Qinghai Salt Lake Industry Co.,Ltd

SZSE:000792.SZ

16.22 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,097.37318,984.37219,077.917,759.03620,473.98321,988.32516,934.93916,523.92215,005.10413,921.74410,145.4995,349.036,176.2844,234.2333,615.6792,069.7063,274.4052,086.5941,680.2461,483.774726.1681,346.1141,781.3923,446.4764,136.6364,575.2124,363.5346,255.9084,958.4855,750.5756,134.0275,812.9485,492.796,161.3987,323.9819,030.6554,522.8624,606.7443,093.5453,282.112,577.2611,994.5261,583.6712,331.4342,597.5343,695.9625,388.7562,166.0072,821.6273,132.9192,072.6791,946.6912,449.6872,634.1554,362.1991,780.2511,758.5881,645.3261,241.4941,195.757862.5191,250.4332,378.0291,946.2782,668.7361,936.2642,115.2391,810.5221,155.4581,487.1191,176.3481,367.541,220.86900.873803.229754.522509.455724.768847.821747.249843.724819.371951.754949.221398.249410.47391.261422.55439.16155.93935.90128.79239.0855.185100.23141.982107.84490.06697.29136.701
Kortetermijnbeleggingen 5.611955.8332,782.1893,620.6784,046.9772,214.8192,354.9462,103.9322,621.459652.105714.4381,206.2111,003.93502.835-109.33-110.26-62.783-63.529-64.276-65.24153153-126.318-127.942-130.834-132.094-133.713-135.045-133.303-134.913-135.892-137.445-149.557-153.044-155.722-159.161-50.275-52.053-43.601-44.710003,644.96300000478.273002.4292.3522.2242.224000000000000-2.5730000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 15,102.98419,940.20521,860.08921,379.71524,520.9624,203.14419,289.88518,627.85417,626.56414,573.84810,859.9366,555.2417,180.2144,737.0683,615.6792,069.7063,274.4052,086.5941,680.2461,483.774879.1681,499.1141,781.3923,446.4764,136.6364,575.2124,363.5346,255.9084,958.4855,750.5756,134.0275,812.9485,492.796,161.3987,323.9819,030.6554,522.8624,606.7443,093.5453,282.112,577.2611,994.5261,583.6712,331.4342,597.5343,695.9625,388.7562,166.0072,821.6273,132.9192,072.6791,946.6912,452.1162,636.5074,364.4241,780.2511,758.5881,645.3261,241.4941,195.757862.5191,250.4332,378.0291,946.2782,668.7361,936.2642,115.2391,810.5221,155.4581,487.1191,176.3481,367.541,220.86900.873803.229754.522509.455724.768847.821747.249843.724819.371951.754949.221398.249410.47391.261422.55439.16155.93935.90128.79239.0855.185100.23141.982107.84490.06697.29136.701
Nettovorderingen 6,538.9877,100.0456,823.9467,287.3310,935.2226,513.7938,289.1278,752.14111,446.2679,026.8716,492.8674,501.1764,639.0263,369.6843,167.5993,436.1814,538.9123,511.8646,037.1995,195.5562,756.3122,371.2512,592.6771,883.3323,651.4542,665.8562,537.1653,155.592,905.6242,585.6741,972.6512,434.9472,589.9692,535.742,784.0321,769.0892,529.6462,890.6912,279.822,761.8976,471.3947,024.8737,595.9296,735.5587,186.5586,504.9468,065.1648,333.6726,311.9455,869.1635,299.9015,228.1714,575.5053,934.2953,238.2193,300.5023,933.0141,487.3982,989.5283,121.4661,222.9111,473.0992,306.9141,582.6782,471.563980.3521,324.6351,374.4931,340.8631,017.4611,189.1581,073.411727.5131,254.9391,221.767803.362977.834632.702395.385614.32615.249325.337287.197259.847219.982137.357151.778173.648203.857235.314164.192183.089178.91450.77138.25757.77836.62546.65323.71330.613
