Jiangxi Wannianqing Cement Co., Ltd.
SZSE:000789.SZ
7.64 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,429.85 | 1,294.092 | 1,274.954 | 2,184.788 | 1,879.21 | 2,152.102 | 1,953.814 | 2,895.139 | 2,542.739 | 3,107.454 | 2,736.296 | 4,570.203 | 3,684.368 | 3,239.786 | 2,710.232 | 3,689.238 | 3,506.46 | 3,661.871 | 1,671.448 | 4,049.357 | 2,920.396 | 2,579.644 | 1,841.034 | 3,189.996 | 2,926.943 | 2,365.567 | 1,725.013 | 2,478.755 | 1,870.131 | 1,585.54 | 1,159.385 | 1,944.993 | 1,429.074 | 1,243.784 | 1,039.915 | 1,635.025 | 1,407.491 | 1,323.822 | 1,216.69 | 2,144.48 | 1,679.354 | 1,588.376 | 1,270.189 | 2,088.284 | 1,559.219 | 1,427.181 | 1,104.318 | 1,468.408 | 1,182.981 | 1,126.712 | 880.332 | 1,535.432 | 1,536.453 | 1,456.423 | 1,120.325 | 1,421.458 | 1,057.045 | 778.248 | 590.367 | 852.021 | 944.774 | 607.086 | 461.583 | 581.341 | 515.322 | 461.447 | 360.59 | 397.367 | 332.07 | 284.454 | 246.851 | 273.945 | 203.665 | 176.784 | 151.665 | 211.839 | 173.325 | 147.312 | 115.321 | 178.015 | 155.012 | 177.313 | 152.983 | 241.607 | 120.882 | 114.64 | 103.592 | 120.905 | 93.799 | 87.773 | 88.266 |
Kosten van de omzet
| 1,199.348 | 1,174.931 | 1,088.293 | 1,871.998 | 1,599.31 | 1,642.18 | 1,594.812 | 2,444.18 | 2,166.489 | 2,552.157 | 2,147.134 | 3,167.841 | 2,885.947 | 2,263.604 | 2,000.654 | 2,668.487 | 2,649.624 | 2,702.162 | 982.328 | 2,682.346 | 2,105.642 | 1,754.999 | 1,254.328 | 2,203.203 | 2,019.077 | 1,570.949 | 1,091.52 | 1,639.036 | 1,366.538 | 1,234.153 | 983.902 | 1,395.097 | 1,064.58 | 962.821 | 904.526 | 1,160.858 | 1,163.701 | 1,116.083 | 966.684 | 1,490.969 | 1,263.662 | 1,174.566 | 932.87 | 1,416.389 | 1,166.284 | 1,080.9 | 902.849 | 1,109.708 | 963.625 | 950.219 | 720.687 | 1,144.405 | 1,126.98 | 997.851 | 773.765 | 957.181 | 897.803 | 712.48 | 491.649 | 645.072 | 793.846 | 517.975 | 388.816 | 469.475 | 429.595 | 349.783 | 294.91 | 314.719 | 284.417 | 238.334 | 196.202 | 206.145 | 175.73 | 149.299 | 125.708 | 192.872 | 171.168 | 150.984 | 113.526 | 173.822 | 142.355 | 137.614 | 97.891 | 151.516 | 88.616 | 85.98 | 78.985 | 90.506 | 75.678 | 64.007 | 63.353 |
Brutowinst
| 230.502 | 119.162 | 186.661 | 312.79 | 279.9 | 509.921 | 359.002 | 450.959 | 376.25 | 555.297 | 589.162 | 1,402.363 | 798.42 | 976.182 | 709.578 | 1,020.751 | 856.836 | 959.709 | 689.12 | 1,367.011 | 814.754 | 824.645 | 586.706 | 986.793 | 907.866 | 794.618 | 633.493 | 839.719 | 503.593 | 351.388 | 175.482 | 549.896 | 364.494 | 280.963 | 135.389 | 474.167 | 243.79 | 207.739 | 250.006 | 653.511 | 415.691 | 413.81 | 337.319 | 671.896 | 392.935 | 346.281 | 201.468 | 358.699 | 219.356 | 176.493 | 159.645 | 391.027 | 409.473 | 458.573 | 346.56 | 464.277 | 159.242 | 65.768 | 98.717 | 206.949 | 150.927 | 89.111 | 72.767 | 111.866 | 85.727 | 111.664 | 65.68 | 82.648 | 47.653 | 46.121 | 50.649 | 67.8 | 27.935 | 27.485 | 25.956 | 18.967 | 2.157 | -3.671 | 1.794 | 4.193 | 12.657 | 39.698 | 55.092 | 90.092 | 32.265 | 28.66 | 24.607 | 30.4 | 18.122 | 23.766 | 24.913 |
Brutowinstmarge
| 0.161 | 0.092 | 0.146 | 0.143 | 0.149 | 0.237 | 0.184 | 0.156 | 0.148 | 0.179 | 0.215 | 0.307 | 0.217 | 0.301 | 0.262 | 0.277 | 0.244 | 0.262 | 0.412 | 0.338 | 0.279 | 0.32 | 0.319 | 0.309 | 0.31 | 0.336 | 0.367 | 0.339 | 0.269 | 0.222 | 0.151 | 0.283 | 0.255 | 0.226 | 0.13 | 0.29 | 0.173 | 0.157 | 0.205 | 0.305 | 0.248 | 0.261 | 0.266 | 0.322 | 0.252 | 0.243 | 0.182 | 0.244 | 0.185 | 0.157 | 0.181 | 0.255 | 0.267 | 0.315 | 0.309 | 0.327 | 0.151 | 0.085 | 0.167 | 0.243 | 0.16 | 0.147 | 0.158 | 0.192 | 0.166 | 0.242 | 0.182 | 0.208 | 0.144 | 0.162 | 0.205 | 0.247 | 0.137 | 0.155 | 0.171 | 0.09 | 0.012 | -0.025 | 0.016 | 0.024 | 0.082 | 0.224 | 0.36 | 0.373 | 0.267 | 0.25 | 0.238 | 0.251 | 0.193 | 0.271 | 0.282 |
Onderzoek- en ontwikkelingskosten
| 21.304 | 16.524 | 19.962 | -5.75 | 20.292 | 14.558 | 6.85 | -16.304 | 15.179 | 15.513 | 9.234 | -45.824 | 36.185 | 24.082 | 10.539 | 11.369 | 8.588 | 13.954 | 3.673 | 10.633 | 0.983 | 1.54 | 1.02 | 1.775 | 0.709 | 0.597 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 294.998 | -58.336 | 121.513 | -258.232 | 330.138 | -52.759 | 125.88 | -218.962 | 332.154 | -42.705 | 126.946 | -195.745 | 307.609 | -53.91 | 140.682 | -144.699 | 108.718 | -42.512 | 101.445 | -156.35 | 110.863 | -27.429 | 85.003 | -146.188 | 89.951 | -33.35 | 82.957 | -102.177 | 70.176 | -19.407 | 64.393 | -98.093 | 66.984 | -20.573 | 62.527 | -102.415 | 69.349 | -26.539 | 66.669 | -83.341 | 61.17 | -17.049 | 61.223 | -81.945 | 62.164 | -19.537 | 62.637 | -71.502 | 51.831 | 53.006 | 63.543 | -62.219 | 44.736 | 50.174 | 49.414 | -37.297 | 29.384 | 32.328 | 34.915 | 31.216 | 44.283 | 24.465 | 22.715 | 21.495 | 20.108 | 23.426 | 17.484 | 17.366 | 13.121 | 9.993 | 15.852 | 21.812 | 3.519 | 7.436 | 7.421 | 20.853 | 10.653 | 13.05 | 11.546 | 11.319 | 8.362 | 19.663 | 15.765 | 21.44 | 7.418 | 10.684 | 5.994 | 6.818 | 2.993 | 5.175 | 5.584 |
Verkoop- en marketingkosten
