SUFA Technology Industry Co., Ltd. CNNC
SZSE:000777.SZ
12.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 381.654 | 485.986 | 155.407 | 692.526 | 324.079 | 547.484 | 245.666 | 680.911 | 262.932 | 358.653 | 197.555 | 477.443 | 332.735 | 487.079 | 260.284 | 386.796 | 298.345 | 350.591 | 131.125 | 315.144 | 322.009 | 323.122 | 305.604 | 394.543 | 285.758 | 385.049 | 160.96 | 329.944 | 207.337 | 229.462 | 107.111 | 312.843 | 209.831 | 217.169 | 227.303 | 271.126 | 242.322 | 239.583 | 281.869 | 230.933 | 272.468 | 238.085 | 299.18 | 188.671 | 265.655 | 242.016 | 245.274 | 186.645 | 231.356 | 222.866 | 171.263 | 256.552 | 160.861 | 196.376 | 114.121 | 215.05 | 115.666 | 138.187 | 125.251 | 138.457 | 142.083 | 150.659 | 138.21 | 143.167 | 158.662 | 127.885 | 136.574 | 113.354 | 107.667 | 114.546 | 101.827 | 93.652 | 90.264 | 96.985 | 82.739 | 95.426 | 73.28 | 89.148 | 74.526 | 79.743 | 79.64 | 94.501 | 48.898 | 69.311 | 58.004 | 73.175 | 43.786 | 55.41 | 58.042 | 61.561 | 53.113 |
Kosten van de omzet
| 315.308 | 366.878 | 123.316 | 536.487 | 269.584 | 410.852 | 209.245 | 519.886 | 215.312 | 295.139 | 164.398 | 390.302 | 266.942 | 393.923 | 219.628 | 315.085 | 235.407 | 264.838 | 98.137 | 228.302 | 234.033 | 259.426 | 239.047 | 302.563 | 232.251 | 306.122 | 135.097 | 273.75 | 174.383 | 187.953 | 90.484 | 241.384 | 172.454 | 168.113 | 178.114 | 203.834 | 184.338 | 193.4 | 204.104 | 176.428 | 205.02 | 189.467 | 219.852 | 136.373 | 189.114 | 174.716 | 184.515 | 128.158 | 168.956 | 160.437 | 124.472 | 189.383 | 128.077 | 142.629 | 88.3 | 165.083 | 87.411 | 96.081 | 97.131 | 91.513 | 95.402 | 117.942 | 104.526 | 106.33 | 112.362 | 86.79 | 102.592 | 77.287 | 75.946 | 89.352 | 80.286 | 74.394 | 66.363 | 74.565 | 65.741 | 62.108 | 58.662 | 67.662 | 61.878 | 60.571 | 61.656 | 75.611 | 39.839 | 52.905 | 42.031 | 58.244 | 36.251 | 43.342 | 48.009 | 53.02 | 44.909 |
Brutowinst
| 66.346 | 119.108 | 32.091 | 156.039 | 54.494 | 136.631 | 36.421 | 161.024 | 47.62 | 63.514 | 33.157 | 87.142 | 65.793 | 93.156 | 40.655 | 71.711 | 62.938 | 85.752 | 32.989 | 86.842 | 87.976 | 63.697 | 66.558 | 91.98 | 53.507 | 78.927 | 25.863 | 56.194 | 32.954 | 41.509 | 16.627 | 71.458 | 37.377 | 49.056 | 49.189 | 67.291 | 57.984 | 46.182 | 77.766 | 54.505 | 67.447 | 48.618 | 79.329 | 52.298 | 76.541 | 67.299 | 60.759 | 58.487 | 62.4 | 62.429 | 46.791 | 67.168 | 32.784 | 53.747 | 25.821 | 49.967 | 28.254 | 42.106 | 28.12 | 46.945 | 46.682 | 32.717 | 33.685 | 36.836 | 46.3 | 41.095 | 33.981 | 36.067 | 31.721 | 25.194 | 21.542 | 19.258 | 23.901 | 22.42 | 16.998 | 33.318 | 14.619 | 21.486 | 12.648 | 19.172 | 17.983 | 18.89 | 9.059 | 16.406 | 15.974 | 14.931 | 7.535 | 12.067 | 10.033 | 8.541 | 8.204 |
