204.444 | 160.141 | 111.283 | 139.417 | 269.183 | 117.295 | 140.583 | 85.442 | 127.878 | 83.736 | 75.04 | 125.178 | 103.827 | 133.42 | 174.77 | 126.896 | 80.483 | 69.26 | 68.004 | 188.681 | 156.952 | 130.691 | 108.262 | 73.129 | 64.42 | 49.75 |
Totaal vlottende activa
| 7,485.116 | 6,880.657 | 5,991.002 | 4,590.003 | 4,308.684 | 3,403.391 | 2,923.425 | 2,602.459 | 2,057.051 | 1,319.221 | 960.873 | 859.798 | 1,048.685 | 852.773 | 714.987 | 694.808 | 643.505 | 641.304 | 566.87 | 500.16 | 495.747 | 421.42 | 392.101 | 366.803 | 253.069 | 206.321 | 184.506 | 149.938 | 125.556 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,350.451 | 1,361.134 | 1,187.975 | 1,119.918 | 1,067.741 | 821.715 | 717.289 | 709.773 | 631.671 | 331.109 | 335.367 | 351.344 | 376.75 | 363.182 | 385.025 | 405.694 | 428.046 | 422.604 | 390.929 | 382.752 | 304.77 | 283.455 | 201.671 | 120.912 | 107.828 | 108.465 | 107.169 | 103 | 101.178 |
Goodwill
| 813.854 | 813.854 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.908 | 810.906 | 90.214 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 218.482 | 222.478 | 179.099 | 176.655 | 205.907 | 230.381 | 217.224 | 238.004 | 258.957 | 129.832 | 48.736 | 52.614 | 57.002 | 62.678 | 83.972 | 89.22 | 82.782 | 55.798 | 34.088 | 27.428 | 28.413 | 29.561 | 29.998 | 26.066 | 26.787 | 26.686 | 27.38 | 28.085 | 28.79 |
Goodwill en immateriële activa
| 1,032.336 | 1,036.331 | 988.91 | 986.465 | 1,015.717 | 1,040.192 | 1,027.035 | 1,047.913 | 1,069.862 | 220.047 | 48.889 | 52.767 | 57.155 | 62.831 | 84.125 | 89.373 | 82.936 | 55.798 | 34.088 | 27.428 | 28.413 | 29.561 | 29.998 | 26.066 | 26.787 | 26.686 | 27.38 | 28.085 | 28.79 |
Langetermijnbeleggingen
| 1,362.052 | 862.253 | 595.133 | 583.029 | 203.87 | 673.988 | 784.582 | 808.504 | 579.571 | 1,018.45 | 1,128.628 | 934.727 | 0 | 431.045 | 374.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 130.499 | 92.985 | 89.395 | 84.781 | 78.045 | 75.347 | 55.671 | 50.442 | 37.724 | 15.612 | 12.14 | 12.255 | 10.395 | 7.572 | 7.892 | 8.29 | 12.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 38.517 | 658.8 | 1,011.439 | 821.945 | 758.126 | 36.329 | 50.921 | 57.139 | 40.727 | 12.134 | 69.098 | 29.385 | 792.713 | 1.372 | 4.356 | 356.294 | 274.839 | 262.486 | 191.391 | 182.182 | 143.213 | 134.118 | 139.01 | 84.619 | 56.823 | 55.017 | 49.001 | 21.782 | 20.508 |
Totaal niet-vlottende activa
| 3,913.854 | 4,011.503 | 3,872.852 | 3,596.138 | 3,123.5 | 2,647.57 | 2,635.498 | 2,673.77 | 2,359.555 | 1,597.352 | 1,594.122 | 1,380.478 | 1,237.014 | 866.003 | 855.488 | 859.652 | 797.953 | 740.888 | 616.408 | 592.362 | 476.396 | 447.134 | 370.679 | 231.597 | 191.439 | 190.168 | 183.549 | 152.867 | 150.476 |
Totaal activa