Voorraad 1,359.7131,152.8121,348.6121,233.1551,473.4371,881.3962,123.7621,765.0841,473.818943.9951,167.6141,195.7131,397.471,286.5831,346.7161,344.5681,699.22,025.9232,242.7982,242.0183,226.723,208.0533,375.0963,030.8933,094.4693,210.4353,221.7053,303.5783,093.33,067.0792,999.4113,389.2112,977.212,6002,586.5972,870.3512,745.7353,171.4813,042.8112,649.892,628.022,566.762,320.9262,383.7982,625.1052,067.0941,935.9352,063.6142,266.4951,965.0831,775.4961,735.1841,559.2971,560.5011,479.7171,679.331,594.2291,532.071,200.7981,737.9762,166.3161,790.2921,264.0731,310.8731,152.621944.507685.831585.908636.358514.649507.616510.058590.623464.817498.836463.974472.087375.039297.071270.523266.716142.334136.325109.129151.853130.715130.221117.27499.17293.535118.98132.16971.37358.963.73645.89151.22751.01274.50552.905
Overige vlottende activa 15,445.337503.525781.794471.738142.3240.388272.745138.75888.06472.078123.329137.314222.878233.737276.992278.841263.347274.555280.646262.5853,720.6323,707.4583,669.8253,638.7843,546.423,753.2173,733.3843,697.4213,600.8733,556.3383,532.7943,388.7833,316.1873,176.9893,067.9713,148.3833,083.1413,054.6322,805.5062,645.213-181.099-168.992-164.874-143.952-201.012-224.782-246.272-185.731-333.269-270.6018.222-170.58-349.84-417.233-352.455-39.659-49.251-59.019-81.852-53.07-67.69-58.667-54.594-40.807-125.8430.05-38.42-25.584-58.2090.0180.183-37.001-42.531-48.165-43.793-43.312-156.26-55.599-35.396-24.213-31.841-65.182-42.063-19.651-58.189-27.5740.176-24.395-36.309-56.1320.241-60.948-26.668102.12372.46362.7182.67192.21681.42295.899
Totaal vlottende activa 32,531.68528,696.58730,814.4430,371.93837,071.91932,838.72229,975.51929,283.83730,634.71224,616.79218,643.74612,389.44313,439.5889,627.0728,406.9857,129.2969,775.8637,898.93610,240.8899,183.93310,582.83310,785.87511,418.98911,999.48514,428.97914,204.72113,855.78916,412.49714,558.28214,959.66514,638.88315,025.8914,376.15714,474.12615,762.58116,818.47912,881.38513,723.54911,221.68211,339.1111,495.57611,417.16711,335.65211,306.83912,208.18412,043.22115,143.58212,377.56311,066.79710,696.5639,156.2978,739.4668,237.0787,714.0718,729.9056,720.4237,236.584,605.7745,349.9686,002.134,184.0564,455.1575,894.4224,799.0226,167.0773,861.1734,087.2843,745.343,074.473,019.2472,873.3052,914.0082,496.4642,572.4632,480.0391,978.5451,803.1171,676.9091,504.8811,607.8791,693.8471,221.861,333.2121,298.546711.896650.968673.436689.08305.882328.656319.313283.102262.698266.979274.686308.361278.368279.946276.93316.118
Niet-vlottende activa:
Materiële vaste activa, netto 9,914.8689,165.1819,216.3349,226.2798,629.168,406.9658,319.8128,244.9328,098.2378,203.7648,263.3638,329.4988,731.5778,815.4548,802.5488,694.4118,323.0758,336.2118,169.7028,225.90359,091.33259,410.57759,398.98660,478.21361,259.80362,338.21463,528.9263,181.97766,606.97966,421.12266,538.59165,548.45964,286.97263,771.43962,496.69461,457.35958,956.94256,755.42354,796.51853,101.85448,256.0144,619.34942,239.75840,932.5736,335.92133,649.09329,957.98528,408.71725,243.7422,909.78220,567.0719,221.45317,586.07116,043.715,024.3183,868.3443,718.4163,546.6673,419.8353,400.0673,316.7143,245.9463,187.3243,179.6183,116.6983,079.0813,049.2733,025.9942,905.3812,877.9062,850.5482,801.8972,727.2222,691.1152,657.5832,636.5642,573.9172,481.1922,443.1012,392.1872,314.8242,415.3532,313.9772,295.637698.592709.642722.46734.77742.995754.496755.223732.65637.656611.925571.786531.431495.182455.812382.325362.423
