PKU HealthCare Corp.,Ltd.
SZSE:000788.SZ
6.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 526.202 | 514.171 | 493.957 | 538.325 | 571.617 | 585.144 | 498.71 | 520.371 | 555.998 | 518.95 | 482.036 | 542.864 | 590.093 | 591.518 | 512.301 | 585.216 | 564.804 | 464.59 | 362.813 | 746.462 | 624.054 | 651.549 | 487.014 | 698.659 | 557.257 | 535.319 | 524.562 | 529.731 | 569.527 | 586.246 | 460.415 | 728.989 | 464.582 | 472.611 | 404.081 | 392.175 | 687.193 | 473.001 | 458.357 | 455.823 | 631.23 | 647.464 | 531.302 | 646.5 | 563.131 | 534.599 | 572.239 | 523.971 | 505.69 | 474.31 | 443.97 | 508.776 | 496.388 | 385.247 | 293.27 | 425.962 | 318.63 | 301.053 | 253.455 | 269.116 | 239.32 | 266.738 | 104.275 | 131.017 | 137.493 | 148.723 | 135.287 | 115.525 | 144.802 | 138.409 | 148.821 | 113.487 | 141.805 | 136.303 | 108.673 | 85.773 | 120.005 | 140.393 | 125.862 | 125.349 | 105.019 | 102.524 | 95.365 | 79.932 | 81.798 | 74.379 | 89.599 | 59.42 | 73.557 | 74.399 | 57.159 | 77.953 | 84.828 |
Kosten van de omzet
| 391.653 | 372.491 | 344.356 | 375.966 | 394.746 | 392.58 | 318.565 | 336.205 | 345.973 | 326.036 | 296.997 | 349.635 | 351.833 | 342.773 | 273.384 | 331.316 | 320.073 | 260.267 | 166.564 | 469.816 | 384.463 | 416.754 | 271.946 | 496.818 | 357.783 | 331.487 | 318.069 | 347.516 | 417.151 | 451.4 | 363.45 | 590.147 | 370.342 | 383.327 | 325.756 | 316.216 | 612.182 | 399.175 | 432.632 | 372.63 | 513.589 | 521.549 | 431.799 | 554.16 | 451.695 | 422.875 | 469.634 | 433.021 | 418.438 | 384.205 | 351.627 | 405.384 | 386.841 | 306.601 | 224.609 | 313.704 | 253.557 | 227.725 | 190.018 | 175.085 | 172.19 | 203.603 | 85.295 | 109.063 | 106.925 | 116.803 | 115.596 | 98.015 | 118.805 | 113.331 | 125.728 | 92.407 | 119.439 | 113.851 | 92.154 | 60.791 | 98.189 | 114.266 | 107.073 | 102.755 | 86.14 | 79.994 | 76.956 | 67.446 | 72.389 | 61.462 | 75.852 | 64.94 | 63.88 | 63.755 | 52.681 | 0 | -94.853 |
Brutowinst
| 134.549 | 141.68 | 149.601 | 162.36 | 176.872 | 192.564 | 180.145 | 184.166 | 210.025 | 192.913 | 185.039 | 193.229 | 238.26 | 248.745 | 238.917 | 253.9 | 244.731 | 204.322 | 196.249 | 276.647 | 239.591 | 234.795 | 215.068 | 201.841 | 199.474 | 203.831 | 206.493 | 182.215 | 152.376 | 134.846 | 96.964 | 138.842 | 94.24 | 89.283 | 78.325 | 75.959 | 75.011 | 73.827 | 25.726 | 83.192 | 117.641 | 125.915 | 99.503 | 92.34 | 111.436 | 111.724 | 102.605 | 90.95 | 87.252 | 90.105 | 92.343 | 103.392 | 109.547 | 78.646 | 68.661 | 112.258 | 65.073 | 73.328 | 63.437 | 94.031 | 67.13 | 63.134 | 18.98 | 21.954 | 30.567 | 31.92 | 19.691 | 17.51 | 25.997 | 25.077 | 23.092 | 21.08 | 22.366 | 22.451 | 16.519 | 24.982 | 21.816 | 26.127 | 18.789 | 22.594 | 18.879 | 22.531 | 18.41 | 12.486 | 9.41 | 12.917 | 13.747 | -5.521 | 9.676 | 10.643 | 4.478 | 77.953 | 179.681 |