| 11,398.97 | 10,892.16 | 9,863.854 | 8,186.141 | 7,432.184 | 6,050.961 | 5,558.923 | 5,276.229 | 4,416.605 | 2,916.572 | 2,554.995 | 2,240.276 | 2,285.699 | 1,718.776 | 1,570.474 | 1,554.459 | 1,441.457 | 1,382.192 | 1,183.279 | 1,092.522 | 972.143 | 868.554 | 762.78 | 598.401 | 444.508 | 396.488 | 368.055 | 302.805 | 276.033 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 2,327.305 | 2,392.654 | 1,203.201 | 1,388.971 | 1,400.709 | 1,276.093 | 1,013.148 | 929.414 | 709.44 | 529.045 | 341.973 | 324.849 | 385.018 | 322.87 | 314.086 | 307.516 | 310.154 | 316.277 | 242.927 | 174.906 | 134.617 | 151.089 | 116.445 | 74.302 | 59.798 | 42.923 | 36.135 | 25.114 | 19.567 |
Kortlopende schulden
| 586.857 | 418.452 | 527.417 | 413.317 | 385.506 | 145.042 | 150.12 | 670.159 | 918.837 | 267.285 | 90.168 | 41 | 263.7 | 254.6 | 209.161 | 262.801 | 190.313 | 308.8 | 208.1 | 256 | 189.9 | 207.8 | 187.317 | 89.83 | 73.73 | 35.93 | 70.422 | 65.78 | 59.859 |
Belastingschulden
| 42.744 | 75.559 | 38.971 | 31.454 | 43.432 | 30.736 | 45.896 | 36.272 | 33.613 | 23.272 | 10.318 | -0.427 | -2.616 | 6.214 | -2.847 | -5.111 | -0.172 | -2.744 | -1.539 | 2.079 | -0.03 | 0.939 | 5.204 | 1.981 | 11.3 | 4.91 | 6.469 | 5.067 | 3.111 |
Uitgestelde opbrengsten
| 0 | 1,079.015 | 1,268.702 | 1,057.444 | 380.148 | 482.24 | 289.576 | 269.1 | 212.819 | 82.879 | 72.406 | 35.777 | 39.494 | 43.659 | 37.823 | 28.142 | 20.63 | 37.031 | 38.766 | 40.289 | 26.59 | 39.672 | 76.752 | 57.161 | 48.207 | 24.167 | 27.886 | 23.99 | 31.429 |
Overige kortlopende verplichtingen
| 2,100.883 | 1,328.126 | 1,583.903 | 665.48 | 910.573 | 965.192 | 647.742 | 646.237 | 347.708 | 1,788.062 | 486.695 | 353.422 | 470.64 | 394.076 | 281.462 | 344.823 | 190.195 | 182.281 | 191.278 | 205.315 | 202.33 | 154.684 | 156.896 | 143.079 | 101.939 | 41.591 | 51.616 | 42.989 | 39.539 |
Totaal kortlopende verplichtingen
| 5,057.789 | 5,293.806 | 4,183.803 | 3,135.336 | 2,740.221 | 2,899.302 | 1,856.905 | 2,250.162 | 2,222.417 | 1,123.425 | 929.155 | 754.621 | 1,116.743 | 977.761 | 801.862 | 910.028 | 690.491 | 804.614 | 640.765 | 638.301 | 526.817 | 514.513 | 465.863 | 309.192 | 229.8 | 125.354 | 164.642 | 138.95 | 122.076 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 365.091 | 18.995 | 406.771 | 291.174 | 510.813 | 3.269 | 685.751 | 507.104 | 10.166 | 12.134 | 0 | 130 | 0 | 0 | 120 | 30 | 136.5 | 30 | 50 | 0 | 20 | 20 | 2 | 13.8 | 10 | 58.4 | 15.2 | 11.834 | 17.993 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 78.677 | 73.917 | 91.769 | 67.343 | 76.932 | 44.505 | 26.911 | 14.9 | 12.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 144.734 | 152.184 | 176.095 | 142.772 | 84.435 | 57.731 | 76.21 | 51.456 | 47.753 | 68.169 | 78.064 | 71.958 | 61.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 99.633 | 93.668 | 67.541 | 47.146 | 125.38 | 45.836 | 43.492 | 69.131 | 40.502 | 149.688 | 9.869 | 13.415 | 7.5 | 4.8 | 5.7 | 5.45 | 3.65 | 2 | 0 | 0 | 0 | 0 | 0 | 5.198 | 7.208 | 7.878 | 7.878 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 609.458 | 314.572 | 724.325 | 572.86 | 720.628 | 183.768 | 849.959 | 627.541 | 113.321 | 80.977 | 87.933 | 215.373 | 69.197 | 4.8 | 125.7 | 35.45 | 140.15 | 32 | 50 | 0 | 20 | 20 | 2 | 18.998 | 17.208 | 66.278 | 23.078 | 11.834 | 17.993 |