| 45.295 | 24.154 | 28.279 | 48.757 | 35.32 | 31.363 | 43.163 | 56.777 | 43.559 | 35.272 | 31.155 | 57.484 | 32.242 | 52.05 | 18.552 | -40.004 | 73.176 | 74.921 | 53.219 | 137.193 | 95.365 | 77.297 | 49.466 | 92.926 | 65.633 | 66.698 | 51.852 | 115.15 | 61.863 | 54.733 | 44.985 | 94.414 | 55.591 | 47.651 | 41.1 | 92.036 | 55.571 | 52.214 | 48.867 | 101.517 | 60.235 | 58.063 | 44.887 | 92.297 | 49.506 | 42.739 | 41.387 | -3.618 | 64.188 | 63.606 | 32.458 | 73.818 | 43.48 | 44.08 | 34.337 | 51.205 | 42.968 | 33.999 | 31.298 | 48.846 | 58.112 | 27.686 | 21.877 | 27.722 | 24.649 | 24.919 | 18.538 | 20.965 | 18.378 | 15.653 | 15.973 | 16.569 | 11.596 | 10.145 | 9.024 | 14.163 | 10.948 | 9.058 | 8.582 | 11.098 | 5.918 | 10.295 | 9.196 | 15.55 | 10.19 | 8.914 | 9.777 | 11.602 | 8.625 | 7.531 | 9.573 |
Verkoop-, algemene en administratieve kosten
| 340.293 | 98.254 | 149.792 | 331.032 | 365.458 | -21.397 | 169.043 | -162.185 | 375.713 | -7.433 | 158.101 | -138.261 | 339.851 | -1.86 | 159.233 | -184.703 | 181.894 | 32.409 | 154.664 | -19.156 | 206.228 | 49.868 | 134.47 | -53.262 | 155.583 | 33.348 | 134.809 | 12.974 | 132.038 | 35.326 | 109.378 | -3.68 | 122.575 | 27.079 | 103.627 | -10.379 | 124.92 | 25.675 | 115.536 | 18.177 | 121.404 | 41.014 | 106.11 | 10.352 | 111.67 | 23.202 | 104.024 | -75.12 | 116.019 | 116.611 | 96.001 | 11.6 | 88.216 | 94.254 | 83.751 | 13.908 | 72.352 | 66.327 | 66.212 | 80.062 | 102.395 | 52.151 | 44.592 | 49.216 | 44.756 | 48.344 | 36.022 | 38.331 | 31.499 | 25.646 | 31.825 | 38.381 | 15.115 | 17.581 | 16.445 | 35.016 | 21.602 | 22.108 | 20.127 | 22.417 | 14.279 | 29.957 | 24.961 | 36.989 | 17.608 | 19.598 | 15.771 | 18.42 | 11.618 | 12.706 | 15.157 |
Overige kosten
| -172.57 | 5.095 | 0.554 | -60.919 | -4.529 | -0.75 | 7.809 | 643.614 | -159.622 | 179.62 | -3.705 | -4.58 | -10.97 | -0.886 | -1.956 | -12.874 | -15.998 | -1.965 | -14.733 | -122.359 | -6.42 | 0.715 | -3.498 | -123.207 | -43.48 | -15.234 | -1.63 | -36.191 | -2.434 | -16.939 | 26.918 | 15.685 | 20.152 | 10.549 | 12.379 | 19.514 | 13.734 | 10.332 | 32.47 | 31.701 | 17.295 | 11.851 | 42.047 | 20.143 | 10.352 | 12.692 | 43.048 | 29.237 | 8.503 | 26.488 | 52.977 | 33.264 | 7.8 | 20.57 | 2.667 | 21.711 | 5.815 | 78.391 | 15.581 | 24.664 | 30.45 | 5.342 | 5.67 | 3.144 | 2.151 | 0.56 | 1.146 | 0.057 | 6.981 | 0.184 | 1.428 | 1.409 | 0.91 | 2.756 | 2.379 | -8.604 | 1.984 | 0.421 | -0.103 | -0.429 | 2.148 | 1.454 | 0.498 | 0.165 | 1.912 | 1.27 | 0.01 | -3.893 | 0.37 | 0.697 | -0.051 |
Bedrijfskosten
