Moon Environment Technology Co.,Ltd.
SZSE:000811.SZ
13.53 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,853.894 | 1,716.994 | 1,713.666 | 2,221.637 | 2,280.637 | 1,839.361 | 1,574.779 | 2,316.044 | 1,479.169 | 1,331.81 | 1,226.444 | 1,659.882 | 880.02 | 1,049.432 | 1,175.909 | 1,439.816 | 1,085.078 | 1,147.144 | 976.927 | 1,213.527 | 933.798 | 1,054.711 | 981.613 | 971.483 | 774.375 | 692.949 | 762.895 | 855.527 | 845.861 | 792.717 | 761.072 | 797.549 | 565.094 | 550.004 | 480.386 | 582.704 | 396.996 | 211.22 | 271.219 | 349.845 | 233.49 | 285.265 | 202.818 | 214.669 | 145.36 | 124.414 | 128.415 | 186.25 | 160.359 | 121.409 | 107.592 | 158.663 | 121.5 | 194.465 | 123.691 | 144.451 | 96.597 | 76.207 | 94.01 | 123.249 | 61.608 | 82.629 | 52.139 | 68.861 | 31.886 | 44.557 | 55.72 | 44.233 | 51.351 | 101.045 | 55.387 | 91.682 | 55.117 | 75.111 | 69.453 | 76.778 | 64.874 | 62.03 | 51.128 | 45.398 | 29.077 | 33.523 | 37.642 | 49.388 | 56.846 | 87.694 | 26.892 | 36.694 | 45.189 | 58.643 | 23.399 | 28.678 | 31.073 | 37.877 | 39.784 | 26.708 | 13.689 | 13.315 | 26.809 | 6.428 |
Kortetermijnbeleggingen
| 1,193.287 | 1,138.117 | 1,287.541 | 1,070.434 | 771.347 | 794.68 | 791.063 | 622.165 | 785.923 | 774.648 | 966.368 | 974.797 | 1,220.018 | 772.374 | 800.282 | 791.265 | 1,017.103 | 879.869 | 820.477 | 736.414 | 395.84 | 194.427 | 219.763 | 4.388 | 3.705 | 2.878 | 0.024 | 0.024 | 0.125 | 0.06 | 0.723 | 0.144 | -12.751 | -14.104 | -15.776 | -17.421 | 40 | 48.693 | 0.003 | -19.938 | 0 | -22.387 | 31.534 | 30.517 | 30.035 | 26.146 | 9.121 | 3.093 | 0 | 0.057 | 0.047 | 0 | 0 | 0.347 | 0 | 0.396 | 0.111 | 1.383 | 0 | 2.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.629 | -3.01 | -5.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,047.181 | 2,855.111 | 3,001.208 | 3,292.072 | 3,051.984 | 2,634.041 | 2,365.842 | 2,938.208 | 2,265.092 | 2,106.458 | 2,192.812 | 2,634.679 | 2,100.037 | 1,821.806 | 1,976.191 | 2,231.081 | 2,102.181 | 2,027.013 | 1,797.404 | 1,949.941 | 1,329.638 | 1,249.137 | 1,201.376 | 975.871 | 778.08 | 695.827 | 762.919 | 855.551 | 845.986 | 792.778 | 761.795 | 797.693 | 565.094 | 550.004 | 480.386 | 582.704 | 436.996 | 259.913 | 271.222 | 349.845 | 233.49 | 285.265 | 234.352 | 245.186 | 175.395 | 150.56 | 137.536 | 189.343 | 160.359 | 121.466 | 107.639 | 158.663 | 121.5 | 194.812 | 123.691 | 144.847 | 96.708 | 77.59 | 94.01 | 125.782 | 61.608 | 82.629 | 52.139 | 68.861 | 31.886 | 44.557 | 55.72 | 44.233 | 51.351 | 101.045 | 55.387 | 91.682 | 55.117 | 75.111 | 69.453 | 76.778 | 64.874 | 62.03 | 51.128 | 45.398 | 29.077 | 33.523 | 37.642 | 49.388 | 56.846 | 87.694 | 26.892 | 36.694 | 45.189 | 58.643 | 23.399 | 28.678 | 31.073 | 37.877 | 39.784 | 26.708 | 13.689 | 13.315 | 26.809 | 6.428 |
Nettovorderingen
| 2,770.124 | 2,659.055 | 2,527.901 | 2,590.804 | 2,511.886 | 2,553.969 | 2,201.979 | 2,184.565 | 2,110.881 | 1,885.243 | 1,799.179 | 1,930.739 | 0 | 1,598.914 | 1,502.943 | 1,380.698 | 1,430.393 | 1,448.08 | 1,360.882 | 1,439.11 | 1,428.717 | 1,396.256 | 1,398.055 | 1,393.917 | 1,393.317 | 1,368.205 | 1,217.328 | 1,272.895 | 1,058.979 | 1,186.122 | 0 | 1,004.788 | 998.269 | 990.147 | 805.514 | 772.149 | 833.85 | 430.623 | 395.263 | 0 | 346.835 | 330.271 | 0 | 365.427 | 361.456 | 314.541 | 287.019 | 191.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.419 | 165.578 | 151.998 | 153.95 | 0 | 152.52 | 146.54 | 143.947 | 120.903 | 136.027 | 121.701 | 121.935 | 113.506 | 122.455 | 121.738 | 0 | 95.234 | 125.195 | 120.519 | 0 | 0 | 5.48 | 1.453 | 0.944 | 0.215 | 1.089 | 11.504 | 1.329 | 1.841 |
Voorraad