Brutowinstmarge
| 0.256 | 0.276 | 0.303 | 0.302 | 0.309 | 0.329 | 0.361 | 0.354 | 0.378 | 0.372 | 0.384 | 0.356 | 0.404 | 0.421 | 0.466 | 0.434 | 0.433 | 0.44 | 0.541 | 0.371 | 0.384 | 0.36 | 0.442 | 0.289 | 0.358 | 0.381 | 0.394 | 0.344 | 0.268 | 0.23 | 0.211 | 0.19 | 0.203 | 0.189 | 0.194 | 0.194 | 0.109 | 0.156 | 0.056 | 0.183 | 0.186 | 0.194 | 0.187 | 0.143 | 0.198 | 0.209 | 0.179 | 0.174 | 0.173 | 0.19 | 0.208 | 0.203 | 0.221 | 0.204 | 0.234 | 0.264 | 0.204 | 0.244 | 0.25 | 0.349 | 0.281 | 0.237 | 0.182 | 0.168 | 0.222 | 0.215 | 0.146 | 0.152 | 0.18 | 0.181 | 0.155 | 0.186 | 0.158 | 0.165 | 0.152 | 0.291 | 0.182 | 0.186 | 0.149 | 0.18 | 0.18 | 0.22 | 0.193 | 0.156 | 0.115 | 0.174 | 0.153 | -0.093 | 0.132 | 0.143 | 0.078 | 1 | 2.118 |
Onderzoek- en ontwikkelingskosten
| 4.068 | 4.165 | 5.061 | 13.982 | 6.044 | 3.967 | 3.806 | 8.479 | 2.316 | 1.705 | 2.236 | -5.59 | 1.232 | 17.128 | 1.31 | 2.388 | 2.228 | 2.246 | 1.843 | 6.918 | 5.316 | 3.005 | 0.842 | 2.887 | 0.687 | 3.303 | 1.522 | 13.282 | 1.109 | 3.635 | 0 | 5.166 | 0 | 2.896 | 0 | 11.875 | 0 | 6.852 | 0 | 62.688 | 0 | 2.847 | 0 | 33.277 | 0 | 27.245 | 0 | 32.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 63.323 | -8.566 | 18.277 | -62.256 | 72.985 | -15.914 | 28.1 | -63.925 | 67.9 | -11.753 | 27.334 | -54.547 | 63.74 | -8.328 | 24.173 | -50.317 | 29.262 | -9.639 | 23.643 | -46.429 | 33.097 | -7.457 | 24.525 | -44.908 | 32.316 | -6.513 | 24.437 | -40.688 | 23.556 | -0.412 | 19.179 | -37.907 | 26.407 | -6.689 | 21.441 | -126.68 | 80.346 | -14.289 | 62.049 | -78.268 | 44.698 | -10.383 | 33.186 | -72.051 | 44.152 | -8.154 | 33.937 | -55.745 | 34.14 | 34.876 | 31.951 | -56.726 | 33.331 | -4.654 | 25.552 | -52.53 | 30.052 | 34.098 | 24.767 | 32.121 | 23.521 | 26.213 | 9.446 | 13.706 | 12.454 | 14.086 | 8.909 | 11.69 | 13.583 | 10.572 | 12.638 | 4.758 | 10.713 | 9.96 | 9.386 | 12.787 | 11.37 | 12.329 | 11.353 | 10.098 | 11.418 | 11.566 | 10.371 | 2.738 | -11.712 | 38.904 | 11.353 | 44.758 | 12.141 | 19.341 | 8.452 | 0 | 0 |
Verkoop- en marketingkosten