| 189.027 | 114.779 | 176.847 | 386.201 | 190.887 | 200.879 | 183.702 | 465.126 | 231.27 | 187.7 | 163.63 | 290.171 | 175.113 | 209.228 | 166.212 | 205.432 | 192.026 | 196.974 | 147.908 | 389.885 | 216.158 | 157.67 | 122.793 | 268.395 | 165.047 | 169.931 | 117.935 | 211.573 | 132.171 | 106.078 | 118.678 | 220.438 | 129.924 | 124.258 | 108.22 | 210.852 | 132.04 | 122.068 | 120.948 | 236.992 | 131.054 | 132.917 | 112.45 | 200.948 | 120.15 | 110.489 | 110.044 | 84.376 | 124.108 | 124.611 | 101.081 | 155.006 | 98.669 | 106.543 | 91.296 | 121.523 | 77.978 | 70.322 | 68.986 | 80.475 | 108.908 | 53.972 | 46.115 | 52.235 | 46.691 | 51.29 | 37.902 | 40.346 | 32.513 | 26.601 | 32.83 | 39.839 | 16.068 | 18.35 | 17.1 | 35.714 | 22.3 | 22.744 | 20.682 | 23.137 | 14.954 | 30.897 | 25.724 | 38.683 | 18.211 | 20.233 | 16.502 | 19.125 | 12.264 | 12.966 | 15.73 |
Bedrijfsresultaat
| 31.869 | 4.383 | -4.154 | -73.411 | 90.655 | 313.742 | 186.23 | -248.262 | 238.131 | 481.617 | 408.718 | 990.425 | 594.84 | 878.114 | 590.503 | 882.629 | 667.746 | 822.107 | 534.315 | 1,022.145 | 600.338 | 725.67 | 456.216 | 667.357 | 739.144 | 615.064 | 494.21 | 512.177 | 334.521 | 221.074 | 29.752 | 135.945 | 189.986 | 114.254 | 4.394 | 207.924 | 63.377 | 44.68 | 82.907 | 329.937 | 241.208 | 241.899 | 177.564 | 407.112 | 223.289 | 191.82 | 41.569 | 222.177 | 37.927 | 2.779 | 32.779 | 163.691 | 258.477 | 375.937 | 215.269 | 340.712 | 37.169 | -48.601 | 4.182 | 83.705 | 7.145 | 10.434 | 5.857 | 42.756 | 6.928 | 30.254 | 28.166 | 23.726 | 0.165 | 3.751 | 0.792 | 5.655 | 1.274 | -0.071 | -0.309 | -33.228 | -28.704 | -37.466 | -31.285 | -58.792 | -13.375 | 1.566 | 20.384 | 41.385 | 7.634 | 5.337 | 4.961 | 7.047 | 2.757 | 9.544 | 5.8 |
Bedrijfsresultaat ratio
| 0.022 | 0.003 | -0.003 | -0.034 | 0.048 | 0.146 | 0.095 | -0.086 | 0.094 | 0.155 | 0.149 | 0.217 | 0.161 | 0.271 | 0.218 | 0.239 | 0.19 | 0.225 | 0.32 | 0.252 | 0.206 | 0.281 | 0.248 | 0.209 | 0.253 | 0.26 | 0.286 | 0.207 | 0.179 | 0.139 | 0.026 | 0.07 | 0.133 | 0.092 | 0.004 | 0.127 | 0.045 | 0.034 | 0.068 | 0.154 | 0.144 | 0.152 | 0.14 | 0.195 | 0.143 | 0.134 | 0.038 | 0.151 | 0.032 | 0.002 | 0.037 | 0.107 | 0.168 | 0.258 | 0.192 | 0.24 | 0.035 | -0.062 | 0.007 | 0.098 | 0.008 | 0.017 | 0.013 | 0.074 | 0.013 | 0.066 | 0.078 | 0.06 | 0 | 0.013 | 0.003 | 0.021 | 0.006 | -0 | -0.002 | -0.157 | -0.166 | -0.254 | -0.271 | -0.33 | -0.086 | 0.009 | 0.133 | 0.171 | 0.063 | 0.047 | 0.048 | 0.058 | 0.029 | 0.109 | 0.066 |
Totaal overige inkomsten en kosten netto