| 1,404.163 | 1,275.188 | 1,175.821 | 1,414.86 | 1,326.872 | 1,399.84 | 1,372.588 | 1,424.57 | 1,351.909 | 1,185.718 | 1,163.523 | 1,148.18 | 977.834 | 865.429 | 765.589 | 714.953 | 739.501 | 701.404 | 663.542 | 709.219 | 724.774 | 700.767 | 649.283 | 717.069 | 678.638 | 583.821 | 601.537 | 555.561 | 648.882 | 577.972 | 564.795 | 573.48 | 577.721 | 526.09 | 552.098 | 584.902 | 558.63 | 390.456 | 476.15 | 488.487 | 267.686 | 260.178 | 277.676 | 299.16 | 274.619 | 238.842 | 289.814 | 351.157 | 301.756 | 380.416 | 458.744 | 482.723 | 472.804 | 508.849 | 457.546 | 383.083 | 348.214 | 360.272 | 317.383 | 300.024 | 297.031 | 264.494 | 302.109 | 347.253 | 352.292 | 332.492 | 373.049 | 362.521 | 334.888 | 307.256 | 303.026 | 297.144 | 296.309 | 314.773 | 299.71 | 286.292 | 286.274 | 281.693 | 291.633 | 293.302 | 308.416 | 312.834 | 286.806 | 263.592 | 274.991 | 248.096 | 247.915 | 221.488 | 221.969 | 182.709 | 171.246 | 174.742 | 171.974 | 170.521 | 123.591 | 95.455 | 76.681 | 78.313 | 91.563 | 103.108 |
Overige vlottende activa
| 311.43 | 347.294 | 229.561 | 208.4 | 399.633 | 391.997 | 506.506 | 333.314 | 404.278 | 326.836 | 356.607 | 230.657 | 1,989.695 | 295.894 | 319.376 | 204.444 | 264.131 | 214.88 | 217.167 | 160.141 | 207.312 | 175.346 | 179.096 | 111.283 | 306.132 | 172.741 | 177.966 | 139.417 | 487.372 | 255.197 | 1,323.916 | 269.183 | 139.759 | 116.855 | 136.703 | 117.295 | 130.451 | 73.185 | 70.451 | 140.583 | 105.82 | 68.36 | 59.692 | 51.1 | 97.38 | 175.064 | 405.401 | 127.878 | 409.308 | 427.027 | 435.528 | 407.299 | 452.568 | 402.68 | 386.558 | 324.844 | 389.526 | 353.021 | 334.463 | 289.181 | 301.558 | 322.843 | 315.703 | 278.694 | 261.865 | 253.798 | 255.173 | 236.751 | 282.652 | 304.195 | 293.038 | 255.068 | 93.726 | 82.696 | 78.669 | 203.801 | 81.501 | 56.274 | 47.888 | 40.556 | 65.807 | 69.577 | 83.805 | 69.26 | 71.306 | 78.346 | 172.608 | 68.004 | 51.23 | 57.684 | 154.545 | 188.681 | 153.4 | 156.952 | 138.498 | 130.691 | 120.705 | 108.262 | 75.921 | 73.129 |
Totaal vlottende activa
| 7,532.898 | 7,136.647 | 6,934.491 | 7,485.116 | 7,290.375 | 7,040.766 | 6,446.915 | 6,880.657 | 6,132.16 | 5,560.88 | 5,512.121 | 5,991.002 | 5,067.566 | 4,635.919 | 4,564.099 | 4,590.003 | 4,536.206 | 4,391.377 | 4,038.995 | 4,308.684 | 3,690.441 | 3,521.507 | 3,427.809 | 3,403.391 | 3,156.166 | 2,821.594 | 2,759.75 | 2,923.425 | 3,041.219 | 2,747.116 | 2,650.506 | 2,602.459 | 2,280.843 | 2,133.214 | 1,974.701 | 2,057.051 | 1,959.927 | 1,154.177 | 1,213.086 | 1,319.221 | 953.831 | 944.075 | 905.062 | 960.873 | 908.851 | 879.007 | 832.751 | 859.798 | 871.423 | 928.909 | 1,001.911 | 1,048.685 | 1,046.871 | 1,106.341 | 967.794 | 852.773 | 834.449 | 790.882 | 745.856 | 714.987 | 660.197 | 669.966 | 669.951 | 694.808 | 646.043 | 630.848 | 683.941 | 643.505 | 668.89 | 712.496 | 651.45 | 641.304 | 610.729 | 624.577 | 601.782 | 566.87 | 585.17 | 546.537 | 534.596 | 500.16 | 539.327 | 537.635 | 530.188 | 495.747 | 525.598 | 535.875 | 447.415 | 421.42 | 443.583 | 419.555 | 349.19 | 392.101 | 361.926 | 366.803 | 302.817 | 253.069 | 212.163 | 206.321 | 195.621 | 184.506 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,339.293 | 1,352.402 | 1,337.194 | 1,376.585 | 1,376.951 | 1,371.974 | 1,358.719 | 1,361.134 | 1,252.657 | 1,202.323 | 1,182.476 | 1,187.975 | 1,119.854 | 1,149.031 | 1,128.172 | 1,119.918 | 1,055.227 | 1,055.625 | 1,063.084 | 1,067.741 | 907.801 | 895.332 | 864.331 | 821.715 | 759.805 | 760.361 | 727.068 | 717.289 | 699.965 | 702.81 | 702.17 | 709.773 | 661.787 | 622.709 | 615.948 | 631.671 | 651.905 | 365.519 | 374.122 | 331.109 | 337.374 | 310.938 | 328.849 | 335.367 | 344.35 | 359.488 | 361.062 | 351.344 | 399.065 | 389.238 | 383.213 | 376.75 | 360.361 | 350.59 | 349.508 | 363.182 | 371.038 | 380.462 | 377.596 | 385.025 | 398.476 | 403.71 | 409.547 | 405.694 | 416.817 | 422.626 | 422.463 | 428.046 | 441.757 | 440.516 | 421.585 | 422.604 | 384.309 | 403.171 | 392.934 | 390.929 | 390.163 | 389.354 | 381.067 | 382.752 | 328.301 | 328.605 | 321.227 | 304.77 | 296.984 | 285.943 | 280.553 | 283.455 | 267.246 | 251.518 | 228.177 | 201.671 | 153.721 | 120.912 | 111.213 | 107.828 | 110.356 | 108.465 | 106.991 | 107.169 |
Goodwill
