![logo](/logos/000789.SZ.webp)
Jiangxi Wannianqing Cement Co., Ltd.
SZSE:000789.SZ
7.64 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,109.212 | 11,281.628 | 14,204.589 | 12,529.017 | 11,390.431 | 10,207.519 | 7,093.811 | 5,657.766 | 5,583.028 | 6,682.759 | 6,179.002 | 4,658.433 | 5,648.633 | 3,847.117 | 2,865.464 | 1,918.699 | 1,260.743 | 806.059 | 647.797 | 663.323 | 580.721 | 390.744 | 374.281 | 289.45 | 301.478 | 272.85 | 308.197 | 311.499 | 306.497 | 319.534 |
Kosten van de omzet
| 6,799.305 | 9,309.96 | 10,318.046 | 9,002.6 | 7,797.315 | 6,884.749 | 5,223.629 | 4,327.024 | 4,407.326 | 4,862.427 | 4,566.422 | 3,744.24 | 4,043.001 | 3,059.113 | 2,345.71 | 1,543.762 | 1,033.673 | 656.882 | 628.55 | 551.682 | 405.096 | 293.543 | 267.523 | 192.414 | 190.226 | 175.135 | 204.397 | 199.473 | 186.293 | 188.733 |
Brutowinst
| 1,309.907 | 1,971.668 | 3,886.543 | 3,526.416 | 3,593.116 | 3,322.77 | 1,870.182 | 1,330.742 | 1,175.702 | 1,820.331 | 1,612.58 | 914.193 | 1,605.632 | 788.004 | 519.754 | 374.936 | 227.07 | 149.177 | 19.246 | 111.641 | 175.624 | 97.201 | 106.758 | 97.036 | 111.251 | 97.714 | 103.801 | 112.025 | 120.204 | 130.801 |
Brutowinstmarge
| 0.162 | 0.175 | 0.274 | 0.281 | 0.315 | 0.326 | 0.264 | 0.235 | 0.211 | 0.272 | 0.261 | 0.196 | 0.284 | 0.205 | 0.181 | 0.195 | 0.18 | 0.185 | 0.03 | 0.168 | 0.302 | 0.249 | 0.285 | 0.335 | 0.369 | 0.358 | 0.337 | 0.36 | 0.392 | 0.409 |
Onderzoek- en ontwikkelingskosten
| 35.95 | 23.622 | 24.982 | 37.584 | 14.176 | 3.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 145.027 | 197.433 | 198.637 | 164.6 | 136.285 | 131.694 | 106.016 | 100.769 | 96.944 | 104.137 | 102.716 | 96.878 | 82.106 | 59.329 | 122.678 | 82.511 | 56.332 | 40.188 | 56.102 | 55.109 | 45.536 | 20.57 | 23.764 | 26.816 | 15.696 | 16.728 | 19.88 | 26.256 | 32.753 | 40.836 |
Verkoop- en marketingkosten
| 158.602 | 166.764 | 160.327 | 161.312 | 359.322 | 277.108 | 276.73 | 238.756 | 248.688 | 264.702 | 225.928 | 156.633 | 195.715 | 159.469 | 156.521 | 95.828 | 70.97 | 47.335 | 42.751 | 36.506 | 44.431 | 37.331 | 36.079 | 36.216 | 36.2 | 35.328 | 40.487 | 37.017 | 34.744 | 37.197 |
Verkoop-, algemene en administratieve kosten
| 762.546 | 364.197 | 358.964 | 325.912 | 495.607 | 408.802 | 382.746 | 339.525 | 345.632 | 368.839 | 328.644 | 253.511 | 277.82 | 218.798 | 279.2 | 178.339 | 127.301 | 87.523 | 98.853 | 91.615 | 89.967 | 57.901 | 59.843 | 63.032 | 51.896 | 52.055 | 60.368 | 63.273 | 67.497 | 78.034 |
Overige kosten
| 18.475 | 659.907 | 456.778 | 378.844 | 376.723 | -183.551 | -28.646 | 58.764 | 75.907 | 102.894 | 86.234 | 117.206 | 64.3 | 52.77 | 66.127 | 7.001 | 8.65 | 7.454 | -6.302 | 3.671 | 3.358 | -2.877 | -1.096 | 8.517 | 9.477 | 8.113 | 8.173 | 2.274 | -1.175 | -0.966 |
Bedrijfskosten
| 780.022 | 1,047.727 | 840.723 | 742.34 | 886.506 | 721.308 | 568.499 | 582.84 | 585.907 | 613.413 | 541.631 | 434.177 | 451.514 | 338.81 | 289.469 | 188.118 | 132.289 | 91.357 | 101.44 | 94.712 | 93.628 | 60.085 | 62.17 | 64.686 | 53.821 | 53.591 | 62.103 | 65.057 | 69.269 | 80.475 |
Bedrijfsresultaat
| 529.886 | 1,221.209 | 3,053.882 | 2,906.797 | 2,804.369 | 2,515.775 | 1,097.524 | 444.579 | 398.887 | 990.607 | 863.79 | 295.662 | 1,013.375 | 333.462 | 107.141 | 108.104 | 28.435 | 6.549 | -130.683 | -50.219 | 59.317 | 25.148 | 35.127 | 50.5 | 49.426 | 49.588 | 42.644 | 43.433 | 47.057 | 48.527 |