Goodwill 3.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.9293.92921.34121.34121.34121.34121.34121.34121.34121.34121.34121.34121.34121.34121.34121.34121.34121.34121.34141.04821.45321.45321.45300000000000000000000000000000000000000000000
Immateriële activa 880.032885.862900.981918.098968.699973.63989.6591,007.194971.207987.2181,001.3681,019.1191,042.7281,080.461,093.2171,105.171,135.3051,153.0411,170.5071,189.5271,565.9911,588.5211,187.522979.8121,197.7481,219.2961,219.5471,241.055814.453822.058832.373842.778714.94725.03735.147745.274716.119719.734729.483737.648738.139746.828755.375764.762773.781784.595793.983802.26803.145793.047765.713775.143768.991681.388691.2686.3495.2425.2755.3085.3415.4095.425.4585.4853.4252.4652.4862.5022.5292.139000000000000000000000000000000
Goodwill en immateriële activa 883.961889.79904.91922.027972.627977.559993.5881,011.123975.135991.1461,005.2971,023.0471,046.6571,084.3891,097.1461,109.0981,139.2341,156.9691,174.4361,193.4551,569.9191,592.451,191.45983.7411,201.6771,223.2251,223.4751,244.983818.382825.987836.302846.707718.869728.959739.076766.614737.46741.075750.823758.989759.479768.168776.715786.102795.122805.936815.323823.601824.485814.388787.054796.483810.039702.842712.7226.3495.2425.2755.3085.3415.4095.425.4585.4853.4252.4652.4862.5022.5292.139000000000000000000000000000000
Langetermijnbeleggingen 1,107.928,036.3611,007.2494,027.726-3,290.089-1,448.23-1,595.499-1,308.753-1,832.164130.3154.984-324.365-232.482259.212864.638870.022778.02778.768718.309726.961232.354231.958664.722668.172672.539663.579677668.893700.319719.563714.822723.135698.721706.075717.039722.513608.079623.955600.968609.318556.612559.337547.95-3,108.924534.165534.165534.165534.165492.215-000360.844360.921208.04938.7870000000000005.8810000000000000000000000000000000
Belastingvorderingen 982.8131,117.8411,424.5411,424.8022,130.9362,130.9531,763.9772,106.7681,969.2222,244.5651,719.0162,174.9181,541.091,801.3632,010.8452,147.142,469.2932,670.7282,806.6632,958.57496.779496.405469.48502.692191.289196.578201.455201.078136.026164.139127.354171.519180.049173.81187.332194.905171.182156.037152.741157.547175.54177.741169.946193.863293.871270.404245.484240.624143.2130.173112.72119.931108.88798.66109.8923.61530.48728.44831.44640.50455.93342.53440.46834.448.0468.2875.6015.6657.3387.3387.33800000000000000000000000000000
Overige niet-vlottende activa 4,243.0831,011.7353,684.352434.5154,606.7852,807.7382,915.662,644.9293,363.9371,142.921,174.5741,674.8171,289.474788.87151.461159.847157.866168.368239.715242.678733.78826.825514.673365.054653.949751.318602.76709.101761.534679.869607.717630.178711.536920.802926.05753.3373,459.0321,640.6482,189.6171,932.4894244.12743.1533,690.21747.48749.56453.24555.37627.677499.819497.189493.87914.77214.20614.8352.22441.01141.01141.01141.01130302010131333-2.5733.3083.3083.8623.8953.9273.9593.9924.014.0424.1254.2334.3484.4564.5644.6724.5534.7271.9692.2122.462.8752.0385.5772.1333.1613.1483.1273.8741.7700
