Qinghai Salt Lake Industry Co.,Ltd
SZSE:000792.SZ
16.22 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17,759.036 | 16,523.922 | 5,349.03 | 2,069.706 | 1,483.774 | 3,446.476 | 6,255.908 | 5,812.948 | 9,030.655 | 3,282.11 | 2,331.434 | 2,166.007 | 1,946.691 | 1,780.251 | 1,195.757 | 1,946.278 | 1,810.522 | 1,367.54 | 754.522 | 747.249 | 949.221 | 422.554 | 28.792 | 55.185 | 141.982 | 90.066 | 136.701 | 4.738 | 0.885 | 1.467 |
Kortetermijnbeleggingen
| 3,620.678 | 2,103.932 | 1,206.211 | -110.26 | -65.24 | 540.23 | -135.045 | -137.445 | -159.161 | -44.71 | 3,644.963 | 0 | 0 | 2.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 21,379.715 | 18,627.854 | 6,555.241 | 2,069.706 | 1,483.774 | 3,446.476 | 6,255.908 | 5,812.948 | 9,030.655 | 3,282.11 | 2,331.434 | 2,166.007 | 1,946.691 | 1,780.251 | 1,195.757 | 1,946.278 | 1,810.522 | 1,367.54 | 754.522 | 747.249 | 949.221 | 422.554 | 28.792 | 55.185 | 141.982 | 90.066 | 136.701 | 4.738 | 0.885 | 1.467 |
Nettovorderingen
| 7,287.33 | 8,752.141 | 4,501.176 | 3,436.181 | 5,195.556 | 1,883.332 | 3,155.59 | 2,434.947 | 1,769.089 | 2,761.897 | 6,735.558 | 8,333.672 | 5,228.171 | 3,300.502 | 3,121.466 | 1,582.678 | 1,374.493 | 1,073.411 | 803.362 | 614.32 | 259.847 | 173.648 | 183.089 | 50.771 | 57.778 | 46.653 | 30.613 | 92.976 | 5.237 | 4.015 |
Voorraad
| 1,233.155 | 1,765.084 | 1,195.713 | 1,344.568 | 2,242.018 | 3,030.893 | 3,303.578 | 3,389.211 | 2,870.351 | 2,649.89 | 2,383.798 | 2,063.614 | 1,735.184 | 1,679.33 | 1,737.976 | 1,310.873 | 585.908 | 510.058 | 463.974 | 270.523 | 109.129 | 117.274 | 132.169 | 58.9 | 45.891 | 51.012 | 52.905 | 73.819 | 42.795 | 25.906 |
Overige vlottende activa
| 471.738 | 138.758 | 137.314 | 278.841 | 262.585 | 3,638.784 | 3,697.421 | 3,388.783 | 3,148.383 | 2,645.213 | -143.952 | -185.731 | -170.58 | -39.659 | -53.07 | -40.807 | -25.584 | -37.001 | -43.312 | -24.213 | -19.651 | -24.395 | -60.948 | 102.123 | 62.71 | 92.216 | 95.899 | -2.771 | 40.486 | 53.906 |
Totaal vlottende activa
| 30,371.938 | 29,283.837 | 12,389.443 | 7,129.296 | 9,183.933 | 11,999.485 | 16,412.497 | 15,025.89 | 16,818.479 | 11,339.11 | 11,306.839 | 12,377.563 | 8,739.466 | 6,720.423 | 6,002.13 | 4,799.022 | 3,745.34 | 2,914.008 | 1,978.545 | 1,607.879 | 1,298.546 | 689.08 | 283.102 | 266.979 | 308.361 | 279.946 | 316.118 | 168.762 | 89.404 | 85.293 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,226.279 | 8,244.932 | 8,329.498 | 8,694.411 | 8,225.903 | 60,478.213 | 63,181.977 | 65,548.459 | 61,457.359 | 53,101.854 | 40,932.57 | 28,408.717 | 19,221.453 | 3,868.344 | 3,400.067 | 3,179.618 | 3,025.994 | 2,801.897 | 2,636.564 | 2,392.187 | 2,295.637 | 734.77 | 732.65 | 611.925 | 531.431 | 455.812 | 362.423 | 304.503 | 272.713 | 258.885 |