| 813.854 | 813.854 | 813.854 | 813.854 | 813.854 | 813.854 | 813.854 | 813.854 | 823.469 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.811 | 809.908 | 809.908 | 809.908 | 809.908 | 814.191 | 810.906 | 810.906 | 810.906 | 816.554 | 90.214 | 90.214 | 90.214 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 218.625 | 220.185 | 220.897 | 218.482 | 219.355 | 223.159 | 218.025 | 222.663 | 225.411 | 195.552 | 191.998 | 179.099 | 174.351 | 175.474 | 175.286 | 176.655 | 211.1 | 213.018 | 203.81 | 205.907 | 209.729 | 219.97 | 225.403 | 230.381 | 234.157 | 205.531 | 211.415 | 217.224 | 220.45 | 226.258 | 232.075 | 238.004 | 238.357 | 247.871 | 253.632 | 258.957 | 268.607 | 125.802 | 127.801 | 129.832 | 56.715 | 57.647 | 48.014 | 48.736 | 49.481 | 50.083 | 51.547 | 52.614 | 53.723 | 54.807 | 55.9 | 57.002 | 59.264 | 60.365 | 61.419 | 62.678 | 64.753 | 65.902 | 82.946 | 83.972 | 85.195 | 86.229 | 87.765 | 89.22 | 85.054 | 85.721 | 81.555 | 82.782 | 78.205 | 69.479 | 55.091 | 55.798 | 31.328 | 31.872 | 31.971 | 34.088 | 34.731 | 26.803 | 28.258 | 27.428 | 39.397 | 33.21 | 28.469 | 28.413 | 29.963 | 29.455 | 29.616 | 29.561 | 29.467 | 29.681 | 29.908 | 29.998 | 25.705 | 26.066 | 26.427 | 26.787 | 26.322 | 26.686 | 27.027 | 27.38 |
Goodwill en immateriële activa
| 1,032.478 | 1,034.038 | 1,034.751 | 1,032.336 | 1,033.208 | 1,037.012 | 1,031.879 | 1,036.517 | 1,048.88 | 1,005.362 | 1,001.809 | 988.91 | 984.162 | 985.285 | 985.097 | 986.465 | 1,020.91 | 1,022.829 | 1,013.62 | 1,015.717 | 1,019.54 | 1,029.78 | 1,035.214 | 1,040.192 | 1,043.967 | 1,015.342 | 1,021.226 | 1,027.035 | 1,030.358 | 1,036.166 | 1,041.983 | 1,047.913 | 1,052.548 | 1,058.777 | 1,064.538 | 1,069.862 | 1,085.162 | 216.016 | 218.015 | 220.047 | 56.869 | 57.801 | 48.167 | 48.889 | 49.634 | 50.237 | 51.7 | 52.767 | 53.877 | 54.96 | 56.053 | 57.155 | 59.417 | 60.518 | 61.572 | 62.831 | 64.906 | 66.055 | 83.099 | 84.125 | 85.348 | 86.382 | 87.918 | 89.373 | 85.207 | 85.874 | 81.708 | 82.936 | 78.205 | 69.479 | 55.091 | 55.798 | 31.328 | 31.872 | 31.971 | 34.088 | 34.731 | 26.803 | 28.258 | 27.428 | 39.397 | 33.21 | 28.469 | 28.413 | 29.963 | 29.455 | 29.616 | 29.561 | 29.467 | 29.681 | 29.908 | 29.998 | 25.705 | 26.066 | 26.427 | 26.787 | 26.322 | 26.686 | 27.027 | 27.38 |
Langetermijnbeleggingen
| 336.907 | 1,425.526 | 1,421.992 | 1,362.052 | 692.91 | 653.923 | 708.713 | 1,484.418 | 716.385 | 775.567 | 439.942 | 595.133 | 301.771 | 764.161 | 700.887 | 582.979 | 56.056 | 16.865 | -10.222 | 203.82 | 453.082 | 640.968 | 640.265 | 673.988 | 793.015 | 820.801 | 786.811 | 784.582 | 828.535 | 728.994 | 657.7 | 808.504 | 838.257 | 706.026 | 565.737 | 579.571 | 1,003.365 | 983.601 | 1,039.91 | 1,018.45 | 1,163.188 | 1,038.971 | 1,040.386 | 1,128.628 | 995.81 | 935.187 | 1,017.506 | 934.727 | 856.584 | 831.787 | 796.562 | 0 | 0 | 929.786 | 0 | 431.045 | 409.871 | 381.25 | 0 | 374.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267.596 | 254.819 | 265.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 124.022 | 125.368 | 126.617 | 130.499 | 102.681 | 102.81 | 101.978 | 0 | 88.382 | 84.764 | 85.223 | 89.395 | 81.105 | 81.83 | 82.02 | 84.781 | 83.541 | 83.541 | 74.623 | 78.045 | 66.163 | 73.545 | 65.578 | 75.347 | 54.695 | 57.644 | 47.588 | 55.671 | 47.585 | 46.855 | 43.182 | 50.442 | 40.955 | 38.6 | 34.337 | 37.724 | 31.732 | 17.229 | 15.596 | 15.612 | 13.794 | 13.258 | 12.631 | 12.14 | 12.166 | 12.137 | 12.724 | 12.255 | 11.42 | 11.516 | 10.968 | 10.395 | 9.508 | 8.971 | 8.127 | 7.572 | 9.108 | 9.306 | 8.311 | 7.892 | 10.006 | 9.24 | 8.787 | 8.29 | 15.493 | 14.631 | 13.087 | 12.132 | 15.004 | 14.282 | 14.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,229.747 | 11.721 | 39.401 | 12.383 | 807.567 | 829.39 | 835.585 | 129.434 | 857.871 | 833.705 | 1,024.589 | 1,011.439 | 1,265.832 | 816.543 | 858.182 | 821.995 | 1,050.924 | 885.857 | 835.868 | 758.176 | 482.965 | 261.478 | 242.69 | 36.329 | 35.444 | 66.057 | 48.423 | 50.921 | 53.37 | 54.939 | 54.97 | 57.139 | 58.115 | 88.082 | 43.89 | 40.727 | 85.668 | 88.925 | 31.286 | 12.134 | 21.874 | 13.661 | 68.763 | 69.098 | 55.551 | 52.107 | 34.32 | 29.385 | 1.188 | 1.088 | 0.949 | 792.713 | 863.524 | 1.069 | 423.816 | 1.372 | 1.309 | 2.85 | 382.671 | 4.356 | 362.319 | 343.306 | 352.843 | 356.294 | 354.349 | 331.743 | 305.781 | 274.839 | 2.527 | 2.609 | 2.609 | 262.486 | 236.041 | 201.65 | 203.141 | 191.391 | 188.996 | 175.077 | 184.143 | 182.182 | 186.49 | 166.55 | 143.204 | 143.213 | 141.055 | 134.473 | 128.419 | 134.118 | 127.229 | 123.441 | 133.076 | 139.01 | 117.721 | 84.619 | 74.331 | 56.823 | 55.667 | 55.017 | 52.013 | 49.001 |