| 4.93 | 37.92 | 0.554 | -6.766 | -4.529 | -0.75 | 3.596 | 2.479 | -81.536 | 1.677 | -1.264 | -4.58 | -39.437 | 110.274 | 45.181 | 54.437 | -13.061 | 57.407 | -21.63 | -77.342 | -4.677 | 59.411 | -11.195 | -174.248 | -47.155 | -24.857 | -22.978 | -152.16 | -39.335 | -41.175 | -0.134 | -189.953 | -24.433 | -31.902 | -10.396 | -43.232 | -34.639 | -30.803 | -13.681 | -57.321 | -26.134 | -27.142 | -5.258 | -56.016 | -39.144 | -31.281 | -6.808 | -42.675 | -48.818 | -22.614 | 27.193 | -39.065 | -44.526 | 44.477 | -37.328 | 19.669 | -38.28 | -34.383 | -9.968 | -18.105 | -4.424 | -19.363 | -15.125 | -13.702 | -29.958 | -29.589 | 1.535 | -18.399 | -7.994 | -15.704 | -15.599 | -22.206 | -11.086 | -9.059 | -7.926 | -25.44 | -7.647 | -11.293 | -12.167 | -42.248 | -9.28 | -6.337 | -8.52 | -9.845 | -4.489 | -2.053 | -3.283 | -8.506 | -2.832 | -0.785 | -3.341 |
Inkomen voor belasting
| 36.799 | 42.304 | -3.6 | -80.177 | 86.126 | 312.992 | 189.826 | -245.784 | 156.595 | 483.294 | 407.454 | 985.846 | 583.87 | 877.228 | 588.547 | 869.756 | 651.749 | 820.142 | 519.582 | 899.785 | 593.919 | 726.386 | 452.718 | 544.15 | 695.664 | 599.83 | 492.58 | 475.986 | 332.087 | 204.135 | 56.67 | 139.505 | 210.138 | 124.803 | 16.773 | 220.083 | 77.111 | 54.868 | 115.377 | 359.199 | 258.503 | 253.75 | 219.611 | 414.932 | 233.641 | 204.512 | 84.617 | 231.648 | 46.43 | 29.267 | 85.756 | 196.955 | 266.277 | 396.507 | 217.935 | 362.422 | 42.984 | -38.937 | 19.763 | 108.369 | 37.595 | 15.776 | 11.527 | 45.929 | 9.078 | 30.785 | 29.313 | 23.903 | 7.146 | 3.816 | 2.22 | 6.41 | 1.483 | 1.381 | 1.501 | -42.01 | -27.255 | -37.377 | -31.221 | -60.206 | -11.402 | 2.742 | 20.865 | 41.557 | 9.556 | 6.491 | 4.897 | 2.962 | 3.077 | 10.128 | 5.795 |
Inkomen voor belasting ratio
| 0.026 | 0.033 | -0.003 | -0.037 | 0.046 | 0.145 | 0.097 | -0.085 | 0.062 | 0.156 | 0.149 | 0.216 | 0.158 | 0.271 | 0.217 | 0.236 | 0.186 | 0.224 | 0.311 | 0.222 | 0.203 | 0.282 | 0.246 | 0.171 | 0.238 | 0.254 | 0.286 | 0.192 | 0.178 | 0.129 | 0.049 | 0.072 | 0.147 | 0.1 | 0.016 | 0.135 | 0.055 | 0.041 | 0.095 | 0.167 | 0.154 | 0.16 | 0.173 | 0.199 | 0.15 | 0.143 | 0.077 | 0.158 | 0.039 | 0.026 | 0.097 | 0.128 | 0.173 | 0.272 | 0.195 | 0.255 | 0.041 | -0.05 | 0.033 | 0.127 | 0.04 | 0.026 | 0.025 | 0.079 | 0.018 | 0.067 | 0.081 | 0.06 | 0.022 | 0.013 | 0.009 | 0.023 | 0.007 | 0.008 | 0.01 | -0.198 | -0.157 | -0.254 | -0.271 | -0.338 | -0.074 | 0.015 | 0.136 | 0.172 | 0.079 | 0.057 | 0.047 | 0.024 | 0.033 | 0.115 | 0.066 |
Belastingkosten