Bedrijfsresultaat ratio
| 0.065 | 0.108 | 0.215 | 0.232 | 0.246 | 0.246 | 0.155 | 0.079 | 0.071 | 0.148 | 0.14 | 0.063 | 0.179 | 0.087 | 0.037 | 0.056 | 0.023 | 0.008 | -0.202 | -0.076 | 0.102 | 0.064 | 0.094 | 0.174 | 0.164 | 0.182 | 0.138 | 0.139 | 0.154 | 0.152 |
Totaal overige inkomsten en kosten netto
| -21.002 | -419.65 | -18.392 | -45.569 | -131.562 | -269.238 | -232.805 | -256.683 | -122.356 | -115.855 | -133.248 | -86.915 | -76.443 | -62.962 | -57.017 | -71.713 | -57.696 | -50.276 | -56.546 | -66.385 | -19.67 | -15.464 | -9.57 | 27.287 | 1.519 | 13.742 | 7.536 | -5.666 | -5.241 | -2.664 |
Inkomen voor belasting
| 508.884 | 801.56 | 3,035.491 | 2,861.228 | 2,672.807 | 2,332.224 | 1,068.878 | 491.219 | 467.439 | 1,091.063 | 937.701 | 393.102 | 1,077.675 | 386.232 | 173.268 | 115.105 | 37.085 | 10.774 | -137.862 | -48.002 | 62.5 | 21.961 | 34.524 | 59.326 | 58.926 | 57.784 | 50.025 | 43.504 | 45.788 | 47.611 |
Inkomen voor belasting ratio
| 0.063 | 0.071 | 0.214 | 0.228 | 0.235 | 0.228 | 0.151 | 0.087 | 0.084 | 0.163 | 0.152 | 0.084 | 0.191 | 0.1 | 0.06 | 0.06 | 0.029 | 0.013 | -0.213 | -0.072 | 0.108 | 0.056 | 0.092 | 0.205 | 0.195 | 0.212 | 0.162 | 0.14 | 0.149 | 0.149 |
Belastingkosten
| 193.623 | 217.586 | 728.023 | 664.427 | 618.236 | 494.431 | 226.857 | 104.616 | 124.522 | 215.049 | 239.712 | 112.095 | 294.61 | 95.811 | 37.192 | 20.995 | 4.386 | 0.07 | 0.286 | 0.645 | 19.842 | 6.568 | 4.466 | 17.094 | 17.473 | 9.074 | 7.504 | 5 | 5 | 5 |
Nettowinst
| 228.59 | 583.974 | 2,307.468 | 2,196.801 | 2,054.571 | 1,137.578 | 462.628 | 229.25 | 248.609 | 549.932 | 438.394 | 190.487 | 505.555 | 153.263 | 66.086 | 48.988 | 33.063 | 12.185 | -135.755 | -47.958 | 42.196 | 15.661 | 30.343 | 42.236 | 41.453 | 48.71 | 42.521 | 38.504 | 40.788 | 42.611 |
Nettowinstmarge
| 0.028 | 0.052 | 0.162 | 0.175 | 0.18 | 0.111 | 0.065 | 0.041 | 0.045 | 0.082 | 0.071 | 0.041 | 0.09 | 0.04 | 0.023 | 0.026 | 0.026 | 0.015 | -0.21 | -0.072 | 0.073 | 0.04 | 0.081 | 0.146 | 0.137 | 0.179 | 0.138 | 0.124 | 0.133 | 0.133 |
WPA (Winst Per Aandeel)
| 0.29 | 0.73 | 2.89 | 2.76 | 2.58 | 1.43 | 0.58 | 0.29 | 0.31 | 0.69 | 0.55 | 0.25 | 0.65 | 0.2 | 0.086 | 0.064 | 0.049 | 0.014 | -0.2 | -0.071 | 0.049 | 0.018 | 0.036 | 0.049 | 0.048 | 0.058 | 0.055 | 0.057 | 0.06 | 0.063 |
Verwaterde WPA
| 0.29 | 0.71 | 2.76 | 2.62 | 2.58 | 1.43 | 0.58 | 0.29 | 0.31 | 0.69 | 0.55 | 0.25 | 0.65 | 0.2 | 0.086 | 0.064 | 0.049 | 0.014 | -0.2 | -0.071 | 0.049 | 0.018 | 0.036 | 0.049 | 0.048 | 0.058 | 0.055 | 0.057 | 0.06 | 0.063 |
EBITDA
| 1,097.372 | 1,787.982 | 3,817.429 | 3,279.997 | 3,081.626 | 2,908.899 | 1,726.758 | 1,266.928 | 1,112.898 | 1,743.971 | 1,590.996 | 994.676 | 1,609.74 | 833.122 | 527.716 | 362.199 | 233.216 | 160.098 | -4.284 | 63.945 | 139.566 | 74.702 | 82.128 | 82.698 | 75.781 | 60.847 | 41.697 | 46.968 | 50.936 | 50.326 |
EBITDA ratio
| 0.135 | 0.158 | 0.269 | 0.262 | 0.271 | 0.285 | 0.243 | 0.224 | 0.199 | 0.261 | 0.257 | 0.214 | 0.285 | 0.217 | 0.184 | 0.189 | 0.185 | 0.199 | -0.007 | 0.096 | 0.24 | 0.191 | 0.219 | 0.286 | 0.251 | 0.223 | 0.135 | 0.151 | 0.166 | 0.157 |