Totaal niet-vlottende activa
| 4,062.447 | 3,949.055 | 3,959.956 | 3,913.854 | 4,013.317 | 3,995.109 | 4,036.873 | 4,011.503 | 3,964.175 | 3,901.722 | 3,734.039 | 3,872.852 | 3,752.722 | 3,796.85 | 3,754.358 | 3,596.138 | 3,266.659 | 3,064.717 | 2,976.973 | 3,123.5 | 2,929.551 | 2,901.103 | 2,848.078 | 2,647.57 | 2,686.927 | 2,720.205 | 2,631.116 | 2,635.498 | 2,659.812 | 2,569.764 | 2,500.005 | 2,673.77 | 2,651.662 | 2,514.194 | 2,324.45 | 2,359.555 | 2,857.832 | 1,671.291 | 1,678.929 | 1,597.352 | 1,593.098 | 1,434.628 | 1,498.796 | 1,594.122 | 1,457.511 | 1,409.156 | 1,477.312 | 1,380.478 | 1,322.134 | 1,288.589 | 1,247.745 | 1,237.014 | 1,292.81 | 1,350.934 | 843.024 | 866.003 | 856.231 | 839.923 | 851.677 | 855.488 | 856.149 | 842.638 | 859.095 | 859.652 | 871.867 | 854.873 | 823.039 | 797.953 | 805.089 | 781.705 | 759.307 | 740.888 | 651.677 | 636.693 | 628.046 | 616.408 | 613.89 | 591.234 | 593.467 | 592.362 | 554.189 | 528.366 | 492.9 | 476.396 | 468.001 | 449.871 | 438.588 | 447.134 | 423.942 | 404.64 | 391.161 | 370.679 | 297.148 | 231.597 | 211.971 | 191.439 | 192.345 | 190.168 | 186.031 | 183.549 |
Totaal activa
| 11,595.344 | 11,085.702 | 10,894.447 | 11,398.97 | 11,303.692 | 11,035.875 | 10,483.788 | 10,892.16 | 10,096.336 | 9,462.602 | 9,246.16 | 9,863.854 | 8,820.289 | 8,432.768 | 8,318.456 | 8,186.141 | 7,802.865 | 7,456.094 | 7,015.968 | 7,432.184 | 6,619.992 | 6,422.61 | 6,275.888 | 6,050.961 | 5,843.093 | 5,541.798 | 5,390.865 | 5,558.923 | 5,701.031 | 5,316.88 | 5,150.511 | 5,276.229 | 4,932.506 | 4,647.408 | 4,299.151 | 4,416.605 | 4,817.759 | 2,825.468 | 2,892.015 | 2,916.572 | 2,546.929 | 2,378.703 | 2,403.857 | 2,554.995 | 2,366.362 | 2,288.163 | 2,310.064 | 2,240.276 | 2,193.557 | 2,217.498 | 2,249.656 | 2,285.699 | 2,339.681 | 2,457.275 | 1,810.818 | 1,718.776 | 1,690.68 | 1,630.805 | 1,597.533 | 1,570.474 | 1,516.346 | 1,512.604 | 1,529.045 | 1,554.459 | 1,517.91 | 1,485.721 | 1,506.981 | 1,441.457 | 1,473.979 | 1,494.201 | 1,410.757 | 1,382.192 | 1,262.406 | 1,261.27 | 1,229.828 | 1,183.279 | 1,199.06 | 1,137.771 | 1,128.063 | 1,092.522 | 1,093.515 | 1,066.001 | 1,023.088 | 972.143 | 993.6 | 985.746 | 886.003 | 868.554 | 867.526 | 824.195 | 740.351 | 762.78 | 659.074 | 598.401 | 514.787 | 444.508 | 404.509 | 396.488 | 381.653 | 368.055 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,562.462 | 2,022.805 | 1,209.354 | 2,327.305 | 2,256.682 | 2,321.992 | 2,158.402 | 2,392.654 | 1,948.584 | 1,853.543 | 1,960.301 | 1,203.201 | 1,704.113 | 1,560.697 | 1,460.251 | 1,388.971 | 1,407.949 | 777.42 | 1,179.031 | 1,400.709 | 1,158.257 | 1,118.862 | 1,120.173 | 1,276.093 | 1,065.979 | 988.778 | 975.686 | 1,013.148 | 980.97 | 867.325 | 867.761 | 929.414 | 853.588 | 801.58 | 750.161 | 709.44 | 708.502 | 464.115 | 474.977 | 613.938 | 328.132 | 306.415 | 322.913 | 341.973 | 371.819 | 362.555 | 336.306 | 324.849 | 339.526 | 366.115 | 407.834 | 385.018 | 402.221 | 359.938 | 355.28 | 322.87 | 362.736 | 374.341 | 322.88 | 314.086 | 311.254 | 370.28 | 339.941 | 307.516 | 266.593 | 244.106 | 249.682 | 310.154 | 316.274 | 298.379 | 285.685 | 316.277 | 306.958 | 296.931 | 278.355 | 242.927 | 215.787 | 208.511 | 198.05 | 174.906 | 178.817 | 220.081 | 166.321 | 134.617 | 227.833 | 222.93 | 240.313 | 151.089 | 233.122 | 238.612 | 118.146 | 116.445 | 77.017 | 74.302 | 51.139 | 59.798 | 49.609 | 42.923 | 35.006 | 36.135 |
Kortlopende schulden