Totaal passiva
| 5,667.247 | 5,608.378 | 4,908.128 | 3,708.196 | 3,460.848 | 3,083.071 | 2,706.864 | 2,877.703 | 2,335.738 | 1,204.402 | 1,017.088 | 969.993 | 1,185.94 | 982.561 | 927.562 | 945.478 | 830.641 | 836.614 | 690.765 | 638.301 | 546.817 | 534.513 | 467.863 | 328.189 | 247.007 | 191.631 | 187.72 | 150.784 | 140.068 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 763.658 | 745.838 | 745.838 | 745.838 | 745.838 | 653.054 | 653.054 | 435.369 | 435.369 | 394.597 | 394.597 | 394.597 | 394.597 | 263.065 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 123.673 | 123.673 | 123.673 | 113.122 | 113.122 | 62.846 | 62.846 | 62.846 |
Ingehouden winsten
| 3,577.561 | 3,118.425 | 2,838.749 | 2,534.021 | 2,362.892 | 1,793.558 | 1,578.113 | 1,301.751 | 1,038.325 | 665.406 | 517.355 | 325.838 | 237.069 | 280.591 | 186.596 | 143.114 | 144.82 | 106.548 | 73.329 | 53.214 | 36.244 | 33.203 | 10.088 | 6.905 | 18.777 | 28.254 | 45.489 | 27.096 | 13.981 |
Overige gereserveerde algehele resultaten
| 183.822 | 680.257 | 753.185 | 592.926 | 277.543 | 192.683 | 498.957 | 309.154 | 277.912 | 288.987 | 368.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 850.969 | 806.582 | 788.484 | 771.145 | 701.242 | 192.683 | 0 | 534.21 | 475.527 | 85.199 | 17.781 | 517.193 | 436.728 | 17.781 | 221.998 | 214.049 | 214.006 | 218.368 | 226.072 | 192.593 | 186.446 | 145.187 | 147.777 | 138.714 | 79.425 | 69.807 | 69.05 | 59.187 | 56.872 |
Totaal eigen vermogen van aandeelhouders
| 5,376.009 | 4,939.349 | 4,755.65 | 4,296.79 | 3,809.972 | 2,825.706 | 2,730.125 | 2,274.72 | 1,980.429 | 1,612.383 | 1,503.782 | 1,237.629 | 1,068.394 | 704.63 | 583.97 | 532.54 | 534.203 | 489.138 | 448.213 | 421.184 | 398.066 | 302.063 | 274.791 | 266.478 | 194.355 | 201.513 | 177.385 | 149.128 | 133.698 |
Totaal eigen vermogen
| 5,731.723 | 5,283.782 | 4,955.726 | 4,477.945 | 3,971.336 | 2,967.89 | 2,852.059 | 2,398.526 | 2,080.867 | 1,712.17 | 1,537.908 | 1,270.283 | 1,099.759 | 736.215 | 642.912 | 608.981 | 610.817 | 545.578 | 492.513 | 454.221 | 425.326 | 334.042 | 294.917 | 270.211 | 197.5 | 204.857 | 180.335 | 152.021 | 135.964 |
Totaal passiva en aandeelhoudersvermogen
| 11,398.97 | 10,892.16 | 9,863.854 | 8,186.141 | 7,432.184 | 6,050.961 | 5,558.923 | 5,276.229 | 4,416.605 | 2,916.572 | 2,554.995 | 2,240.276 | 2,285.699 | 1,718.776 | 1,570.474 | 1,554.459 | 1,441.457 | 1,382.192 | 1,183.279 | 1,092.522 | 972.143 | 868.554 | 762.78 | 598.401 | 444.508 | 396.488 | 368.055 | 302.805 | 276.033 |