PKU HealthCare Corp.,Ltd.
SZSE:000788.SZ
6.33 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 44.357 | 55.795 | 43.149 | 39.176 | 49.885 | 45.02 | 33.14 | 11.167 | 11.723 | -37.964 | 74.918 | 75.002 | 114.942 | 269.033 | 67.533 | 14.386 | 14.09 | 13.273 | 13.006 | 12.114 | 5.046 | -152.671 | 4.734 | -92.356 | -49.757 | 21.747 |
Afschrijvingen & Amortisatie
| 51.123 | 47.981 | 43.192 | 18.632 | 16.688 | 15.838 | 16.763 | 14.306 | 119.296 | 111.996 | 60.077 | 46.897 | 45.555 | 56.97 | 51.798 | 0 | 0 | 23.527 | 24.42 | 29.244 | 33.507 | 26.319 | 18.827 | 21.295 | 18.374 | 15.565 |
Uitgestelde Inkomstenbelasting
| 3.612 | -1.164 | -2.511 | -0.566 | -2.625 | -0.142 | -5.356 | 0.019 | 3.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.802 | 145.906 | -98.927 | -191.316 | -123.8 | 112.265 | -115.616 | -196.068 | 497.134 | -15.328 | -80.771 | -59.182 | -96.797 | -80.87 | -25.224 | 0 | 0 | -27.255 | -52.587 | -16.733 | 93.04 | 4.205 | -8.321 | 22.106 | -72.908 | -75.728 |
Vorderingen
| -59.873 | 133.239 | -177.12 | -73.643 | -198.037 | 2.869 | -142.112 | -98.45 | -110.748 | -114.067 | -111.537 | -172.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -12.015 | -46.604 | -21.225 | 36.398 | 20.188 | 31.732 | 8.914 | -45.136 | 57.399 | -147.93 | -128.05 | -34.129 | -0.128 | -46.896 | -12.126 | 0 | 0 | -6.855 | 34.605 | -60 | -4.656 | 14.896 | 0.187 | 18.918 | 9.233 | -64.489 |
Crediteuren
| 0 | -133.239 | 177.12 | 73.643 | 198.037 | 0 | 0 | -52.501 | 546.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 73.691 | 192.509 | -77.702 | -227.714 | -143.987 | 80.532 | -124.53 | -150.933 | 439.735 | 132.602 | 47.279 | -25.053 | -96.668 | -33.973 | -13.098 | 0 | 0 | -20.4 | -87.191 | 43.267 | 97.696 | -10.691 | -8.508 | 3.188 | -82.14 | -11.238 |
Overige Niet-Contante Posten
| 20.95 | 29.214 | 71.729 | 65.366 | 51.444 | 31.251 | 39.376 | 53.66 | -219.485 | 107.287 | 34.85 | 33.472 | 15.412 | -134.524 | 41.439 | -14.386 | -14.09 | 15.206 | 16.215 | 10.097 | -2.261 | 80.553 | 19.271 | 13.921 | 26.233 | 24.448 |
Kasstroom uit Operationele Activiteiten
| 121.843 | 278.897 | 59.143 | -68.141 | -5.782 | 204.374 | -26.337 | -116.935 | 408.668 | 165.991 | 89.075 | 96.188 | 79.113 | 110.61 | 135.546 | 0 | 0 | 24.75 | 1.053 | 34.722 | 129.331 | -41.595 | 34.511 | -35.034 | -78.059 | -13.967 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -63.197 | -35.324 | -45.401 | -58.091 | -41.41 | -37.082 | -11.058 | -22.559 | -150.885 | -217.118 | -278.913 | -383.665 | -477.029 | -308.752 | -46.91 | -81.303 | -5.793 | -31.357 | -42.168 | -67.373 | -22.059 | -4.278 | -5.336 | -3.822 | -24.835 | -57.675 |
Netto Overnames