Totaal niet-vlottende activa 17,132.64420,220.90916,237.38616,035.3513,049.4212,874.98612,397.53812,698.99912,574.36712,712.70612,217.23412,877.91512,376.31612,749.28812,926.63812,980.51812,867.48913,111.04413,108.82413,347.56862,124.16462,558.21462,239.31262,997.87263,979.25565,172.91366,233.60966,006.03369,023.23968,810.6868,824.78767,919.99866,596.14766,301.08565,066.19163,894.72963,932.69559,917.13858,490.66756,560.19649,789.64146,168.72243,777.52242,493.82838,006.56735,309.16231,606.20330,062.48326,731.31724,354.16121,964.03320,631.74618,880.61317,220.32816,069.8123,939.3183,795.1573,621.4023,497.63,486.9233,408.0563,323.8993,253.253,229.5443,141.1693,102.8333,060.363,037.1612,918.5562,890.6912,861.1942,805.762,731.1162,695.0422,661.5422,640.5562,577.9272,485.2342,447.2262,396.422,319.1722,419.8092,318.5412,300.309703.145714.369724.429736.982745.455757.371757.261738.227639.788615.086574.934534.558499.057457.582382.325362.423
Totaal activa 49,664.32948,917.49647,051.82746,407.28750,121.33945,713.70842,373.05741,982.83643,209.07937,329.49830,860.9825,267.35925,815.90422,376.3621,333.62420,109.81522,643.35221,009.98123,349.71322,531.572,706.99773,344.08973,658.30174,997.35778,408.23479,377.63480,089.39882,418.5383,581.52283,770.34583,463.6782,945.88880,972.30480,775.21280,828.77280,713.20776,814.07973,640.68769,712.34967,899.30661,285.21757,585.88955,113.17453,800.66750,214.75147,352.38346,749.78542,440.04637,798.11435,050.72531,120.3329,371.21227,117.69124,934.39824,799.71710,659.74111,031.7378,227.1768,847.5689,489.0537,592.1127,779.0569,147.6728,028.5669,308.2466,964.0067,147.6446,782.5015,993.0265,909.9385,734.4995,719.7685,227.5815,267.5055,141.5814,619.1014,381.0444,162.1433,952.1074,004.2994,013.0193,641.673,651.7533,598.8551,415.0411,365.3371,397.8651,426.0621,051.3371,086.0271,076.5741,021.329902.487882.064849.62842.919777.425737.528659.255678.542
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,309.6282,137.0492,027.3212,215.8331,926.7211,746.4221,792.9422,026.3091,834.6921,737.0951,703.2911,685.3982,074.4942,093.8742,057.172,079.6572,359.2223,075.333,496.7133,683.2098,628.6669,057.0048,670.9768,352.1857,693.2227,510.237,121.7537,235.7916,641.446,623.2186,907.6537,103.8186,511.2876,750.3476,654.8616,525.4818,490.5786,343.3786,030.2585,848.8545,109.8665,107.3954,614.714,656.2484,409.5663,927.9743,284.083,231.672,810.532,641.7462,102.0832,128.1042,019.8481,825.6811,548.333341.263463.063402.305295.416312.198599.513355.721256.612209.631299.556236.803194.844251.606127.876145.668160.973207.298161.063101.676105.073116.847153.024138.548110.03155.078152.623181.954184.696219.67246.79747.0258.16954.69581.8474.84778.99886.56549.35450.5235.51347.82662.75644.63626.00923.308