Brutowinstmarge
| 0.174 | 0.245 | 0.206 | 0.225 | 0.168 | 0.25 | 0.148 | 0.236 | 0.181 | 0.177 | 0.168 | 0.183 | 0.198 | 0.191 | 0.156 | 0.185 | 0.211 | 0.245 | 0.252 | 0.276 | 0.273 | 0.197 | 0.218 | 0.233 | 0.187 | 0.205 | 0.161 | 0.17 | 0.159 | 0.181 | 0.155 | 0.228 | 0.178 | 0.226 | 0.216 | 0.248 | 0.239 | 0.193 | 0.276 | 0.236 | 0.248 | 0.204 | 0.265 | 0.277 | 0.288 | 0.278 | 0.248 | 0.313 | 0.27 | 0.28 | 0.273 | 0.262 | 0.204 | 0.274 | 0.226 | 0.232 | 0.244 | 0.305 | 0.225 | 0.339 | 0.329 | 0.217 | 0.244 | 0.257 | 0.292 | 0.321 | 0.249 | 0.318 | 0.295 | 0.22 | 0.212 | 0.206 | 0.265 | 0.231 | 0.205 | 0.349 | 0.199 | 0.241 | 0.17 | 0.24 | 0.226 | 0.2 | 0.185 | 0.237 | 0.275 | 0.204 | 0.172 | 0.218 | 0.173 | 0.139 | 0.154 |
Onderzoek- en ontwikkelingskosten
| 11.936 | 12.001 | 10.69 | 30.436 | 12.303 | 14.41 | 15.548 | 24.301 | 7.084 | 16.278 | 16.21 | 11.425 | 9.019 | 22.777 | 10.75 | 18.495 | 11.546 | 9.109 | 8.715 | 16.923 | 13.234 | 5.846 | 8.708 | 17.829 | 13.729 | 12.941 | 8.576 | 47.72 | 10.896 | 20.314 | 0 | 38.231 | 0 | 17.827 | 0 | 38.7 | 0 | 13.232 | 0 | 46.194 | 0 | 14.355 | 0 | 30.645 | 0 | 12.436 | 0 | 24.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 90.021 | -24.832 | 34.322 | -72.797 | 82.178 | -27.184 | 40.239 | -89.313 | 102.787 | -37.458 | 48.474 | -73.289 | 84.065 | -24.107 | 33.762 | -44.301 | 20.45 | -16.59 | 24.763 | -60.519 | 27.025 | -20.168 | 28.123 | -53.225 | 23.352 | -25.772 | 35.174 | -69.663 | 28.672 | -21.321 | 29.024 | -66.213 | 27.3 | -21.938 | 28.885 | -69.511 | 29.75 | -22.583 | 32.772 | -65.605 | 31.589 | -22.408 | 33.222 | -61.725 | 29.891 | -17.025 | 29.925 | -52.026 | 24.946 | -18.373 | 28.285 | -37.056 | 20.652 | 15.684 | 19.152 | 12.646 | 13.934 | 14.89 | 16.16 | 19.119 | 10.589 | 14.073 | 10.632 | 11.041 | 10.16 | 10.883 | 8.312 | 7.434 | 9.363 | 8.112 | 7.037 | 7.591 | 10.126 | 9.198 | 7.204 | 15.118 | 6.948 | 7.191 | 6.402 | 9.067 | 11.413 | 5.449 | 6.312 | 10.23 | 7.716 | 9.64 | 6.799 | 12.163 | 7.786 | 6.803 | 8.209 |
Verkoop- en marketingkosten