| 0.196 | 1.208 | 0 | 0.003 | 0.64 | 0.167 | 0.003 | 340.635 | 360.846 | 217.128 | 0 | 0 | 0 | 408.387 | -0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | -0.268 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.738 | 2.161 | 1.062 | 1.002 | 0.212 | 0.232 | 0.099 | 1.04 | 0.032 | 0 | 0 | 0.014 | 0.021 | 0 | 0.025 | 0.26 | 0 |
Overige Investeringsactiviteiten
| 1.215 | -1.215 | 0 | -58.091 | -41.41 | 0.167 | 0.271 | 1.091 | 0.561 | -217.118 | 101.684 | 5.582 | 8.732 | 5.396 | -0.449 | 1.477 | 2.488 | 0.713 | 0.845 | 0.873 | 0.052 | 0.141 | 18.667 | 0.138 | 0.501 | 0.935 |
Kasstroom uit Investeringsactiviteiten
| -81.786 | -35.331 | -45.401 | -58.088 | -40.771 | -36.915 | -10.787 | 319.167 | 210.521 | -255.371 | -175.067 | -377.021 | -467.294 | 104.975 | -47.715 | -79.727 | -2.265 | -30.612 | -41.323 | -66.5 | -21.993 | -4.116 | 13.331 | -3.659 | -24.074 | -57.94 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -91.353 | -39.22 | 11.839 | -61.238 | 183.538 | -24.9 | -12.085 | -1,020.463 | 0 | -66.623 | 298.746 | 552.688 | 141.21 | 190.045 | 15.977 | -10.07 | -29.104 | 1.947 | 50.843 | 53.629 | -83.908 | 15.28 | 20.21 | 47.73 | 112.23 | 22.1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.871 | -27.573 | -19.309 | -13.521 | -11.92 | -18.511 | -8.255 | -27.848 | -72.117 | -101.453 | -91.646 | -91.327 | -95.113 | -30.355 | -27.693 | -15.417 | -15.551 | -15.836 | -14.227 | -11.345 | -3.664 | -13.681 | -22.795 | -18.872 | -20.398 | -19.964 |
Overige Financieringsactiviteiten
| -112.417 | -25.654 | -23.627 | 0 | 0 | 0 | 0.51 | 143.482 | 231.536 | -17.24 | -11.704 | 2.321 | -4.65 | 59.347 | -2.298 | 30.052 | 18.883 | 0 | 0 | 0 | -0 | 1.771 | 0 | -0 | -0 | -0 |
Kasstroom uit Financieringsactiviteiten
| -207.642 | -92.446 | -31.097 | -74.759 | 158.654 | -43.411 | -19.829 | -904.83 | 159.419 | -185.316 | 195.396 | 463.682 | 41.447 | 210.449 | -14.014 | -43.417 | -25.772 | -13.889 | 36.616 | 42.284 | -87.572 | 3.37 | -2.585 | 28.858 | 91.832 | 2.136 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 0.001 | 0.016 | 0.044 | 0.042 | 7.537 | 9.337 | 0.222 | -0.701 | -0.07 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -167.584 | 151.119 | -17.355 | -200.987 | 112.117 | 124.093 | -56.911 | -695.061 | 787.945 | -274.474 | 108.702 | 182.779 | -346.734 | 426.034 | 73.816 | 26.619 | 29.823 | -19.751 | -3.654 | 10.506 | 19.766 | -42.34 | 45.257 | -9.835 | -10.3 | -69.771 |
Kaspositie aan het Einde van de Periode
| 345.928 | 513.512 | 362.393 | 379.748 | 580.735 | 468.619 | 344.526 | 401.437 | 1,096.498 | 308.553 | 583.027 | 474.325 | 291.546 | 582.014 | 155.98 | 64.536 | 37.917 | 8.094 | 27.845 | 31.499 | 20.993 | 14.887 | 57.227 | 11.971 | 21.806 | 32.106 |