| 62.575 | 48.687 | 72.712 | 84.528 | 121.3 | 124.988 | 129.02 | 120.193 | 152.092 | 136.019 | 135.39 | 126.549 | 171.665 | 180.833 | 179.418 | 182.378 | 180.149 | 148.51 | 152.785 | 183.709 | 169.804 | 175.443 | 164.753 | 140.124 | 144.155 | 146.369 | 156.256 | 122.394 | 110.74 | 86.354 | 62.98 | 71.508 | 54.28 | 53.423 | 39.239 | 60.166 | 41.303 | 31.122 | 22.378 | 47.272 | 36.221 | 28.193 | 26.401 | 37.494 | 31.981 | 27.729 | 22.69 | 36.734 | 27.19 | 21.124 | 18.427 | 29.357 | 23.71 | 12.012 | 10.299 | 13.981 | 12.782 | 8.575 | 8.403 | 11.424 | 11.968 | 11 | 2.964 | 4.076 | 5.301 | 4.378 | 5.466 | 6.894 | 3.832 | 4.263 | 5.062 | 8.462 | 4.627 | 2.718 | 2.833 | 5.858 | 3.845 | 5.147 | 3.491 | 3.722 | 3.643 | 4.176 | 6.116 | 10.923 | 4.72 | 12.315 | 10.054 | 13.206 | 4.712 | 7.368 | 5.952 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 74.634 | 40.121 | 90.989 | 22.272 | 194.285 | 109.074 | 157.121 | 56.268 | 219.992 | 124.266 | 162.725 | 72.002 | 235.405 | 172.505 | 203.591 | 132.061 | 209.411 | 138.871 | 176.428 | 137.281 | 202.901 | 167.986 | 189.278 | 95.217 | 176.471 | 139.856 | 180.693 | 81.707 | 134.296 | 85.942 | 82.16 | 33.602 | 80.688 | 46.734 | 60.68 | -66.514 | 121.649 | 16.832 | 84.427 | -30.996 | 80.919 | 17.81 | 59.586 | -34.558 | 76.133 | 19.574 | 56.626 | -19.012 | 61.331 | 56 | 50.379 | -27.369 | 57.041 | 7.358 | 35.852 | -38.549 | 42.834 | 42.673 | 33.17 | 43.546 | 35.489 | 37.214 | 12.41 | 17.782 | 17.755 | 18.464 | 14.374 | 18.584 | 17.415 | 14.835 | 17.7 | 13.22 | 15.339 | 12.679 | 12.219 | 18.645 | 15.214 | 17.475 | 14.843 | 13.82 | 15.061 | 15.742 | 16.487 | 13.66 | -6.992 | 51.219 | 21.406 | 57.963 | 16.853 | 26.709 | 14.404 | 0 | 0 |
Overige kosten
| -48.993 | 0.565 | -1.226 | -2.364 | -0.54 | -0.567 | 2.805 | 91.66 | -36.505 | 41.189 | 2.767 | 0.388 | -0.48 | 0.002 | 0.085 | 0.914 | -1.959 | -1.912 | 0.016 | -5.666 | -2.417 | 0.09 | 0.501 | 0.648 | 0.139 | -0.15 | -0.002 | -1.427 | 0.276 | 1.156 | -0.929 | 2.118 | 0.821 | 1.634 | 0.074 | 72.508 | 1.948 | 2.227 | 1.879 | 5.907 | 1.086 | 3.354 | 1.029 | 4.411 | 0.461 | 1.517 | 3.097 | 4.164 | 0.543 | 2.16 | 4.45 | 5.775 | 1.021 | 4.714 | 1.364 | 185.75 | 2.576 | 1.155 | 0.244 | 9.253 | 1.863 | 1.825 | 0.46 | 2.586 | 0.785 | -0.228 | 2.126 | 2.328 | 0.417 | 0.717 | -0.294 | -0.337 | 0.339 | 0.374 | 0.519 | 13.326 | 0.316 | 0.387 | 0.468 | -2.165 | 1.594 | 0.389 | 2.447 | 54.829 | 0.341 | 0.149 | 0.211 | -32.315 | 0.053 | -1.028 | -0.085 | 26.025 | 0.069 |
Bedrijfskosten