| 23.058 | 18.23 | 14.336 | 27.862 | 16.855 | 27.199 | 16.171 | 31.499 | 13.343 | 7.814 | 15.353 | 8.952 | 16.031 | 31.822 | 17.765 | 16.972 | 22.283 | 24.727 | 28.112 | 37.442 | 36.671 | 22.512 | 29.959 | 32.585 | 20.643 | 23.534 | 16.496 | 21.345 | 19.874 | 12.229 | 14.476 | 25.684 | 13.587 | 12.198 | 15.29 | 17.89 | 18.14 | 18.138 | 25.068 | 18.624 | 20.557 | 14.827 | 22.268 | 19.668 | 33.032 | 23.815 | 22.172 | 14.653 | 27.977 | 22.692 | 21.434 | 19.589 | 15.704 | 21.201 | 12.682 | 14.319 | 9.351 | 18.417 | 9.984 | 12.436 | 22.607 | 9.523 | 19.133 | 13.485 | 22.245 | 22.352 | 8.688 | 12.712 | 12.077 | 8.609 | 6.888 | 6.433 | 11.649 | 8.252 | 5.707 | 13.687 | 4.433 | 9.503 | 5.301 | 7.741 | 5.022 | 4.729 | 5.382 | 5.034 | 5.503 | 3.576 | 3.582 | 4.17 | 3.052 | 3.299 | 3.781 |
Verkoop-, algemene en administratieve kosten
| 113.08 | 56.263 | 48.658 | -44.935 | 99.033 | 0.016 | 56.41 | -57.813 | 116.13 | -29.644 | 63.826 | -64.336 | 100.096 | 7.715 | 51.527 | -27.33 | 42.733 | 8.137 | 52.875 | -23.076 | 63.696 | 2.343 | 58.082 | -20.639 | 43.995 | -2.238 | 51.671 | -48.319 | 48.547 | -9.092 | 43.5 | -40.529 | 40.887 | -9.739 | 44.175 | -51.621 | 47.89 | -4.444 | 57.84 | -46.981 | 52.146 | -7.581 | 55.49 | -42.057 | 62.923 | 6.79 | 52.097 | -37.373 | 52.923 | 4.32 | 49.719 | -17.467 | 36.355 | 36.885 | 31.834 | 26.964 | 23.285 | 33.307 | 26.145 | 31.555 | 33.196 | 23.596 | 29.765 | 24.526 | 32.404 | 33.234 | 16.999 | 20.146 | 21.44 | 16.721 | 13.926 | 14.024 | 21.775 | 17.45 | 12.911 | 28.805 | 11.381 | 16.694 | 11.703 | 16.807 | 16.435 | 10.178 | 11.693 | 15.265 | 13.218 | 13.217 | 10.381 | 16.333 | 10.838 | 10.102 | 11.99 |
Overige kosten
| -95.223 | -2.992 | 4.839 | 1.632 | -0.094 | 0.878 | -0.656 | 104.159 | -70.565 | 60.649 | -0.622 | 97.062 | -52.68 | 0.561 | 1.218 | 3.537 | 2 | 0.46 | 0.511 | 1.538 | 0.899 | 0.426 | 0.194 | 1.368 | 0.154 | 0.085 | 0.238 | 2.579 | 0.559 | -1.943 | 2.921 | 6.834 | 4.65 | 4.247 | 5.278 | 6.139 | 7.396 | 6.329 | 4.403 | 21.199 | 2.557 | 3.44 | 2.662 | 1.805 | 3.209 | 1.428 | 1.922 | 6.484 | 3.838 | 1.911 | 4.187 | 14.904 | 2.819 | 0.085 | 1.944 | 7.131 | 1.953 | 2.214 | 0.981 | 0.48 | 0.188 | 0.239 | 0.247 | 0.166 | 0.205 | -27.631 | 0.118 | -2.089 | 0.088 | 0.005 | 0.013 | -0.881 | 0.957 | -0.076 | 0.594 | -0.377 | 0.014 | 1.207 | 0.455 | 0.278 | 0.696 | 0.439 | 0.123 | 1.395 | -0.32 | 0.351 | 0.169 | -0.945 | 0.852 | 1.158 | 0.148 |
Bedrijfskosten