Goodwill
| 3.929 | 3.929 | 3.929 | 3.929 | 3.929 | 3.929 | 3.929 | 3.929 | 21.341 | 21.341 | 21.341 | 21.341 | 21.341 | 21.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 918.098 | 1,007.194 | 1,019.119 | 1,105.17 | 1,189.527 | 979.812 | 1,241.055 | 842.778 | 745.274 | 737.648 | 764.762 | 802.26 | 775.143 | 6.349 | 5.341 | 5.485 | 2.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 922.027 | 1,011.123 | 1,023.047 | 1,109.098 | 1,193.455 | 983.741 | 1,244.983 | 846.707 | 766.614 | 758.989 | 786.102 | 823.601 | 796.483 | 6.349 | 5.341 | 5.485 | 2.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4,027.726 | -1,308.753 | -324.365 | 870.022 | 726.961 | 0 | 668.893 | 723.135 | 722.513 | 609.318 | -3,108.924 | 534.165 | 0 | 38.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,424.802 | 2,106.768 | 2,174.918 | 2,147.14 | 2,958.57 | 502.692 | 201.078 | 171.519 | 194.905 | 157.547 | 193.863 | 240.624 | 119.931 | 23.615 | 40.504 | 34.44 | 5.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 434.515 | 2,644.929 | 1,674.817 | 159.847 | 242.678 | 1,033.226 | 709.101 | 630.178 | 753.337 | 1,932.489 | 3,690.217 | 55.376 | 493.879 | 2.224 | 41.011 | 10 | 3 | 3.862 | 3.992 | 4.233 | 4.672 | 2.212 | 5.577 | 3.161 | 3.127 | 1.77 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 16,035.35 | 12,698.999 | 12,877.915 | 12,980.518 | 13,347.568 | 62,997.872 | 66,006.033 | 67,919.998 | 63,894.729 | 56,560.196 | 42,493.828 | 30,062.483 | 20,631.746 | 3,939.318 | 3,486.923 | 3,229.544 | 3,037.161 | 2,805.76 | 2,640.556 | 2,396.42 | 2,300.309 | 736.982 | 738.227 | 615.086 | 534.558 | 457.582 | 362.423 | 304.503 | 272.713 | 258.885 |
Totaal activa
| 46,407.287 | 41,982.836 | 25,267.359 | 20,109.815 | 22,531.5 | 74,997.357 | 82,418.53 | 82,945.888 | 80,713.207 | 67,899.306 | 53,800.667 | 42,440.046 | 29,371.212 | 10,659.741 | 9,489.053 | 8,028.566 | 6,782.501 | 5,719.768 | 4,619.101 | 4,004.299 | 3,598.855 | 1,426.062 | 1,021.329 | 882.064 | 842.919 | 737.528 | 678.542 | 473.265 | 362.117 | 344.178 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 2,215.833 | 2,026.309 | 1,685.398 | 2,079.657 | 3,683.209 | 8,352.185 | 7,235.791 | 7,103.818 | 6,525.481 | 5,848.854 | 4,656.248 | 3,231.67 | 2,128.104 | 341.263 | 312.198 | 209.631 | 251.606 | 207.298 | 116.847 | 155.078 | 219.672 | 54.695 | 86.565 | 50.52 | 47.826 | 44.636 | 23.308 | 55.702 | 30.993 | 9.923 |
Kortlopende schulden
| 4,580.713 | 2,750.343 | 1,960.686 | 310.097 | 19,468.393 | 17,753.536 | 12,815.86 | 10,488.813 | 6,000.023 | 7,699.535 | 3,782.203 | 4,056.727 | 2,954.289 | 20 | 430 | 20 | 120 | 0 | 123 | 93 | 243 | 93 | 0 | 93 | 113 | 120.3 | 20.3 | 61 | 60 | 59.5 |