| 12.742 | 29.279 | 14.793 | 49.637 | 32.844 | 63.447 | 47.694 | -46.871 | 55.819 | 100.512 | 108.126 | 267.672 | 129.029 | 186.048 | 145.274 | 215.931 | 147.397 | 184.068 | 117.032 | 235.066 | 130.472 | 158.634 | 94.064 | 123.636 | 144.626 | 120.799 | 105.37 | 103.357 | 66.781 | 38.941 | 17.779 | 25.381 | 40.627 | 26.085 | 12.523 | 54.109 | 20.851 | 18.442 | 31.12 | 82.572 | 56.132 | 16.334 | 60.012 | 104.449 | 60.06 | 49.792 | 25.411 | 57.319 | 17.037 | 17.106 | 20.633 | 72.946 | 68.915 | 83.122 | 69.627 | 74.521 | 10.288 | 7.278 | 3.724 | 21.054 | 8.32 | 2.982 | 4.836 | 9.275 | 2.286 | 6.384 | 3.049 | 4.654 | -14.865 | 1.032 | -2.852 | 0.067 | 0.003 | 3.738 | -0.561 | -7.436 | -0.891 | -1.22 | 0 | -3.686 | -4.891 | 1.211 | 8.012 | 12.946 | 1.997 | 3.234 | 1.665 | 0.559 | -0.129 | 3.753 | 2.385 |
Nettowinst
| 5.469 | 10.87 | -9.361 | -80.276 | 42.012 | 174.813 | 142.131 | -198.913 | 100.776 | 382.782 | 299.329 | 463.962 | 301.927 | 502.587 | 324.805 | 457.229 | 344.084 | 427.173 | 252.09 | 460.05 | 305.687 | 385.483 | 217.779 | 265.637 | 358.041 | 288.463 | 225.436 | 228.598 | 146.505 | 81.007 | 6.518 | 63.478 | 98.565 | 61.963 | 5.244 | 105.865 | 44.929 | 40.019 | 57.795 | 174.92 | 122.938 | 149.372 | 102.702 | 202.761 | 103.074 | 101.47 | 31.09 | 116.368 | 16.239 | 5.097 | 52.783 | 86.162 | 122.763 | 209.755 | 86.875 | 170.512 | 11.676 | -32.621 | 3.696 | 45.403 | 9.945 | 9.53 | 1.209 | 10.783 | 3.615 | 14.3 | 20.289 | 14.54 | 7.036 | 6.415 | 5.072 | 7.131 | 1.923 | 1.638 | 1.492 | -41.527 | -26.899 | -36.874 | -30.454 | -55.95 | -6.302 | 1.649 | 12.644 | 28.315 | 7.46 | 3.152 | 3.269 | 2.487 | 3.199 | 6.458 | 3.517 |
Nettowinstmarge
| 0.004 | 0.008 | -0.007 | -0.037 | 0.022 | 0.081 | 0.073 | -0.069 | 0.04 | 0.123 | 0.109 | 0.102 | 0.082 | 0.155 | 0.12 | 0.124 | 0.098 | 0.117 | 0.151 | 0.114 | 0.105 | 0.149 | 0.118 | 0.083 | 0.122 | 0.122 | 0.131 | 0.092 | 0.078 | 0.051 | 0.006 | 0.033 | 0.069 | 0.05 | 0.005 | 0.065 | 0.032 | 0.03 | 0.048 | 0.082 | 0.073 | 0.094 | 0.081 | 0.097 | 0.066 | 0.071 | 0.028 | 0.079 | 0.014 | 0.005 | 0.06 | 0.056 | 0.08 | 0.144 | 0.078 | 0.12 | 0.011 | -0.042 | 0.006 | 0.053 | 0.011 | 0.016 | 0.003 | 0.019 | 0.007 | 0.031 | 0.056 | 0.037 | 0.021 | 0.023 | 0.021 | 0.026 | 0.009 | 0.009 | 0.01 | -0.196 | -0.155 | -0.25 | -0.264 | -0.314 | -0.041 | 0.009 | 0.083 | 0.117 | 0.062 | 0.027 | 0.032 | 0.021 | 0.034 | 0.074 | 0.04 |
WPA (Winst Per Aandeel)
| 0.007 | 0.014 | -0.012 | -0.1 | 0.053 | 0.22 | 0.18 | -0.25 | 0.12 | 0.45 | 0.35 | 0.9 | 0.38 | 0.63 | 0.41 | 0.57 | 0.43 | 0.54 | 0.32 | 0.58 | 0.38 | 0.48 | 0.27 | 0.33 | 0.45 | 0.36 | 0.28 | 0.29 | 0.18 | 0.1 | 0.008 | 0.08 | 0.12 | 0.077 | 0.007 | 0.13 | 0.056 | 0.05 | 0.073 | 0.22 | 0.15 | 0.19 | 0.13 | 0.25 | 0.13 | 0.13 | 0.039 | 0.15 | 0.021 | 0.006 | 0.068 | 0.11 | 0.16 | 0.27 | 0.11 | 0.22 | 0.015 | -0.042 | 0.005 | 0.059 | 0.013 | 0.013 | 0.002 | 0.014 | 0.005 | 0.018 | 0.026 | 0.022 | 0.011 | 0.007 | 0.005 | 0.007 | 0.003 | 0.002 | 0.002 | -0.042 | -0.027 | -0.037 | -0.031 | -0.057 | -0.006 | 0.002 | 0.015 | 0.029 | 0.009 | 0.003 | 0.004 | 0.003 | 0.003 | 0.007 | 0.004 |