| 29.792 | 71.256 | 58.579 | 93.32 | 54.868 | 70.323 | 71.302 | 70.646 | 52.65 | 47.283 | 79.414 | 44.151 | 56.435 | 80.88 | 61.557 | 64.58 | 53.255 | 50.692 | 60.209 | 79.746 | 75.903 | 49.62 | 67.461 | 70.687 | 56.068 | 46.897 | 49.972 | 45.23 | 46.932 | 37.327 | 45.412 | 66.084 | 41.901 | 38.592 | 45.681 | 53.46 | 50.98 | 45.902 | 59.984 | 56.622 | 52.775 | 40.865 | 57.513 | 45.757 | 64.986 | 50.744 | 52.312 | 39.84 | 54.356 | 43.574 | 50.957 | 50.071 | 36.41 | 36.886 | 31.962 | 28.259 | 23.376 | 34.127 | 27.155 | 32.107 | 34.164 | 24.355 | 31.209 | 25.527 | 32.75 | 33.36 | 18.307 | 20.539 | 21.54 | 16.974 | 14.487 | 14.223 | 22.038 | 17.762 | 13.22 | 29.1 | 11.381 | 17.256 | 12.095 | 16.998 | 16.638 | 10.632 | 11.854 | 15.651 | 13.333 | 13.734 | 10.582 | 16.566 | 11.109 | 10.364 | 12.173 |
Bedrijfsresultaat
| 36.553 | 47.852 | -6.231 | 90.17 | 60.064 | 77.794 | -9.361 | 132.673 | 25.317 | 28.356 | -46.258 | 65.264 | 32.06 | 20.972 | -5.852 | 47.94 | 28.629 | 40.887 | -18.962 | 38.633 | 46.303 | 30.509 | 10.601 | 46.398 | 26.261 | 42.159 | -15.298 | 34.171 | 0.198 | 15.797 | -16.004 | 50.952 | 12.626 | 15.191 | 6.795 | 26.679 | 11.156 | 9.381 | 16.993 | 0.682 | 14.212 | 14.608 | 18.703 | 18.88 | 11.678 | 25.969 | 4.948 | 16.71 | 6.362 | 25.903 | -3.042 | 16.091 | -1.363 | 24.177 | -1.341 | 20.464 | 6.376 | 15.736 | 1.966 | 17.564 | 14.239 | 13.462 | 1.16 | 18.811 | 11.207 | 8.96 | 2.003 | 15.025 | 39.893 | 205.951 | 5.49 | 4.739 | 3.751 | 5.72 | 3.4 | 4.099 | 3.024 | 6.371 | 0.697 | 1.697 | 1.634 | 9.471 | -2.874 | 1.2 | 2.807 | 1.96 | -3.767 | -2.018 | -1.476 | 1.443 | -4.959 |
Bedrijfsresultaat ratio
| 0.096 | 0.098 | -0.04 | 0.13 | 0.185 | 0.142 | -0.038 | 0.195 | 0.096 | 0.079 | -0.234 | 0.137 | 0.096 | 0.043 | -0.022 | 0.124 | 0.096 | 0.117 | -0.145 | 0.123 | 0.144 | 0.094 | 0.035 | 0.118 | 0.092 | 0.109 | -0.095 | 0.104 | 0.001 | 0.069 | -0.149 | 0.163 | 0.06 | 0.07 | 0.03 | 0.098 | 0.046 | 0.039 | 0.06 | 0.003 | 0.052 | 0.061 | 0.063 | 0.1 | 0.044 | 0.107 | 0.02 | 0.09 | 0.028 | 0.116 | -0.018 | 0.063 | -0.008 | 0.123 | -0.012 | 0.095 | 0.055 | 0.114 | 0.016 | 0.127 | 0.1 | 0.089 | 0.008 | 0.131 | 0.071 | 0.07 | 0.015 | 0.133 | 0.371 | 1.798 | 0.054 | 0.051 | 0.042 | 0.059 | 0.041 | 0.043 | 0.041 | 0.071 | 0.009 | 0.021 | 0.021 | 0.1 | -0.059 | 0.017 | 0.048 | 0.027 | -0.086 | -0.036 | -0.025 | 0.023 | -0.093 |
Totaal overige inkomsten en kosten netto