Kortlopende schulden 4,413.024,522.9394,539.9714,580.7132,834.3592,835.3832,830.1422,750.3431,924.1161,925.0651,960.2921,960.686305.17309.147310.124310.097270.718270.6910,654.22119,468.39319,683.53719,477.95617,405.69517,753.53614,833.73315,127.50712,023.53212,815.8610,084.43410,868.65410,757.33710,488.8137,584.4657,848.5745,150.3556,000.0236,757.987,708.4567,994.1517,699.5354,682.4084,701.2123,559.5153,782.2032,434.3422,667.6992,394.1874,056.7272,530.9052,560.6252,837.4252,954.2891,013.27873.27964.684201004304304303000201201201201201000030301231239393939324324324324393939393305050009393113100120.327.320.3
Belastingschulden 143.74141.852254.13717.177545.843696.618233.897781.275942.1761,164.407918.201433.002563.128404.291401.182394.334248.91241.0942,231.0222,204.3582,293.9351,953.0151,619.461,231.492691.485611.958239.023527.741189.895327.563323.046646.648308.24355.755302.728283.458314.037307.558434.276532.997-1,819.031-1,681.862-1,429.893-1,237.927-944.773-543.422-564.507-193.116-85.919-4.84-40.03792.63202.961182.728228.17510.924630.398635.126984.188869.484636.424675.295802.069558.119658.458318.625368.908338.954219.771234.579176.798178.862165.473201.922143.512149.574195.944174.9987.69755.59462.07626.62219.2919.69613.54515.19518.2826.77927.85623.20829.53224.89817.51417.42223.56419.73710.84815.34110.87915.004
Uitgestelde opbrengsten 1,111.6681,205.189973.538702.1973,941.5862,664.7991,103.5851,745.6582,011.24400583.8021,084.2832,324.7632,706.922,616.2394,260.373,206.5114,617.2744,976.7474,295.6083,763.3763,249.7283,022.1012,107.1351,975.5221,481.6511,804.2381,245.9791,433.3981,405.6022,153.6711,475.3751,510.3941,586.2081,984.4761,645.5391,596.6261,607.7072,199.128-184.67-341.761-282.538251.258566.721,028.618546.502985.512920.26954.352788.314928.2221,059.0371,094.2281,337.453902.2961,373.5251,327.7092,387.4291,241.6671,239.73900884.7431,273.5551,349.9191,134.84564.111584.465000412.981688.13276.079332.659369.189417.925183.573163.863190.61167.98273.2282.49194.44159.15848.975134.178138.414186.93699.650096.75463.31442.44972.4967.21760.634105.265
Overige kortlopende verplichtingen 1,306.2211,619.0771,431.9021,893.342223.72888.2551,395.1381,997.4362,492.7873,481.4063,729.9761,635.1522,146.07473.585112.66394.281270.718270.691,243.2761,076.0211,386.4341,741.3322,337.5583,764.5936,164.9326,002.8137,234.3396,126.6635,024.7495,116.2733,506.8932,018.3563,683.1722,734.2135,680.8415,623.2023,070.5123,752.464924.4631,153.7611,225.668408.598513.005785.773454.984473.7361,154.7351,907.745585.885683.7551,389.0061,234.2461,110.8931,176.2791,725.1983,014.9712,775.085208.931251.4081,868.565251.2622,227.8992,681.5741,111.8352,061.778774.355744.793762.045585.3911,344.841525.129674.181188.956375.688425.65711.78327.30331.41959.189162.444174.915.164.84182.4319.37613.43668.94233.5323.63531.09638.782154.197225.4466.9479.31413.9711.3114.64510.54814.021
Totaal kortlopende verplichtingen 9,140.5379,484.2538,972.7329,392.0858,926.3947,334.8597,121.8088,519.7458,262.8387,143.5667,393.5595,865.0385,610.024,801.375,186.8775,100.2747,161.0276,823.22120,011.48429,204.3733,994.24534,039.66831,663.95732,892.41530,799.02230,616.07127,861.27527,982.55122,996.60224,041.54222,577.48521,764.65719,254.29818,843.52919,072.26520,133.18119,964.60919,400.92416,556.57816,901.27810,833.2729,875.4448,404.6929,475.4837,865.6118,098.0287,379.50410,181.6546,847.5796,840.4777,116.8277,244.8625,203.0484,969.4585,575.6684,278.534,711.6732,368.9443,364.2533,852.432,120.5142,583.6192,938.1862,226.2093,754.8892,481.0772,194.4781,697.7611,307.7331,490.509686.102881.4797931,195.494929.809584.289642.516680.892445.792574.385761.133608.036565.757627.594243.615212.615269.086315.404273.889342.879267.43240.763274.8247.221201.141217.246246.557236.798124.492162.894
