SUFA Technology Industry Co., Ltd. CNNC
SZSE:000777.SZ
12.82 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 222.03 | 171.941 | 120.129 | 104.63 | 135.759 | 102.986 | 40.034 | 102.236 | 83.657 | 71.099 | 62.094 | 55.474 | 57.816 | 50.802 | 41.934 | 36.637 | 226.353 | 13.261 | 11.592 | 6.677 | 2.069 | -7.273 | 10.234 | 21.447 | 25.328 | 31.572 |
Afschrijvingen & Amortisatie
| 40.917 | 35.295 | 37.772 | 30.711 | 32.003 | 17.852 | 31.881 | 39.869 | 46.886 | 45.58 | 36.441 | 30.161 | 24.921 | 20.595 | 17.216 | 13.931 | 13.261 | 10.949 | 8.251 | 8.618 | 9.014 | 9.017 | 7.249 | 5.39 | 5.484 | 5.841 |
Uitgestelde Inkomstenbelasting
| 0 | -0.226 | 1.38 | 0.762 | -3.394 | -5.013 | -4.092 | -4.161 | -3.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.066 | 0.227 | 1.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -185.099 | -108.998 | 51.644 | -76.47 | -153.96 | 10.309 | -81.798 | -65.975 | -31.375 | -115.744 | 23.197 | -85.588 | -119.201 | -29.607 | -50.34 | -27.903 | 41.529 | 27.001 | 34.505 | -0.995 | -4.794 | -5.132 | -46.879 | 0.752 | -24.891 | -31.725 |
Vorderingen
| -196.665 | -44.192 | 1.661 | -67.331 | -116.247 | -24.279 | -63.359 | -166.302 | -79.224 | -122.397 | 90.927 | -97.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -39.138 | -32.13 | -41.457 | -45.209 | 77.978 | -88.378 | -134.781 | 81.989 | 77.838 | -5.933 | -68.195 | -97.532 | -120.286 | -47.213 | -4.946 | -28.284 | -16.556 | -18.175 | 11.607 | -25.938 | 1.383 | -0.551 | -12.305 | -14.719 | 15.716 | 3.401 |
Crediteuren
| 49.521 | -32.45 | 90.06 | 35.308 | -112.297 | 127.978 | 120.433 | 22.5 | -26.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.183 | -0.226 | 1.38 | 0.762 | -3.394 | 98.686 | 52.983 | -147.963 | -109.213 | -109.811 | 91.392 | 11.945 | 1.085 | 17.605 | -45.395 | 0.382 | 58.085 | 45.177 | 22.899 | 24.943 | -6.178 | -4.581 | -34.574 | 15.471 | -40.607 | -35.126 |
Overige Niet-Contante Posten
| -126.13 | -109.057 | -71.343 | -73.999 | -92.77 | -73.593 | -66.715 | -65.222 | -21.701 | -3.659 | 53.507 | -2.089 | -7.868 | -7.255 | -4.404 | 7.789 | -227.645 | 0.859 | 9.406 | 9.407 | 7.093 | 7.714 | 3.546 | -0.567 | 1.035 | -0.722 |
Kasstroom uit Operationele Activiteiten
| -47.217 | -10.819 | 141.203 | -15.128 | -78.968 | 57.554 | -76.598 | 10.908 | 77.467 | -2.724 | 175.239 | -2.042 | -44.332 | 34.534 | 4.406 | 30.454 | 53.497 | 52.071 | 63.754 | 23.707 | 13.381 | 4.327 | -25.85 | 27.022 | 6.956 | 4.965 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -21.871 | -20.58 | -15.07 | -21.898 | -16.695 | -19.366 | -10.238 | -13.727 | -18.04 | -30.342 | -66.213 | -176.363 | -72.447 | -99.234 | -78.025 | -38.499 | -9.156 | -23.941 | -62.511 | -3.199 | -4.246 | -3.326 | -14.315 | -15.175 | -6.315 | -6.497 |
Netto Overnames
| 0 | 0.172 | 0.673 | 22.927 | 16.765 | 0 | 0.194 | -1.828 | 0.104 | 0 | 66.288 | 0 | 11.237 | -27.24 | 0.099 | -15.217 | 0.075 | 0 | 0 | 0.28 | 4.466 | 0.236 | 0.183 | 3.794 | 0.109 | 0 |
Aankoop van Beleggingen