Belastingschulden
| 17.177 | 781.275 | 433.002 | 394.334 | 2,204.358 | 1,231.492 | 527.741 | 646.648 | 283.458 | 532.997 | -1,237.927 | -193.116 | 92.63 | 510.924 | 869.484 | 558.119 | 338.954 | 178.862 | 149.574 | 55.594 | 19.696 | 26.779 | 24.898 | 17.422 | 19.737 | 15.341 | 15.004 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 702.197 | 1,745.658 | 2,157.634 | 2,616.239 | 4,976.747 | 2,264.593 | 1,804.238 | 2,153.671 | 1,984.476 | 2,199.128 | 251.258 | 985.512 | 928.222 | 902.296 | 1,241.667 | 884.743 | 564.111 | 0 | 332.659 | 163.863 | 82.491 | 134.178 | 0 | 96.754 | 42.449 | 67.217 | 105.265 | 41.749 | 36.214 | 45.913 |
Overige kortlopende verplichtingen
| 1,893.342 | 1,997.436 | 61.319 | 94.281 | 1,076.021 | 4,522.101 | 6,126.663 | 2,018.356 | 5,623.202 | 1,153.761 | 785.773 | 1,907.745 | 1,234.246 | 3,014.971 | 1,868.565 | 1,111.835 | 762.045 | 674.181 | 11.783 | 162.444 | 82.431 | 33.53 | 154.197 | 6.947 | 13.97 | 4.645 | 14.021 | 3.598 | 3.121 | 2.255 |
Totaal kortlopende verplichtingen
| 9,392.085 | 8,519.745 | 5,865.038 | 5,100.274 | 29,204.37 | 32,892.415 | 27,982.551 | 21,764.657 | 20,133.181 | 16,901.278 | 9,475.483 | 10,181.654 | 7,244.862 | 4,278.53 | 3,852.43 | 2,226.209 | 1,697.761 | 881.479 | 584.289 | 574.385 | 627.594 | 315.404 | 240.763 | 247.221 | 217.246 | 236.798 | 162.894 | 162.05 | 130.328 | 117.59 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 128.165 | 4,016.427 | 6,527.015 | 8,270.914 | 16,711.536 | 21,012.89 | 30,240.289 | 32,387.414 | 34,165.733 | 30,498.972 | 25,218.291 | 13,359.363 | 6,190.305 | 438 | 516.5 | 745.4 | 1,095 | 1,478 | 1,461.58 | 1,315 | 1,215 | 0 | 93 | 0 | 0 | 70 | 93 | 93 | 93 | 93 |
Uitgestelde opbrengsten niet-vlottend
| 158.26 | 159.755 | 187.602 | 211.434 | 231.501 | 681.366 | 705.612 | 648.279 | 645.595 | 565.591 | 408.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 47.057 | 46.025 | 38.595 | 1,151.694 | 1,769.151 | 4,411.465 | 1,247.88 | 1,729.142 | 1,280.253 | 567.612 | 249.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,832.66 | 765.585 | 998.805 | 109.798 | 3,683.608 | -2,788.456 | 6 | 44.865 | 6 | 86 | 444.13 | 1,210.478 | 1,023.057 | 16.95 | 2.4 | 0 | 0 | 2.063 | 0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,166.143 | 4,987.792 | 7,752.017 | 9,743.839 | 22,395.796 | 23,317.265 | 32,199.781 | 34,809.7 | 36,097.581 | 31,718.176 | 26,319.748 | 14,569.84 | 7,213.362 | 454.95 | 518.9 | 745.4 | 1,095 | 1,480.063 | 1,462.341 | 1,315 | 1,215 | 0 | 93 | 0 | 0 | 70 | 93 | 133 | 93 | 93 |
Totaal passiva