| 0.125 | 0.977 | 4.839 | -30.168 | 51.586 | -28.413 | 0.095 | -0.64 | -0.693 | 2.897 | 0.125 | 29.184 | 26.507 | 0.65 | 14.295 | 56.346 | -6.684 | 0.46 | 6.937 | 41.673 | 41.851 | 0.426 | 12.956 | 1.368 | 26.777 | 0.085 | 9.049 | 2.579 | 14.734 | -6.532 | 15.702 | -20.644 | 21.801 | 4.247 | 8.566 | 6.135 | 11.547 | 18.971 | 4.403 | 21.122 | 2.096 | 19.225 | -0.451 | 1.914 | 3.209 | 1.319 | -1.577 | 6.479 | 3.838 | 1.828 | 4.187 | 14.904 | 2.819 | 0.085 | 1.944 | 7.099 | 1.952 | 2.214 | 0.971 | 0.48 | 0.188 | 0.168 | 0.247 | 0.166 | 0.205 | 0.272 | 0.118 | 0.032 | 0.088 | 0.005 | 0.013 | -0.353 | -0.12 | 0.05 | -0 | 0.201 | 0.004 | 0.005 | 0 | -0.029 | 0.164 | 0.239 | -0.072 | 0.727 | -0.293 | 0.123 | 0.062 | -0.756 | 0.462 | -0.074 | 0.105 |
Inkomen voor belasting
| 36.678 | 48.829 | -1.392 | 91.802 | 59.969 | 78.672 | -9.266 | 132.032 | 25.523 | 29.46 | -13.875 | 70.467 | 32.375 | 21.621 | -4.634 | 51.478 | 30.629 | 41.347 | -18.451 | 40.171 | 47.202 | 30.935 | 10.795 | 47.766 | 26.414 | 42.244 | -15.06 | 36.75 | 0.756 | 13.854 | -13.083 | 57.753 | 17.276 | 19.438 | 12.073 | 32.814 | 18.551 | 15.709 | 21.395 | 21.803 | 16.769 | 18.042 | 21.364 | 20.794 | 14.887 | 27.288 | 6.87 | 23.188 | 10.2 | 27.731 | 1.145 | 30.995 | 1.456 | 24.262 | 0.603 | 27.563 | 8.328 | 17.95 | 2.938 | 18.044 | 14.427 | 13.629 | 1.407 | 18.978 | 11.413 | 9.232 | 2.121 | 15.057 | 39.98 | 205.956 | 5.503 | 4.386 | 3.631 | 5.77 | 3.4 | 4.3 | 3.028 | 6.375 | 0.697 | 1.668 | 1.798 | 9.71 | -2.946 | 1.927 | 2.513 | 2.083 | -3.705 | -2.774 | -1.013 | 1.369 | -4.854 |
Inkomen voor belasting ratio
| 0.096 | 0.1 | -0.009 | 0.133 | 0.185 | 0.144 | -0.038 | 0.194 | 0.097 | 0.082 | -0.07 | 0.148 | 0.097 | 0.044 | -0.018 | 0.133 | 0.103 | 0.118 | -0.141 | 0.127 | 0.147 | 0.096 | 0.035 | 0.121 | 0.092 | 0.11 | -0.094 | 0.111 | 0.004 | 0.06 | -0.122 | 0.185 | 0.082 | 0.09 | 0.053 | 0.121 | 0.077 | 0.066 | 0.076 | 0.094 | 0.062 | 0.076 | 0.071 | 0.11 | 0.056 | 0.113 | 0.028 | 0.124 | 0.044 | 0.124 | 0.007 | 0.121 | 0.009 | 0.124 | 0.005 | 0.128 | 0.072 | 0.13 | 0.023 | 0.13 | 0.102 | 0.09 | 0.01 | 0.133 | 0.072 | 0.072 | 0.016 | 0.133 | 0.371 | 1.798 | 0.054 | 0.047 | 0.04 | 0.059 | 0.041 | 0.045 | 0.041 | 0.072 | 0.009 | 0.021 | 0.023 | 0.103 | -0.06 | 0.028 | 0.043 | 0.028 | -0.085 | -0.05 | -0.017 | 0.022 | -0.091 |
Belastingkosten
| -3.469 | 1.344 | 0.143 | 0.052 | -1.687 | 1.582 | -0.799 | 2.283 | -0.746 | -1.127 | 0.789 | 1.926 | -0.862 | -1.848 | 0.484 | -0.313 | 1.062 | -0.088 | -0.288 | -5.097 | 0.501 | -0.599 | -1.461 | -1.438 | 0.459 | -1.277 | 0.635 | -1.696 | -0.504 | -0.273 | 0.718 | 0.126 | 0.854 | 2.181 | 1.143 | -2.172 | 2.687 | 1.299 | 2.998 | 0.457 | 1.231 | 1.476 | 3.715 | 3.515 | 0.99 | 2.66 | 0.58 | 3.013 | 1.03 | 3.655 | -0.906 | 3.837 | -0.882 | 0.932 | -0.269 | 2.848 | 0.931 | 1.83 | 0.368 | 2.233 | 3.576 | 0.822 | -1.059 | 4.259 | 1.181 | 0.748 | -1.08 | 2.237 | 5.827 | 30.386 | 1.695 | 1.228 | 0.52 | 1.403 | 0.775 | 1.649 | 0.282 | 0.709 | 0.168 | 1.21 | 0.809 | 1.532 | 0.002 | 4.208 | -0.172 | 1.644 | 0.172 | 3.189 | -0.79 | 1.9 | -1.34 |