| 254.911 | 388.316 | 361.997 | 573.684 | 488.394 | 488.606 | 804.666 | 858.383 | 339.964 | 379.867 | 329.966 | 527.417 | 746.354 | 467.212 | 934.625 | 620.573 | 373.028 | 353.785 | 460.171 | 385.506 | 295.735 | 176.64 | 169.118 | 145.042 | 142.282 | 147.927 | 641.782 | 150.12 | 312.978 | 496.92 | 463.649 | 670.159 | 527.285 | 401.544 | 338.3 | 918.837 | 1,460.335 | 229.5 | 212.234 | 267.285 | 297.341 | 79.342 | 78.878 | 90.168 | 59 | 39 | 44 | 41 | 81 | 217.7 | 233.2 | 263.7 | 190 | 313.348 | 270 | 254.6 | 191.6 | 183.6 | 203.703 | 209.161 | 222.318 | 178.76 | 319.271 | 262.801 | 283 | 410.294 | 306.409 | 190.313 | 201.342 | 253.8 | 353.8 | 308.8 | 302.3 | 295.1 | 227.1 | 208.1 | 237.1 | 283.8 | 257.8 | 256 | 237 | 186.3 | 203.4 | 189.9 | 93.4 | 127 | 150.8 | 207.8 | 138.924 | 150.579 | 171.917 | 187.317 | 141.13 | 89.83 | 68.46 | 73.73 | 25.33 | 35.93 | 81.88 | 70.422 |
Belastingschulden
| 50.262 | 29.76 | 41.96 | 42.744 | 77.702 | 73.897 | 96.036 | 0 | 93.933 | 59.299 | 51.553 | 38.971 | 39.937 | 28.407 | 29.677 | 31.454 | 35.292 | 39.736 | 14.502 | 43.432 | 21.767 | 17.854 | 34.855 | 30.736 | 31.535 | 36.258 | 26.104 | 45.896 | 28.377 | 31.313 | 63.955 | 36.272 | 26.241 | 29.709 | 27.344 | 33.613 | 20.001 | 12.855 | 21.595 | 23.272 | 8.041 | 7.231 | 7.906 | 10.318 | 4.177 | 7.175 | 10.87 | -0.427 | 8.824 | 7.589 | 2.928 | -2.616 | 17.544 | 13.391 | 2.979 | 6.214 | 4.884 | 5.138 | 3.321 | -2.847 | -0.615 | 5.94 | 4.96 | -5.111 | -3.441 | 6.763 | 0.272 | -0.172 | -0.375 | -3.861 | -1.981 | -2.744 | 3.369 | 0.184 | 4.374 | -1.539 | 3.834 | 3.606 | 6.14 | 2.079 | 8.296 | 0.501 | 1.314 | -0.03 | -0.632 | -2.562 | -2.092 | 0.939 | 1.517 | 6.396 | 4.549 | 5.204 | 11.393 | 1.981 | 19.373 | 11.3 | 11.024 | 4.91 | 10.32 | 6.469 |
Uitgestelde opbrengsten
| 0 | 875.114 | 908.041 | 1,036.262 | 1,704.574 | 1,545.601 | 1,041.862 | 0 | 1,020.718 | 0 | 0 | 830.31 | 750.58 | 1,057.732 | 909.081 | 1,057.444 | 1,056.824 | 945.559 | 805.633 | 380.148 | 289.488 | 240.212 | 215.61 | 315.153 | 253.731 | 216.104 | 183.58 | 289.576 | 261.173 | 218.408 | 245.754 | 269.1 | 217.279 | 205.618 | 171.276 | 212.819 | 178.693 | 59.663 | 46.903 | 82.879 | 55.791 | 46.283 | 38.355 | 72.406 | 57.871 | 52.997 | 38.348 | 35.777 | 42.085 | 41.201 | 20.021 | 39.494 | 66.953 | 45.52 | 25.042 | 43.659 | 43.219 | 40.33 | 41.824 | 37.823 | 41.195 | 67.934 | 34.079 | 28.142 | 30.901 | 36.321 | 26.408 | 20.63 | 24.811 | 50.023 | 32.43 | 37.031 | 31.28 | 48.683 | 66.71 | 38.766 | 51.137 | 48.403 | 61.876 | 40.289 | 52.322 | 43.132 | 40.908 | 26.59 | 60.744 | 38.489 | 27.252 | 39.672 | 42.827 | 35.131 | 66.436 | 76.752 | 45.121 | 57.161 | 59.935 | 48.207 | 39.398 | 24.167 | 34.086 | 27.886 |
Overige kortlopende verplichtingen
| 2,627.123 | 1,849.93 | 2,618.534 | 2,114.056 | 1,326.863 | 1,207.08 | 1,663.179 | 2,042.769 | 1,787.834 | 1,481.371 | 1,337.907 | 2,414.213 | 437.13 | 1,320.973 | 322.206 | 458.224 | 341.151 | 905.238 | 23.046 | 910.573 | 826.108 | 682.509 | 789.817 | 1,132.278 | 1,420.706 | 1,093.403 | 563.448 | 647.742 | 721.962 | 606.418 | 594.375 | 646.237 | 572.202 | 542.4 | 526.567 | 347.708 | 502.189 | 328.174 | 359.868 | 1,703.169 | 308.649 | 388.886 | 394.057 | 486.695 | 331.949 | 328.225 | 331.069 | 389.199 | 328.903 | 370.67 | 390.874 | 470.64 | 487.909 | 491.558 | 406.134 | 394.076 | 422.03 | 300.982 | 275.089 | 281.462 | 224.015 | 221.628 | 217.712 | 344.823 | 316.175 | 176.579 | 205.356 | 190.195 | 204.4 | 223.948 | 177.617 | 182.281 | 152.793 | 180.777 | 197.496 | 191.278 | 210.467 | 183.962 | 224.518 | 205.315 | 205.399 | 211.458 | 218.823 | 202.33 | 231.304 | 182.862 | 143.129 | 154.684 | 158.502 | 114.736 | 139.786 | 156.896 | 122.975 | 143.079 | 84.218 | 101.939 | 56.207 | 41.591 | 42.058 | 51.616 |
Totaal kortlopende verplichtingen