Verwaterde WPA
| 0.007 | 0.014 | -0.002 | -0.1 | 0.053 | 0.21 | 0.17 | -0.25 | 0.12 | 0.45 | 0.35 | 0.85 | 0.38 | 0.63 | 0.38 | 0.57 | 0.43 | 0.54 | 0.32 | 0.58 | 0.38 | 0.48 | 0.27 | 0.33 | 0.45 | 0.36 | 0.28 | 0.29 | 0.18 | 0.1 | 0.008 | 0.08 | 0.12 | 0.077 | 0.007 | 0.13 | 0.056 | 0.05 | 0.073 | 0.22 | 0.15 | 0.19 | 0.13 | 0.25 | 0.13 | 0.13 | 0.039 | 0.15 | 0.021 | 0.006 | 0.068 | 0.11 | 0.16 | 0.27 | 0.11 | 0.22 | 0.015 | -0.042 | 0.005 | 0.059 | 0.013 | 0.013 | 0.002 | 0.014 | 0.005 | 0.018 | 0.026 | 0.022 | 0.011 | 0.007 | 0.005 | 0.007 | 0.003 | 0.002 | 0.002 | -0.042 | -0.027 | -0.037 | -0.031 | -0.057 | -0.006 | 0.002 | 0.015 | 0.029 | 0.009 | 0.003 | 0.004 | 0.003 | 0.003 | 0.007 | 0.004 |
EBITDA
| 64.188 | 148.783 | 39.884 | 64.428 | 104.514 | 348.051 | 219.096 | 14.723 | 260.916 | 499.472 | 446.099 | 1,041.408 | 637.611 | 1,000.154 | 602.943 | 860.705 | 664.304 | 801.183 | 537.086 | 862.823 | 604.762 | 738.398 | 470.559 | 599.888 | 714.615 | 633.116 | 515.999 | 618.699 | 374.766 | 276.028 | 49.329 | 421.843 | 237.515 | 227.82 | 19.451 | 356.408 | 110.083 | 175.93 | 128.884 | 540.653 | 285.817 | 366.943 | 223.866 | 574.088 | 273.11 | 299.934 | 91.424 | 423.63 | 97.001 | 55.495 | 58.616 | 371.105 | 310.585 | 450.157 | 255.942 | 430.161 | 81.235 | 22.858 | 29.94 | 199.598 | 41.585 | 49.086 | 26.444 | 84.52 | 38.461 | 81.079 | 28.383 | 55.287 | 14.634 | 53.668 | 48.303 | 68.859 | 32.421 | 34.876 | 29.241 | 0.147 | -0.098 | -6.63 | 1.911 | -31.645 | 18.034 | 31.801 | 48.762 | 76.867 | 24.724 | 21.124 | 18.82 | 10.113 | 3.19 | 13.468 | 9.183 |
EBITDA ratio
| 0.045 | 0.115 | 0.031 | 0.029 | 0.056 | 0.162 | 0.112 | 0.005 | 0.103 | 0.161 | 0.163 | 0.228 | 0.173 | 0.309 | 0.222 | 0.233 | 0.189 | 0.219 | 0.321 | 0.213 | 0.207 | 0.286 | 0.256 | 0.188 | 0.244 | 0.268 | 0.299 | 0.25 | 0.2 | 0.174 | 0.043 | 0.217 | 0.166 | 0.183 | 0.019 | 0.218 | 0.078 | 0.133 | 0.106 | 0.252 | 0.17 | 0.231 | 0.176 | 0.275 | 0.175 | 0.21 | 0.083 | 0.288 | 0.082 | 0.049 | 0.067 | 0.242 | 0.202 | 0.309 | 0.228 | 0.303 | 0.077 | 0.029 | 0.051 | 0.234 | 0.044 | 0.081 | 0.057 | 0.145 | 0.075 | 0.176 | 0.079 | 0.139 | 0.044 | 0.189 | 0.196 | 0.251 | 0.159 | 0.197 | 0.193 | 0.001 | -0.001 | -0.045 | 0.017 | -0.178 | 0.116 | 0.179 | 0.319 | 0.318 | 0.205 | 0.184 | 0.182 | 0.084 | 0.034 | 0.153 | 0.104 |