| 80.973 | 81.006 | 97.681 | 131.478 | 160.056 | 158.759 | 163.731 | 156.407 | 185.803 | 167.16 | 167.728 | 152.484 | 203.086 | 229.486 | 207.756 | 214.534 | 214.922 | 181.143 | 180.859 | 237.337 | 210.954 | 213.379 | 193.93 | 182.473 | 180.654 | 177.347 | 184.135 | 172.781 | 136.336 | 107.509 | 83.827 | 117.059 | 82.844 | 75.934 | 61.985 | 131.146 | 122.817 | 107.12 | 84.93 | 117.176 | 82.978 | 80.722 | 61.182 | 89.472 | 77.106 | 70.097 | 57.071 | 78.529 | 62.266 | 57.148 | 51.777 | 77.588 | 59.689 | 46.306 | 36.429 | 49.596 | 43.401 | 43.357 | 34.349 | 46.94 | 36.413 | 38.027 | 13.082 | 18.425 | 18.017 | 19.029 | 14.943 | 19.46 | 18.34 | 14.846 | 17.7 | 13.326 | 15.47 | 12.678 | 12.249 | 18.656 | 15.549 | 17.617 | 15.131 | 13.82 | 15.061 | 15.808 | 16.487 | 13.668 | -6.992 | 51.358 | 21.738 | 57.963 | 16.853 | 27.086 | 14.69 | 19.409 | 16.668 |
Bedrijfsresultaat
| 53.576 | 55.727 | 54.629 | 13.44 | 18.342 | 25.036 | 21.622 | 13.585 | 19.833 | 23.497 | 14.565 | -9.446 | 26.848 | 16.119 | 28.391 | 3.563 | 20.69 | 18.463 | 12.806 | 13.617 | 21.766 | 19.822 | 18.185 | 9.858 | 15.982 | 19.236 | 19.498 | 2.069 | 12.655 | 15.427 | 9.833 | 7.115 | 4.489 | 6.517 | 10.805 | 153.623 | -64.106 | -43.94 | -90.261 | -95.536 | 16.728 | 20.365 | 25.955 | -3.035 | 25.688 | 25.97 | 39.994 | 8.585 | 18.423 | 26.315 | 32.405 | 26.448 | 36.053 | 26.586 | 22.864 | 44.797 | 12.112 | 14.978 | 23.063 | 34.743 | 18.873 | 15.333 | 2.502 | -1.161 | 4.229 | 7.273 | -1.408 | -3.119 | 3.007 | 6.012 | 1.731 | 2.644 | 3.386 | 6 | 1.102 | 2.678 | 2.781 | 5.782 | 1.434 | 4.453 | 2.314 | 3.79 | 1.406 | -4.501 | 13.372 | -44.541 | -13.889 | -68.422 | -12.406 | -23.001 | -16.194 | -153.698 | 163.013 |
Bedrijfsresultaat ratio
| 0.102 | 0.108 | 0.111 | 0.025 | 0.032 | 0.043 | 0.043 | 0.026 | 0.036 | 0.045 | 0.03 | -0.017 | 0.045 | 0.027 | 0.055 | 0.006 | 0.037 | 0.04 | 0.035 | 0.018 | 0.035 | 0.03 | 0.037 | 0.014 | 0.029 | 0.036 | 0.037 | 0.004 | 0.022 | 0.026 | 0.021 | 0.01 | 0.01 | 0.014 | 0.027 | 0.392 | -0.093 | -0.093 | -0.197 | -0.21 | 0.027 | 0.031 | 0.049 | -0.005 | 0.046 | 0.049 | 0.07 | 0.016 | 0.036 | 0.055 | 0.073 | 0.052 | 0.073 | 0.069 | 0.078 | 0.105 | 0.038 | 0.05 | 0.091 | 0.129 | 0.079 | 0.057 | 0.024 | -0.009 | 0.031 | 0.049 | -0.01 | -0.027 | 0.021 | 0.043 | 0.012 | 0.023 | 0.024 | 0.044 | 0.01 | 0.031 | 0.023 | 0.041 | 0.011 | 0.036 | 0.022 | 0.037 | 0.015 | -0.056 | 0.163 | -0.599 | -0.155 | -1.152 | -0.169 | -0.309 | -0.283 | -1.972 | 1.922 |
Totaal overige inkomsten en kosten netto