| 0 | -0.172 | -0.673 | -29.057 | -48.825 | -48 | -20.142 | 1.829 | 0 | 0 | -18 | 0 | 72.795 | -5.494 | -0.785 | -13.726 | -140.757 | 0 | 0 | -2.43 | -10.311 | -34.693 | -10.95 | -53.88 | -85 | 0 |
Verkoop/verval van Beleggingen
| 89.759 | 132.944 | 52.711 | 45.638 | 42.768 | 48.622 | 58.513 | 52.665 | 26.871 | 16.942 | 33.588 | 16.396 | 16.396 | 12.248 | 11.166 | 131.31 | 209.293 | 1.367 | 3.1 | 5.046 | 7.939 | 30.402 | 43.49 | 44.763 | 58.572 | 0.632 |
Overige Investeringsactiviteiten
| 0.075 | 0.172 | 1.516 | -21.898 | -16.695 | -0.44 | 0.194 | -1.828 | 0.104 | 0.412 | -66.213 | 0.216 | -72.447 | 29.861 | -6.179 | 0.484 | -30.051 | 1.001 | 27.854 | 0.015 | -4.246 | 0.005 | 0.009 | -15.175 | -0.1 | 0.034 |
Kasstroom uit Investeringsactiviteiten
| 67.964 | 112.537 | 39.157 | -4.289 | -22.681 | -19.183 | 28.327 | 37.112 | 8.935 | -12.988 | -50.55 | -159.751 | -44.466 | -89.859 | -73.724 | 64.352 | 29.404 | -21.573 | -31.556 | -0.288 | -6.398 | -7.376 | 18.416 | -35.673 | -32.734 | -5.832 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -19 | -48.9 | 24.9 | -113.202 | 129.601 | 5.917 | 40 | 3 | 14.5 | -80 | -17 | 80 | 32.2 | 2 | 77.8 | -24.5 | -24 | -17.4 | 7 | -17.5 | -11 | 14.5 | 13 | 14.7 | 0.19 | 3.734 |
Uitgifte van Gewone Aandelen
| 0 | 8.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -7.544 | -8.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -46.521 | -36.236 | -31.701 | -41.026 | -34.508 | -18.558 | -32.525 | -25.988 | -27.23 | -32.745 | -36.049 | -39.038 | -31.162 | -24.569 | -14.408 | -18.835 | -2.128 | -12.04 | -3.477 | -3.078 | -16.62 | -10.604 | -3.4 | -17.975 | -2.333 | -2.194 |
Overige Financieringsactiviteiten
| -7.157 | -2.993 | 20.482 | 48.718 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 23.785 | -0 | 291.4 | -0 | 14.7 | 0 | -0 | 2.4 | -0 | 12.416 | -0 | 1.45 | -0.149 | -0.014 | -0.779 |
Kasstroom uit Financieringsactiviteiten
| -80.222 | -103.099 | 6.686 | -105.51 | 87.609 | -12.642 | 7.475 | -22.988 | -12.73 | -112.745 | -53.049 | 64.747 | 1.038 | 268.831 | 63.392 | -28.635 | -26.128 | -29.44 | 5.923 | -20.578 | -15.204 | 3.896 | 11.05 | -3.423 | -2.158 | 0.762 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.595 | -0.118 | -0.161 | -1.333 | -0.278 | 0.254 | -3.867 | 1.027 | 0.547 | -0.008 | 0.054 | -0.136 | -0.026 | -0.332 | -0.599 | -0.253 | -0.036 | 0 | -0.025 | 0 | -0.002 | -0.003 | -0.004 | 0.004 | 0.004 | -0 |
Netto Kasstroomverandering
| -58.88 | -1.5 | 186.885 | -126.261 | -14.318 | 25.983 | -44.663 | 26.059 | 74.219 | -128.464 | 71.695 | -97.181 | -87.786 | 213.175 | -6.525 | 65.918 | 56.737 | 1.057 | 38.097 | 2.841 | -8.223 | 0.844 | 3.612 | -12.071 | -27.932 | -0.105 |
Kaspositie aan het Einde van de Periode
| 238.869 | 297.749 | 299.248 | 112.364 | 238.624 | 252.942 | 226.959 | 271.622 | 245.563 | 171.344 | 299.809 | 228.113 | 325.295 | 413.081 | 199.906 | 206.431 | 140.514 | 83.777 | 82.72 | 44.623 | 41.782 | 50.005 | 49.161 | 45.549 | 57.62 | 105.551 |