Nettowinst
| 40.147 | 77.095 | -1.534 | 91.75 | 61.657 | 77.09 | -8.467 | 129.749 | 26.269 | 30.588 | -14.664 | 68.541 | 33.237 | 23.469 | -5.118 | 51.791 | 29.567 | 41.435 | -18.163 | 45.269 | 46.701 | 31.533 | 12.256 | 49.204 | 25.956 | 43.522 | -15.695 | 39.763 | 2.494 | 15.665 | -13.361 | 58.223 | 16.974 | 17.957 | 12.269 | 35.559 | 16.131 | 15.483 | 19.474 | 19.677 | 15.974 | 17.72 | 18.567 | 18.49 | 14.543 | 24.973 | 6.277 | 21.386 | 9.749 | 26.019 | 3.334 | 29.241 | 2.439 | 24.66 | 1.475 | 25.192 | 7.607 | 16.639 | 2.873 | 16.569 | 11.546 | 13.097 | 2.384 | 15.617 | 10.055 | 8.178 | 2.898 | 12.088 | 34.003 | 175.935 | 3.62 | 2.906 | 3.248 | 4.403 | 2.43 | 2.934 | 2.67 | 5.799 | 0.331 | 0.761 | 0.617 | 8.062 | -2.754 | 1.503 | 2.712 | 2.011 | -3.985 | -3.294 | -1.013 | 1.504 | -4.547 |
Nettowinstmarge
| 0.105 | 0.159 | -0.01 | 0.132 | 0.19 | 0.141 | -0.034 | 0.191 | 0.1 | 0.085 | -0.074 | 0.144 | 0.1 | 0.048 | -0.02 | 0.134 | 0.099 | 0.118 | -0.139 | 0.144 | 0.145 | 0.098 | 0.04 | 0.125 | 0.091 | 0.113 | -0.098 | 0.121 | 0.012 | 0.068 | -0.125 | 0.186 | 0.081 | 0.083 | 0.054 | 0.131 | 0.067 | 0.065 | 0.069 | 0.085 | 0.059 | 0.074 | 0.062 | 0.098 | 0.055 | 0.103 | 0.026 | 0.115 | 0.042 | 0.117 | 0.019 | 0.114 | 0.015 | 0.126 | 0.013 | 0.117 | 0.066 | 0.12 | 0.023 | 0.12 | 0.081 | 0.087 | 0.017 | 0.109 | 0.063 | 0.064 | 0.021 | 0.107 | 0.316 | 1.536 | 0.036 | 0.031 | 0.036 | 0.045 | 0.029 | 0.031 | 0.036 | 0.065 | 0.004 | 0.01 | 0.008 | 0.085 | -0.056 | 0.022 | 0.047 | 0.027 | -0.091 | -0.059 | -0.017 | 0.024 | -0.086 |
WPA (Winst Per Aandeel)
| 0.1 | 0.2 | -0.004 | 0.24 | 0.16 | 0.2 | -0.022 | 0.34 | 0.074 | 0.083 | -0.04 | 0.18 | 0.086 | 0.061 | -0.01 | 0.14 | 0.077 | 0.11 | -0.047 | 0.12 | 0.12 | 0.082 | 0.032 | 0.13 | 0.068 | 0.11 | -0.041 | 0.1 | 0.007 | 0.041 | -0.035 | 0.15 | 0.044 | 0.047 | 0.032 | 0.093 | 0.042 | 0.04 | 0.051 | 0.051 | 0.042 | 0.046 | 0.048 | 0.048 | 0.038 | 0.065 | 0.016 | 0.056 | 0.025 | 0.068 | 0.009 | 0.077 | 0.006 | 0.064 | 0.004 | 0.069 | 0.021 | 0.046 | 0.008 | 0.046 | 0.032 | 0.036 | 0.007 | 0.043 | 0.028 | 0.023 | 0.008 | 0.033 | 0.11 | 0.48 | 0.01 | 0.008 | 0.012 | 0.012 | 0.008 | 0.008 | 0.007 | 0.016 | 0.001 | 0.002 | 0.002 | 0.022 | -0.008 | 0.004 | 0.008 | 0.006 | -0.011 | -0.009 | -0.003 | 0.004 | -0.013 |