| 4,494.758 | 4,290.811 | 4,231.845 | 5,057.789 | 5,108.966 | 5,092.662 | 4,722.283 | 5,293.806 | 4,170.314 | 3,774.08 | 3,679.727 | 4,183.803 | 3,678.113 | 3,377.289 | 3,376.129 | 3,135.336 | 2,856.265 | 2,717.612 | 2,482.383 | 2,740.221 | 2,301.867 | 2,236.076 | 2,113.964 | 2,899.302 | 2,660.5 | 2,266.366 | 2,207.021 | 1,856.905 | 2,044.286 | 2,001.975 | 1,989.74 | 2,250.162 | 1,979.316 | 1,775.233 | 1,642.371 | 2,222.417 | 2,691.028 | 1,034.643 | 1,068.673 | 1,123.425 | 942.162 | 828.156 | 842.109 | 929.155 | 766.945 | 736.956 | 722.245 | 754.621 | 758.253 | 962.074 | 1,034.836 | 1,116.743 | 1,097.673 | 1,178.235 | 1,034.393 | 977.761 | 981.25 | 864.061 | 804.993 | 801.862 | 756.972 | 776.607 | 881.885 | 910.028 | 862.327 | 837.742 | 761.719 | 690.491 | 721.642 | 772.266 | 815.121 | 804.614 | 765.42 | 772.991 | 707.325 | 640.765 | 667.188 | 679.879 | 686.508 | 638.301 | 629.513 | 618.34 | 589.859 | 526.817 | 551.905 | 530.229 | 532.15 | 514.513 | 532.066 | 510.323 | 434.399 | 465.863 | 352.514 | 309.192 | 223.19 | 229.8 | 142.17 | 125.354 | 169.265 | 164.642 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 566.211 | 507.505 | 481.053 | 365.091 | 177.449 | 111.667 | 79.007 | 47.446 | 420.594 | 430.32 | 429.493 | 406.771 | 89.306 | 89.761 | 17.053 | 313.077 | 489.579 | 500.628 | 499.272 | 510.813 | 407.436 | 722.541 | 712.078 | 3.269 | 3.738 | 184.082 | 184.652 | 685.751 | 685.696 | 506.108 | 506.401 | 507.104 | 507.432 | 508.137 | 511.245 | 10.166 | 12.766 | 0 | 0 | 12.134 | 0 | 0 | 0 | 0 | 130 | 130 | 130 | 130 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 115 | 120 | 120 | 125 | 125 | 30 | 30 | 30 | 30 | 136.5 | 136.5 | 130 | 130 | 30 | 30 | 0 | 0 | 50 | 50 | 50 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 11 | 0 | 1.5 | 2 | 4.123 | 13.8 | 10 | 10 | 58.748 | 58.4 | 19.078 | 15.2 |
Uitgestelde opbrengsten niet-vlottend
| 58.557 | 37.728 | 64.295 | 41.378 | 69.754 | 72.667 | 75.55 | 0 | 67.668 | 70.111 | 71.474 | 73.917 | 77.729 | 80.339 | 83.395 | 91.769 | 74.095 | 77.006 | 79.425 | 67.343 | 70.772 | 74.967 | 75.605 | 76.932 | 67.154 | 43.231 | 44.511 | 44.505 | 28.81 | 30.817 | 27.255 | 26.911 | 19.89 | 16.546 | 14.301 | 14.9 | 2.953 | 6.969 | 11.895 | 12.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 166.73 | 152.641 | 154.804 | 144.734 | 153.742 | 152.856 | 159.246 | 0 | 157.005 | 162.712 | 141.314 | 176.095 | 161.974 | 164.354 | 160.237 | 142.772 | 107.895 | 81.128 | 63.905 | 84.435 | 72.208 | 76.506 | 76.433 | 57.731 | 72.29 | 80.168 | 71.659 | 76.21 | 78.371 | 69.114 | 56.868 | 51.456 | 49.809 | 45.936 | 40.853 | 47.753 | 49.647 | 40.41 | 65.484 | 68.169 | 65.222 | 57.077 | 65.828 | 78.064 | 71.386 | 70.489 | 82.565 | 71.958 | 66.225 | 63.865 | 62.516 | 61.697 | 63.009 | 76.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 32.521 | 56.389 | 32.417 | 73.754 | 121.061 | 150.479 | 65.255 | 267.126 | 102.018 | 81.449 | 66.331 | 67.541 | 55.374 | 46.546 | 47.005 | 25.242 | 53.184 | 52.953 | 56.764 | 125.38 | 96.822 | 46.747 | 47.493 | 45.836 | 45.619 | 86.63 | 44.147 | 43.492 | 44.552 | 74.396 | 42.615 | 69.131 | 36.453 | 37.844 | 39.144 | 40.502 | 42.257 | 0 | 0 | 68.843 | 73.499 | 8.807 | 75.697 | 9.869 | 84.358 | 83.842 | 96.299 | 13.415 | 19.857 | 19.857 | 7.5 | 7.5 | 7.3 | 7.3 | 4.8 | 4.8 | 4.8 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.45 | 3.65 | 3.65 | 3.65 | 3.65 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.198 | 6.538 | 7.208 | 7.878 | 7.878 | 0 | 7.878 |
Totaal niet-vlottende verplichtingen
| 824.019 | 730.379 | 732.569 | 583.579 | 522.006 | 460.164 | 379.058 | 314.572 | 747.285 | 728.42 | 708.613 | 724.325 | 384.382 | 381 | 307.69 | 572.86 | 724.754 | 711.715 | 699.365 | 720.628 | 647.238 | 920.76 | 911.608 | 183.768 | 188.8 | 350.88 | 344.969 | 849.959 | 837.429 | 649.618 | 633.14 | 627.541 | 613.583 | 608.463 | 605.543 | 113.321 | 107.622 | 47.379 | 77.379 | 80.977 | 73.499 | 65.885 | 75.697 | 87.933 | 214.358 | 213.842 | 226.299 | 215.373 | 216.083 | 83.722 | 70.016 | 69.197 | 70.309 | 83.797 | 4.8 | 4.8 | 19.8 | 120.7 | 125.7 | 125.7 | 130.7 | 130.7 | 35.7 | 35.45 | 33.65 | 33.65 | 140.15 | 140.15 | 132 | 132 | 32 | 32 | 0 | 0 | 50 | 50 | 50 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 11 | 0 | 1.5 | 2 | 4.123 | 18.998 | 16.538 | 17.208 | 66.626 | 66.278 | 19.078 | 23.078 |
Totaal passiva