| 0.041 | 0.565 | -1.226 | -2.364 | -0.54 | -0.567 | -0.68 | -0.592 | 0.847 | -0.629 | -0.515 | 0.388 | -0.48 | 0.002 | 0.085 | 0.914 | -1.959 | -1.912 | 0.016 | -5.666 | -2.417 | 0.09 | 0.501 | 0.648 | 0.139 | -0.15 | -0.002 | -1.422 | 0.272 | 1.156 | -0.929 | 1.999 | 0.767 | 1.634 | 0.074 | 72.449 | 1.948 | 2.227 | 1.879 | 5.689 | 1.086 | 3.354 | 1.029 | 4.312 | 0.386 | -12.658 | -2.746 | 9.245 | -6.053 | 2.134 | 4.45 | 5.683 | 1.021 | 4.71 | 1.418 | 184.736 | 0.421 | 0.634 | 0.244 | 5.07 | 1.863 | 1.818 | 1.541 | 2.222 | -3.32 | -0.23 | 2.126 | 2.158 | 0.417 | 0.717 | -0.294 | -0.011 | -0.044 | 0.064 | 0.132 | 0.286 | 0.068 | -0 | -0.024 | -1.026 | 0.31 | 0.114 | 0.752 | 54.153 | -0.045 | 0.395 | 0.1 | -31.485 | -0.614 | -0.517 | -0.031 | -39.619 | 39.147 |
Inkomen voor belasting
| 53.617 | 56.291 | 53.403 | 11.076 | 17.802 | 24.47 | 20.942 | 12.993 | 20.679 | 22.867 | 14.05 | -9.058 | 26.368 | 16.121 | 28.476 | 4.477 | 18.731 | 16.552 | 12.822 | 7.951 | 19.349 | 19.913 | 18.685 | 10.505 | 16.121 | 19.085 | 19.495 | 0.647 | 12.927 | 16.583 | 8.904 | 9.113 | 5.256 | 8.151 | 10.878 | 226.072 | -62.159 | -41.713 | -88.382 | -89.847 | 17.815 | 23.718 | 26.984 | 1.277 | 26.074 | 27.483 | 42.788 | 12.689 | 18.933 | 28.45 | 36.855 | 32.131 | 37.074 | 31.296 | 24.229 | 229.533 | 14.688 | 15.613 | 23.308 | 39.812 | 20.736 | 17.151 | 2.962 | 1.061 | 5.015 | 7.043 | 0.718 | -0.96 | 3.424 | 6.729 | 1.437 | 2.633 | 3.342 | 6.064 | 1.234 | 2.964 | 2.85 | 5.782 | 1.41 | 3.427 | 2.624 | 3.905 | 2.158 | 49.652 | 13.327 | -44.145 | -13.789 | -99.908 | -13.02 | -23.519 | -16.224 | 0 | 0 |
Inkomen voor belasting ratio
| 0.102 | 0.109 | 0.108 | 0.021 | 0.031 | 0.042 | 0.042 | 0.025 | 0.037 | 0.044 | 0.029 | -0.017 | 0.045 | 0.027 | 0.056 | 0.008 | 0.033 | 0.036 | 0.035 | 0.011 | 0.031 | 0.031 | 0.038 | 0.015 | 0.029 | 0.036 | 0.037 | 0.001 | 0.023 | 0.028 | 0.019 | 0.013 | 0.011 | 0.017 | 0.027 | 0.576 | -0.09 | -0.088 | -0.193 | -0.197 | 0.028 | 0.037 | 0.051 | 0.002 | 0.046 | 0.051 | 0.075 | 0.024 | 0.037 | 0.06 | 0.083 | 0.063 | 0.075 | 0.081 | 0.083 | 0.539 | 0.046 | 0.052 | 0.092 | 0.148 | 0.087 | 0.064 | 0.028 | 0.008 | 0.036 | 0.047 | 0.005 | -0.008 | 0.024 | 0.049 | 0.01 | 0.023 | 0.024 | 0.044 | 0.011 | 0.035 | 0.024 | 0.041 | 0.011 | 0.027 | 0.025 | 0.038 | 0.023 | 0.621 | 0.163 | -0.594 | -0.154 | -1.681 | -0.177 | -0.316 | -0.284 | 0 | 0 |
Belastingkosten
| 10.096 | 13.534 | 9.367 | 12.832 | 3.418 | 9.438 | 4.249 | 2.967 | 4.739 | 4.909 | 2.179 | 3.311 | 3.775 | 6.192 | 5.478 | 3.616 | 2.715 | 4.509 | 2.565 | 1.419 | 4.534 | 6.502 | 3.558 | 3.259 | 4.881 | 7.172 | 4.875 | -3.285 | 4.264 | 2.989 | 1.954 | 12.614 | 2.272 | 3.352 | 3.994 | 16.165 | 5.001 | -1.961 | 2.891 | -2.33 | 5.657 | 6.94 | 6.365 | 2.506 | 6.174 | 5.743 | 8.28 | 5.144 | 5.543 | 5.903 | 5.335 | 7.038 | 5.558 | 3.902 | 1.895 | 7.947 | 2.087 | 0.722 | 3.352 | 7.263 | 3.18 | 2.449 | 0.238 | -0.659 | -8.44 | -5.263 | -6.21 | -4.374 | -4.906 | -4.427 | -3.661 | -0.798 | -0.384 | 0.033 | -0.387 | 2.558 | -0.247 | 1.23 | -0.491 | 2.596 | -1.284 | 2.087 | -1.695 | 53.493 | -0.385 | 0.467 | -0.112 | -4.109 | -5.897 | -6.048 | -5.928 | -167.629 | 157.639 |