| 11,558.228 | 13,507.538 | 13,617.055 | 14,844.113 | 51,600.166 | 56,209.68 | 60,182.332 | 56,574.357 | 56,230.763 | 48,619.454 | 35,795.23 | 24,751.494 | 14,458.223 | 4,733.48 | 4,371.33 | 2,971.609 | 2,792.761 | 2,361.541 | 2,046.63 | 1,889.385 | 1,842.594 | 315.404 | 333.763 | 247.221 | 217.246 | 306.798 | 255.894 | 295.05 | 223.328 | 210.59 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,432.877 | 5,432.877 | 5,432.877 | 5,432.877 | 2,786.091 | 2,786.091 | 2,786.091 | 1,857.394 | 1,857.394 | 1,590.509 | 1,590.509 | 1,590.509 | 1,590.509 | 767.55 | 767.55 | 767.55 | 767.55 | 767.55 | 767.55 | 767.55 | 511.7 | 255.85 | 220.85 | 220.85 | 220.85 | 200 | 200 | 130 | 126.2 | 126.2 |
Ingehouden winsten
| -15,061.574 | -22,951.308 | -38,548.876 | -43,027.263 | -45,066.77 | 841.334 | 4,367.447 | 8,736.637 | 8,589.158 | 8,286.829 | 7,254.991 | 6,871.666 | 4,870.027 | 2,027.76 | 1,339.607 | 1,462.812 | 1,165.553 | 678.106 | 390.761 | 231.392 | 111.07 | 36.017 | 59.161 | 43.041 | 44.19 | 0.87 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 2,354.493 | 2,326.18 | 2,351.094 | 2,289.125 | 2,284.473 | 2,129.969 | 11,599.84 | 2,042.492 | 1,978.486 | 303.348 | 223.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 39,180.443 | 40,381.064 | 40,100.04 | 39,424.538 | 9,476.211 | 10,959.229 | 1,483.019 | 11,887.947 | 10,485.867 | 7,504.729 | 7,341.242 | 7,468.104 | 7,215.622 | 1,061.9 | 919.45 | 642.422 | 467.967 | 632.477 | 490.791 | 364.667 | 547.536 | 781.197 | 384.263 | 370.952 | 360.632 | 229.86 | 222.648 | 48.215 | 12.589 | 7.388 |
Totaal eigen vermogen van aandeelhouders
| 31,906.239 | 25,188.813 | 9,335.135 | 4,119.278 | -30,519.995 | 16,716.623 | 20,236.396 | 24,524.469 | 22,910.905 | 17,685.415 | 16,410.459 | 15,930.279 | 13,676.159 | 3,857.21 | 3,026.607 | 2,872.784 | 2,401.069 | 2,078.133 | 1,649.102 | 1,363.609 | 1,170.306 | 1,073.064 | 664.274 | 634.843 | 625.673 | 430.73 | 422.648 | 178.215 | 138.789 | 133.588 |
Totaal eigen vermogen
| 34,690.695 | 28,475.298 | 11,650.304 | 5,265.701 | -29,068.665 | 18,787.677 | 22,236.198 | 26,371.531 | 24,482.445 | 19,279.853 | 18,005.437 | 17,688.552 | 14,912.989 | 5,926.261 | 5,117.723 | 5,056.957 | 3,989.74 | 3,358.226 | 2,572.471 | 2,114.914 | 1,756.261 | 1,110.658 | 687.567 | 634.843 | 625.673 | 430.73 | 422.648 | 178.215 | 138.789 | 133.588 |
Totaal passiva en aandeelhoudersvermogen
| 46,407.287 | 41,982.836 | 25,267.359 | 20,109.815 | 22,531.5 | 74,997.357 | 82,418.53 | 82,945.888 | 80,713.207 | 67,899.306 | 53,800.667 | 42,440.046 | 29,371.212 | 10,659.741 | 9,489.053 | 8,028.566 | 6,782.501 | 5,719.768 | 4,619.101 | 4,004.299 | 3,598.855 | 1,426.062 | 1,021.329 | 882.064 | 842.919 | 737.528 | 678.542 | 473.265 | 362.117 | 344.178 |