Langlopende verplichtingen:
Langetermijnschulden 211.081204.494151.678128.1654,016.0724,016.2554,016.3924,016.4276,525.6156,524.6736,526.9786,527.0158,257.7788,257.8818,270.9148,270.9148,758.06917,658.0829,139.09216,711.53618,008.56218,465.4921,166.45621,012.8924,184.61925,438.45427,895.75730,240.28932,691.25931,474.04732,389.56832,387.41432,602.07732,764.92334,267.91234,165.73335,480.32233,541.00532,469.97230,498.97230,726.82728,321.84427,318.7625,218.29123,255.81820,279.67420,198.05413,359.36312,404.90310,256.0427,262.4716,190.3055,932.5395,081.3175,366.317438516.5516.5516.5516.5815.4745.4745.4745.41,0251,0951,0951,0951,2681,2781,3781,4781,511.581,511.581,511.581,461.581,3151,3151,3151,3151,3151,3151,3151,215000093939393000070709393
Uitgestelde opbrengsten niet-vlottend 194.22148.346152.512158.26164.429146.264156.076159.755169.888177.2370187.6020199.234205.334211.434216.594219.870231.5010659.9390681.3660683.0660705.6120651.6730648.2790640.4170645.5950554.3240565.591000408.1300000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 36.59743.8646.84147.05734.73735.27238.27646.02533.72841.11743.05438.59501,119.6491,122.5481,151.6941,107.9332,164.5601,769.15101,915.97701,617.00901,622.83301,247.8801,598.72601,729.14201,940.54101,280.2530638.1590567.612000249.19700000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 1,978.1311,828.8821,993.9711,832.662,662.418765.585765.585765.585998.805998.8051,181.224998.8051,436.766103.798103.798109.798339.9391,375.6513,742.7793,683.6082,545.14862,288.46262,226.42562,326.08462,076.95962,401.00144.8652,595.62662,856.29461,664.538861,400.899861,020.552963.8621,117.298444.131,242.421,151.8861,198.251,210.4781,624.2611,608.811,046.5591,023.0571,013.489942.381972.75316.952.42.42.42.4000.02000002.0632.0632.0632.0632.0630.8110.7610.761000000000000000000000000
Totaal niet-vlottende verplichtingen 2,420.0292,225.5812,345.0032,166.1436,877.6574,963.3764,976.334,987.7927,728.0367,741.8317,751.2567,752.0179,694.5449,680.5629,702.5949,743.83910,422.53721,418.16312,881.87122,395.79620,553.7121,047.40623,454.91823,317.26526,411.04527,750.35330,221.8432,199.78134,768.21833,730.44534,790.56934,809.735,197.70335,351.8837,124.20636,097.58137,144.8634,819.48733,870.8731,718.17631,747.37929,285.70628,436.05826,319.74824,498.23821,431.56121,396.30414,569.8414,029.16411,864.8528,309.0297,213.3626,946.0286,023.6986,339.069454.95518.9518.9518.9518.9815.4745.4745.42745.41,0251,0951,0951,0951,270.0631,280.0631,380.0631,480.0631,513.6431,512.3911,512.3411,462.3411,3151,3151,3151,3151,3151,3151,3151,215000093939393000070709393