Nettowinst
| 43.54 | 42.778 | 44.047 | -1.792 | 14.399 | 15.044 | 16.706 | 10.209 | 15.941 | 17.959 | 11.872 | -12.369 | 22.593 | 9.921 | 22.998 | 0.863 | 16.018 | 12.043 | 10.258 | 6.817 | 14.81 | 13.434 | 15.128 | 7.227 | 11.225 | 12.105 | 14.622 | 4.799 | 8.193 | 14.303 | 6.966 | -2.417 | 3.278 | 4.935 | 6.763 | 210.586 | -63.579 | -35.823 | -86.156 | -83.079 | 15.559 | 18.585 | 21.831 | 0.729 | 20.803 | 22.012 | 34.476 | 8.695 | 14.108 | 22.147 | 31.222 | 25.821 | 31.925 | 27.069 | 21.779 | 222.771 | 13.106 | 14.464 | 19.7 | 31.691 | 17.15 | 13.951 | 2.542 | 1.793 | 5.134 | 6.688 | 0.771 | 2.245 | 3.678 | 6.938 | 1.437 | 2.633 | 3.342 | 6.064 | 1.234 | 2.964 | 2.85 | 5.782 | 1.41 | 3.427 | 2.624 | 3.905 | 2.158 | 49.652 | 13.327 | -44.145 | -13.789 | -99.908 | -13.02 | -23.519 | -16.224 | 13.931 | 5.374 |
Nettowinstmarge
| 0.083 | 0.083 | 0.089 | -0.003 | 0.025 | 0.026 | 0.033 | 0.02 | 0.029 | 0.035 | 0.025 | -0.023 | 0.038 | 0.017 | 0.045 | 0.001 | 0.028 | 0.026 | 0.028 | 0.009 | 0.024 | 0.021 | 0.031 | 0.01 | 0.02 | 0.023 | 0.028 | 0.009 | 0.014 | 0.024 | 0.015 | -0.003 | 0.007 | 0.01 | 0.017 | 0.537 | -0.093 | -0.076 | -0.188 | -0.182 | 0.025 | 0.029 | 0.041 | 0.001 | 0.037 | 0.041 | 0.06 | 0.017 | 0.028 | 0.047 | 0.07 | 0.051 | 0.064 | 0.07 | 0.074 | 0.523 | 0.041 | 0.048 | 0.078 | 0.118 | 0.072 | 0.052 | 0.024 | 0.014 | 0.037 | 0.045 | 0.006 | 0.019 | 0.025 | 0.05 | 0.01 | 0.023 | 0.024 | 0.044 | 0.011 | 0.035 | 0.024 | 0.041 | 0.011 | 0.027 | 0.025 | 0.038 | 0.023 | 0.621 | 0.163 | -0.594 | -0.154 | -1.681 | -0.177 | -0.316 | -0.284 | 0.179 | 0.063 |
WPA (Winst Per Aandeel)
| 0.073 | 0.072 | 0.074 | -0.003 | 0.024 | 0.025 | 0.028 | 0.017 | 0.027 | 0.03 | 0.02 | -0.021 | 0.038 | 0.017 | 0.039 | 0.001 | 0.027 | 0.02 | 0.017 | 0.011 | 0.025 | 0.023 | 0.025 | 0.012 | 0.019 | 0.017 | 0.025 | 0.006 | 0.014 | 0.021 | 0.01 | -0.007 | 0.01 | 0.007 | 0.01 | 0.36 | -0.11 | -0.059 | -0.14 | -0.11 | 0.02 | 0.034 | 0.04 | 0.001 | 0.03 | 0.038 | 0.06 | 0.012 | 0.02 | 0.036 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.36 | 0.02 | 0.042 | 0.03 | 0.058 | 0.05 | 0.025 | 0.009 | 0.003 | 0.018 | 0.016 | 0.002 | 0.005 | 0.009 | 0.022 | 0.003 | 0.008 | 0.009 | 0.019 | 0.005 | 0.009 | 0.004 | 0.018 | 0.002 | 0.011 | 0.004 | 0.012 | 0.003 | 0.15 | 0.021 | -0.14 | -0.043 | -0.31 | -0.04 | -0.073 | -0.05 | 0.043 | 0.017 |