| 5,318.777 | 5,021.19 | 4,964.414 | 5,641.369 | 5,630.972 | 5,552.826 | 5,101.34 | 5,608.378 | 4,917.6 | 4,502.499 | 4,388.339 | 4,908.128 | 4,062.496 | 3,758.289 | 3,683.82 | 3,708.196 | 3,581.02 | 3,429.327 | 3,181.749 | 3,460.848 | 2,949.106 | 3,156.837 | 3,025.572 | 3,083.071 | 2,849.3 | 2,617.246 | 2,551.99 | 2,706.864 | 2,881.715 | 2,651.592 | 2,622.88 | 2,877.703 | 2,592.899 | 2,383.696 | 2,247.914 | 2,335.738 | 2,798.65 | 1,082.022 | 1,146.052 | 1,204.402 | 1,015.661 | 894.041 | 917.806 | 1,017.088 | 981.303 | 950.798 | 948.544 | 969.993 | 974.336 | 1,045.796 | 1,104.852 | 1,185.94 | 1,167.982 | 1,262.032 | 1,039.193 | 982.561 | 1,001.05 | 984.761 | 930.693 | 927.562 | 887.672 | 907.307 | 917.585 | 945.478 | 895.977 | 871.392 | 901.869 | 830.641 | 853.642 | 904.266 | 847.121 | 836.614 | 765.42 | 772.991 | 757.325 | 690.765 | 717.188 | 679.879 | 686.508 | 638.301 | 649.513 | 638.34 | 609.859 | 546.817 | 571.905 | 550.229 | 552.15 | 534.513 | 543.066 | 510.323 | 435.899 | 467.863 | 356.637 | 328.189 | 239.727 | 247.007 | 208.796 | 191.631 | 188.342 | 187.72 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.185 | 188.752 | 54.911 | 91.55 | 3.581 | 2.936 | 103.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.349 | 0 | 0 | 0 | 0 | 0 | 5.136 | 6.386 | 6.643 | 0 | 9.253 | 9.767 | 9.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 763.658 | 763.658 | 763.658 | 763.658 | 763.108 | 745.838 | 745.838 | 745.838 | 745.838 | 745.838 | 745.838 | 745.838 | 745.838 | 745.838 | 745.838 | 745.838 | 745.838 | 745.838 | 745.838 | 745.838 | 725.764 | 653.054 | 653.054 | 653.054 | 653.054 | 653.054 | 653.054 | 653.054 | 653.054 | 435.369 | 435.369 | 435.369 | 435.369 | 435.369 | 435.369 | 435.369 | 435.369 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 394.597 | 263.065 | 263.065 | 263.065 | 263.065 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 175.377 | 134.905 | 134.905 | 123.673 | 123.673 | 123.673 | 123.673 | 123.673 | 123.673 | 123.673 | 123.673 | 123.673 | 113.122 | 113.122 | 113.122 | 62.846 | 62.846 |
Ingehouden winsten
| 4,028.772 | 3,885.831 | 3,700.047 | 3,577.561 | 3,536.743 | 3,343.282 | 3,228.649 | 3,490.672 | 3,058.725 | 2,909.114 | 2,926.147 | 2,838.749 | 2,728.356 | 2,627.012 | 2,585.687 | 2,534.021 | 2,500.848 | 2,461.763 | 2,348.89 | 2,362.892 | 2,252.577 | 2,172.676 | 2,158.141 | 1,793.558 | 1,721.602 | 1,635.707 | 1,555.462 | 1,578.113 | 1,493.297 | 1,447.509 | 1,390.078 | 1,301.751 | 1,261.145 | 1,209.592 | 1,042.357 | 1,038.325 | 1,002.354 | 816.809 | 702.742 | 665.406 | 577.73 | 578.703 | 532.375 | 517.355 | 436.682 | 396.543 | 355.036 | 325.838 | 324.719 | 292.847 | 277.752 | 237.069 | 231.231 | 176.809 | 318.74 | 280.591 | 256.402 | 213.479 | 212.496 | 186.596 | 173.317 | 146.983 | 149.677 | 143.114 | 156.863 | 147.098 | 148.067 | 144.82 | 151.931 | 129.473 | 128.579 | 106.548 | 75.052 | 66.343 | 52.07 | 73.329 | 69.723 | 56.778 | 42.464 | 53.214 | 50.709 | 39.672 | 25.519 | 36.244 | 34.378 | 48.306 | 36.761 | 33.203 | 31.199 | 21.271 | 13.156 | 10.088 | 25.556 | 6.905 | 16.338 | 18.777 | 19.421 | 28.254 | 58.627 | 45.489 |
Overige gereserveerde algehele resultaten
| 0 | 679.927 | 1,244.665 | 658.242 | 1,149.833 | 644.692 | 1,063.48 | 268.504 | 1,066.991 | 683.288 | 982.752 | 753.185 | 1,092.617 | 697.072 | 1,129.033 | 246.38 | 44.076 | -106.185 | -188.752 | -54.911 | -91.55 | -3.581 | -2.936 | -103.991 | 230.825 | 252.921 | 246.973 | 237.262 | 263.594 | 159.796 | 88.152 | 48.832 | 56.818 | 38.454 | -5.349 | 31.208 | 0.107 | 176.754 | 300.436 | 288.987 | -5.136 | -6.386 | -6.643 | 368.262 | -9.253 | -9.767 | -9.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,095.552 | 882.48 | 867.759 | 850.969 | -135.569 | 806.867 | 0 | 434.335 | 0 | 792.901 | 0 | 788.484 | 0 | 424.543 | 0 | 771.145 | 0 | 317.942 | -188.752 | 756.153 | 538.022 | -104.7 | 292.326 | 196.381 | 492.52 | 514.616 | 261.695 | 0 | 537.445 | 228.445 | 490.84 | 534.21 | 475.149 | 228.445 | 262.98 | 506.734 | 213.282 | 57.288 | 544.36 | 725.703 | 516.893 | 474.615 | 517.409 | 223.568 | 528.404 | 523.286 | 588.956 | 517.193 | 466.789 | 451.825 | 441.338 | 436.728 | 513.206 | 590.374 | 158.395 | 160.973 | 138.768 | 139.272 | 222.913 | 221.998 | 212.851 | 213.395 | 213.403 | 214.049 | 211.211 | 210.408 | 211.981 | 214.006 | 208.479 | 208.483 | 208.505 | 218.368 | 199.508 | 199.508 | 199.508 | 226.072 | 192.72 | 192.72 | 192.593 | 192.593 | 186.497 | 186.497 | 186.446 | 186.446 | 224.266 | 224.266 | 145.187 | 145.187 | 140.302 | 140.302 | 141.03 | 147.777 | 135.446 | 138.714 | 131.749 | 79.425 | 60.137 | 69.807 | 69.05 | 69.05 |