Totaal passiva 11,560.56611,709.83511,317.73411,558.22815,804.05112,298.23512,098.13713,507.53815,990.87414,885.39715,144.81513,617.05515,304.56314,481.93214,889.47114,844.11317,583.56328,241.38432,893.35651,600.16654,547.95555,087.07455,118.87556,209.6857,210.06658,366.42458,083.11560,182.33257,764.8257,771.98857,368.05456,574.35754,452.00154,195.40956,196.47156,230.76357,109.46954,220.41150,427.44948,619.45442,580.65139,161.1536,840.75135,795.2332,363.84929,529.58828,775.80824,751.49420,876.74318,705.32915,425.85614,458.22312,149.07710,993.15611,914.7374,733.485,230.5732,887.8443,883.1534,371.332,935.9143,329.0193,683.6062,971.6094,779.8893,576.0773,289.4782,792.7612,577.7952,770.5712,066.1652,361.5412,306.6432,707.8852,442.152,046.631,957.5161,995.8921,760.7921,889.3852,076.1331,923.0361,880.7571,842.594243.615212.615269.086315.404366.889435.879360.43333.763274.8247.221201.141217.246316.557306.798217.492255.894
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8775,432.8772,786.0912,786.0912,786.0912,786.0912,786.0912,786.0912,786.0912,786.0912,786.0912,786.0912,786.0911,857.3941,857.3941,857.3941,857.3941,857.3941,857.3941,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.5091,590.509767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55767.55511.7511.7511.7511.7255.85255.85220.85220.85220.85220.85220.85220.85220.85220.85200200200200
Ingehouden winsten -11,920.323-12,849.248-14,127.467-15,061.574-17,351.39-17,847.527-20,725.885-22,951.308-26,433.784-29,358.305-35,019.02-38,548.876-39,311.933-40,912.773-42,234.127-43,027.263-42,948.647-43,684.463-44,288.9-45,066.77258.128385.573576.565841.3343,074.6013,108.794,093.9384,367.4477,760.7498,097.5668,473.2328,736.6378,791.8278,860.9328,732.8318,589.1588,693.8068,512.4528,300.1518,286.8297,801.2547,577.9247,511.3447,254.9917,081.6427,167.2987,183.3926,871.6666,437.7175,926.9745,362.5394,870.0275,223.5044,443.7783,556.5542,027.762,070.6841,802.9221,598.5211,339.6071,067.596921.1442,156.5161,462.8121,346.072754.5361,414.7361,165.553667.793502.983864.955678.106572.018370.85467.041390.761429.898272.186286.436231.392191.75459.827130.363111.0784.81573.06350.82536.01731.5760.39677.78859.16129.6743.04166.99744.1931.0080.8719.1160
Overige gereserveerde algehele resultaten 43,123.9642,359.86543,103.2932,354.49343,175.8642,403.49443,042.3632,326.1843,141.1982,300.95142,636.9072,351.09442,686.9112,312.97541,899.592346.228501.642518.745363.81343.4971,644.9381,597.091,674.9451,672.0111,628.3171,646.6241,662.8521,665.6451,669.5621,677.4721,673.3971,677.8391,731.0231,741.734295.637267.022309.001257.581311.428303.348309.392279.878239.31223.717199.272158.092236.18500000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -1,575.96839,181.024-1,576.01239,180.443-1,576.01239,246.447-913.28540,381.064-79.740,166.609-156.65940,100.04-176.52939,421.059-178.33541,367.43540,822.19529,245.74527,455.81211,417.18711,417.18711,417.18711,417.18711,417.18711,417.21311,417.21311,417.18711,417.21311,323.90311,323.90312,252.59912,252.59912,116.38512,116.38512,197.33112,197.3317,504.7297,504.7297,504.7297,504.7297,340.8917,341.6317,341.2427,341.2427,198.8377,198.8377,183.9197,468.1047,305.4917,257.7927,246.1417,215.6226,879.7126,863.1516,829.3181,061.9951.075957.849932.536919.45899.267868.924655.274642.422467.967467.967467.967467.967633.191633.191633.126632.477491.669490.98490.98490.791363.992364.668364.667364.667306.29306.29547.536547.536530.178525.229781.079781.197392.652392.652384.263384.263377.167370.952360.632360.632229.86229.86222.648222.648