Verwaterde WPA
| 0.1 | 0.2 | -0.004 | 0.24 | 0.16 | 0.2 | -0.022 | 0.34 | 0.072 | 0.083 | -0.04 | 0.18 | 0.086 | 0.061 | -0.01 | 0.14 | 0.077 | 0.11 | -0.047 | 0.12 | 0.12 | 0.082 | 0.032 | 0.13 | 0.068 | 0.11 | -0.041 | 0.1 | 0.007 | 0.041 | -0.035 | 0.15 | 0.044 | 0.047 | 0.032 | 0.093 | 0.042 | 0.04 | 0.051 | 0.051 | 0.042 | 0.046 | 0.048 | 0.048 | 0.038 | 0.065 | 0.016 | 0.056 | 0.025 | 0.068 | 0.009 | 0.077 | 0.006 | 0.064 | 0.004 | 0.069 | 0.021 | 0.046 | 0.008 | 0.046 | 0.032 | 0.036 | 0.007 | 0.043 | 0.028 | 0.023 | 0.008 | 0.033 | 0.11 | 0.48 | 0.01 | 0.008 | 0.012 | 0.012 | 0.008 | 0.008 | 0.007 | 0.016 | 0.001 | 0.002 | 0.002 | 0.022 | -0.008 | 0.004 | 0.008 | 0.006 | -0.011 | -0.009 | -0.003 | 0.004 | -0.013 |
EBITDA
| 38.881 | 58.744 | -1.913 | 93.865 | 60.398 | 79.694 | -15.163 | 99.557 | 27.561 | 31.148 | -17.394 | 72.795 | 33.063 | 13.146 | -5.501 | 47.454 | 32.6 | 43.265 | -16.277 | 38.424 | 48.574 | 34.154 | 11.903 | 48.672 | 26.361 | 52.941 | -23.759 | 78.71 | 1.245 | 30.228 | -28.785 | 38.902 | -4.525 | 30.58 | 3.507 | 68.648 | 11.555 | 22.152 | 22.337 | 44.927 | 23.782 | 23.071 | 30.926 | 45.037 | 15.394 | 31.931 | 15.987 | 52.191 | 11.365 | 18.855 | -4.166 | 63.896 | -3.626 | 34.587 | -6.848 | 52.19 | 4.879 | 22.592 | 3.903 | 27.052 | 12.517 | 15.381 | 5.042 | -1.273 | 15.806 | -30.7 | 15.675 | 243.627 | -19.554 | 208.752 | 8.402 | 13.813 | 4.602 | 9.741 | 5.829 | 11.693 | 6.924 | 9.01 | 2.75 | 8.422 | 3.571 | 13.623 | -0.611 | 7.462 | 4.926 | 5.207 | -0.782 | 3.478 | -5.227 | 2.328 | -3.968 |
EBITDA ratio
| 0.102 | 0.121 | -0.012 | 0.174 | 0.182 | 0.182 | -0.062 | 0.217 | 0.119 | 0.11 | -0.088 | 0.156 | 0.099 | 0.071 | -0.021 | 0.123 | 0.123 | 0.141 | -0.138 | 0.122 | 0.179 | 0.124 | 0.043 | 0.131 | 0.092 | 0.174 | -0.148 | 0.265 | -0.073 | 0.147 | -0.303 | 0.361 | -0.037 | 0.175 | 0.019 | 0.303 | 0.048 | 0.088 | 0.079 | 0.221 | 0.081 | 0.116 | 0.088 | 0.227 | 0.058 | 0.133 | 0.045 | 0.304 | 0.049 | 0.088 | -0.014 | 0.249 | -0.016 | 0.176 | -0.06 | 0.243 | 0.044 | 0.163 | 0.031 | 0.195 | 0.11 | 0.102 | 0.036 | -0.009 | 0.1 | -0.24 | 0.325 | 2.421 | -0.182 | 1.822 | 0.083 | 0.147 | 0.051 | 0.1 | 0.07 | 0.123 | 0.094 | 0.101 | 0.037 | 0.106 | 0.045 | 0.144 | -0.013 | 0.108 | 0.085 | 0.071 | -0.018 | 0.063 | -0.09 | 0.038 | -0.075 |