Totaal eigen vermogen van aandeelhouders
| 5,887.981 | 5,667.431 | 5,568.483 | 5,376.009 | 5,314.115 | 5,128.64 | 5,037.967 | 4,939.349 | 4,871.553 | 4,756.117 | 4,654.737 | 4,755.65 | 4,566.811 | 4,494.465 | 4,460.558 | 4,296.79 | 4,047.341 | 3,857.996 | 3,662.128 | 3,809.972 | 3,516.363 | 3,120.348 | 3,106.457 | 2,825.706 | 2,867.176 | 2,803.377 | 2,717.184 | 2,730.125 | 2,683.796 | 2,533.515 | 2,404.44 | 2,274.72 | 2,228.482 | 2,158.565 | 1,947.904 | 1,980.429 | 1,837.266 | 1,632.085 | 1,641.7 | 1,612.383 | 1,494.356 | 1,447.915 | 1,451.025 | 1,503.782 | 1,350.431 | 1,304.659 | 1,329.388 | 1,237.629 | 1,186.105 | 1,139.269 | 1,113.688 | 1,068.394 | 1,139.034 | 1,161.78 | 740.2 | 704.63 | 658.235 | 615.816 | 610.785 | 583.97 | 561.545 | 535.754 | 538.456 | 532.54 | 543.451 | 532.882 | 535.425 | 534.203 | 535.787 | 513.333 | 512.46 | 489.138 | 449.936 | 441.228 | 426.954 | 448.213 | 437.819 | 424.874 | 410.433 | 421.184 | 412.582 | 401.546 | 387.341 | 398.066 | 393.549 | 407.477 | 305.622 | 302.063 | 295.173 | 285.246 | 277.859 | 274.791 | 284.675 | 266.478 | 271.76 | 194.355 | 192.68 | 201.513 | 190.522 | 177.385 |
Totaal eigen vermogen
| 6,276.568 | 6,040.629 | 5,930.032 | 5,731.723 | 5,672.72 | 5,483.049 | 5,382.448 | 5,283.782 | 5,178.736 | 4,960.102 | 4,857.82 | 4,955.726 | 4,757.793 | 4,674.479 | 4,634.637 | 4,477.945 | 4,221.846 | 4,026.767 | 3,834.22 | 3,971.336 | 3,670.886 | 3,265.773 | 3,250.316 | 2,967.89 | 2,993.793 | 2,924.553 | 2,838.875 | 2,852.059 | 2,819.316 | 2,665.288 | 2,527.631 | 2,398.526 | 2,339.607 | 2,263.712 | 2,051.237 | 2,080.867 | 2,019.109 | 1,743.447 | 1,745.963 | 1,712.17 | 1,531.268 | 1,484.662 | 1,486.051 | 1,537.908 | 1,385.059 | 1,337.365 | 1,361.52 | 1,270.283 | 1,219.221 | 1,171.702 | 1,144.804 | 1,099.759 | 1,171.699 | 1,195.243 | 771.625 | 736.215 | 689.63 | 646.045 | 666.841 | 642.912 | 628.674 | 605.297 | 611.461 | 608.981 | 621.932 | 614.33 | 605.111 | 610.817 | 620.337 | 589.934 | 563.636 | 545.578 | 496.986 | 488.279 | 472.503 | 492.513 | 481.872 | 457.892 | 441.555 | 454.221 | 444.003 | 427.66 | 413.229 | 425.326 | 421.695 | 435.517 | 333.853 | 334.042 | 324.46 | 313.872 | 304.452 | 294.917 | 302.437 | 270.211 | 275.06 | 197.5 | 195.713 | 204.857 | 193.31 | 180.335 |
Totaal passiva en aandeelhoudersvermogen
| 11,595.344 | 11,085.702 | 10,894.447 | 11,398.97 | 11,303.692 | 11,035.875 | 10,483.788 | 10,892.16 | 10,096.336 | 9,462.602 | 9,246.16 | 9,863.854 | 8,820.289 | 8,432.768 | 8,318.456 | 8,186.141 | 7,802.865 | 7,456.094 | 7,015.968 | 7,432.184 | 6,619.992 | 6,422.61 | 6,275.888 | 6,050.961 | 5,843.093 | 5,541.798 | 5,390.865 | 5,558.923 | 5,701.031 | 5,316.88 | 5,150.511 | 5,276.229 | 4,932.506 | 4,647.408 | 4,299.151 | 4,416.605 | 4,817.759 | 2,825.468 | 2,892.015 | 2,916.572 | 2,546.929 | 2,378.703 | 2,403.857 | 2,554.995 | 2,366.362 | 2,288.163 | 2,310.064 | 2,240.276 | 2,193.557 | 2,217.498 | 2,249.656 | 2,285.699 | 2,339.681 | 2,457.275 | 1,810.818 | 1,718.776 | 1,690.68 | 1,630.805 | 1,597.533 | 1,570.474 | 1,516.346 | 1,512.604 | 1,529.045 | 1,554.459 | 1,517.91 | 1,485.721 | 1,506.981 | 1,441.457 | 1,473.979 | 1,494.201 | 1,410.757 | 1,382.192 | 1,262.406 | 1,261.27 | 1,229.828 | 1,183.279 | 1,199.06 | 1,137.771 | 1,128.063 | 1,092.522 | 1,093.515 | 1,066.001 | 1,023.088 | 972.143 | 993.6 | 985.746 | 886.003 | 868.554 | 867.526 | 824.195 | 740.351 | 762.78 | 659.074 | 598.401 | 514.787 | 444.508 | 404.509 | 396.488 | 381.653 | 368.055 |