Totaal eigen vermogen van aandeelhouders 35,060.5534,124.51832,832.6931,906.23929,681.33929,235.29226,836.0725,188.81322,060.5918,542.13312,894.1059,335.1358,631.3266,254.1374,920.0074,119.2783,808.068-8,487.096-11,036.401-30,519.99516,106.34316,185.9416,454.78816,716.62318,906.22218,958.71719,960.06720,236.39623,540.30523,885.03324,256.62224,524.46924,496.62924,576.44623,083.19322,910.90518,098.04517,865.2717,706.81717,685.41517,042.04716,789.94216,682.40616,410.45916,070.26116,114.73716,194.00615,930.27915,333.71714,775.27614,199.18913,676.15913,693.72512,897.43711,976.3813,857.213,789.313,528.3213,298.6073,026.6072,734.4132,557.6183,579.342,872.7842,581.5881,990.0532,650.2522,401.0692,068.5341,903.7242,265.6312,078.1331,831.2361,629.3791,725.5711,649.1021,561.441,404.4041,418.6531,363.6091,265.5941,133.6671,189.5991,170.3061,126.6931,109.9921,087.7551,073.064645.078613.898682.901664.274627.687634.843648.479625.673460.868430.73441.763422.648
Totaal eigen vermogen 38,103.76337,059.21135,734.09234,690.69534,317.28833,415.47330,274.9228,475.29827,218.20422,444.115,716.16411,650.30410,511.3417,894.4286,444.1525,265.7015,059.788-7,231.404-9,543.642-29,068.66518,159.04218,257.01518,539.42618,787.67721,198.16821,011.2122,006.28322,236.19825,816.70125,998.35726,095.61626,371.53126,520.30326,579.80324,632.30124,482.44519,704.6119,420.27619,284.919,279.85318,704.56618,424.73918,272.42418,005.43717,850.90217,822.79517,973.97717,688.55216,921.37116,345.39615,694.47414,912.98914,968.61413,941.24312,884.985,926.2615,801.1645,339.3324,964.4155,117.7234,656.1984,450.0375,464.0665,056.9574,528.3573,387.9283,858.1663,989.743,415.2313,139.3673,668.3343,358.2262,920.9382,559.622,699.4312,572.4712,423.5282,166.2512,191.3152,114.9141,936.8861,718.6341,770.9961,756.2611,171.4261,152.7221,128.7791,110.658684.448650.147716.144687.567627.687634.843648.479625.673460.868430.73441.763422.648
Totaal passiva en aandeelhoudersvermogen 49,664.32948,917.49647,051.82746,407.28750,121.33945,713.70842,373.05741,982.83643,209.07937,329.49830,860.9825,267.35925,815.90422,376.3621,333.62420,109.81522,643.35221,009.98123,349.71322,531.572,706.99773,344.08973,658.30174,997.35778,408.23479,377.63480,089.39882,418.5383,581.52283,770.34583,463.6782,945.88880,972.30480,775.21280,828.77280,713.20776,814.07973,640.68769,712.34967,899.30661,285.21757,585.88955,113.17453,800.66750,214.75147,352.38346,749.78542,440.04637,798.11435,050.72531,120.3329,371.21227,117.69124,934.39824,799.71710,659.74111,031.7378,227.1768,847.5689,489.0537,592.1127,779.0569,147.6728,028.5669,308.2466,964.0067,147.6446,782.5015,993.0265,909.9385,734.4995,719.7685,227.5815,267.5055,141.5814,619.1014,381.0444,162.1433,952.1074,004.2994,013.0193,641.673,651.7533,598.8551,415.0411,365.3371,397.8651,426.0621,051.3371,086.0271,076.5741,021.329902.487882.064849.62842.919777.425737.528659.255678.542