Verwaterde WPA
| 0.073 | 0.072 | 0.074 | -0.003 | 0.024 | 0.025 | 0.028 | 0.017 | 0.027 | 0.03 | 0.02 | -0.021 | 0.038 | 0.017 | 0.039 | 0.001 | 0.027 | 0.02 | 0.017 | 0.011 | 0.025 | 0.023 | 0.025 | 0.012 | 0.019 | 0.017 | 0.025 | 0.006 | 0.014 | 0.021 | 0.01 | -0.007 | 0.01 | 0.007 | 0.01 | 0.36 | -0.11 | -0.058 | -0.14 | -0.11 | 0.02 | 0.034 | 0.04 | 0.001 | 0.03 | 0.038 | 0.06 | 0.012 | 0.02 | 0.036 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.36 | 0.02 | 0.042 | 0.03 | 0.058 | 0.05 | 0.025 | 0.009 | 0.003 | 0.018 | 0.016 | 0.002 | 0.005 | 0.009 | 0.022 | 0.003 | 0.008 | 0.009 | 0.019 | 0.005 | 0.009 | 0.004 | 0.018 | 0.002 | 0.011 | 0.004 | 0.012 | 0.003 | 0.15 | 0.021 | -0.14 | -0.043 | -0.31 | -0.04 | -0.073 | -0.05 | 0.043 | 0.017 |
EBITDA
| 54.259 | 62.229 | 59.376 | 29.318 | 30.343 | 40.511 | 36.274 | 26.051 | 37.898 | 39.747 | 31.139 | 0.924 | 36.733 | 20.01 | 38.569 | 7.601 | 23.016 | 21.996 | 18.788 | 16.492 | 26.267 | 22.327 | 21.551 | 21.206 | 18.882 | 21.813 | 22.357 | -6.378 | 16.845 | 15.569 | 13.137 | 18.959 | 14.933 | 17.653 | 16.34 | 243.7 | -47.806 | -35.455 | -49.779 | -33.824 | 34.662 | 44.313 | 38.321 | 10.933 | 34.33 | 52.942 | 45.534 | 20.494 | 36.375 | 38.842 | 40.566 | 36.326 | 53.037 | 38.024 | 39.429 | 231.546 | 25.177 | 24.316 | 29.088 | 57.926 | 35.404 | 25.788 | 9.334 | 2.323 | 20.47 | 11.136 | 4.748 | 2.9 | 7.658 | 10.552 | 5.392 | 11.93 | 12.458 | 16.601 | 10.45 | 15.78 | 11.989 | 16.188 | 9.313 | 16.542 | 11.538 | 17.595 | 8.626 | 61.268 | 24.556 | -29.205 | 0.063 | -95.635 | -6.043 | -17.577 | -10.212 | 77.172 | -44.403 |
EBITDA ratio
| 0.103 | 0.121 | 0.105 | 0.054 | 0.028 | 0.062 | 0.035 | 0.05 | 0.049 | 0.053 | 0.038 | 0.077 | 0.062 | 0.036 | 0.064 | 0.061 | 0.053 | 0.047 | 0.052 | 0.046 | 0.042 | 0.034 | 0.044 | 0.026 | 0.033 | 0.041 | 0.043 | -0.012 | 0.03 | 0.027 | 0.029 | 0.039 | 0.028 | 0.035 | 0.041 | 0.631 | -0.076 | -0.085 | -0.109 | -0.074 | 0.053 | 0.078 | 0.062 | 0.017 | 0.061 | 0.072 | 0.08 | 0.045 | 0.052 | 0.082 | 0.091 | 0.067 | 0.107 | 0.102 | 0.116 | 0.567 | 0.066 | 0.081 | 0.115 | 0.215 | 0.148 | 0.097 | 0.057 | 0.018 | 0.099 | 0.075 | 0.035 | -0.015 | 0.053 | 0.076 | 0.036 | 0.105 | 0.088 | 0.122 | 0.096 | 0.184 | 0.1 | 0.115 | 0.074 | 0.132 | 0.11 | 0.172 | 0.09 | 0.767 | 0.3 | -0.393 | 0.001 | -1.609 | -0.082 | -0.236 | -0.179 | 0.99 | -0.523 |