Tonghua Golden-Horse Pharmaceutical Industry Co,Ltd

SZSE:000766.SZ

13.05 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q22001 Q1
Omzet 351.245295.573425.748315.751419.934308.557456.996320.028336.175357.55431.986298.678401.831382.987341.085322.119297.145151.453573.091487.37507.348409.398721.554512.286500.498360.211609.264354.325360.691197.13327.233202.477191.37129.00454.73151.52747.84443.45754.26861.71946.04146.38744.31438.17335.21730.07827.73230.73227.37141.81352.20943.75644.91840.58942.89241.94944.64740.09942.86742.20745.63137.45941.08839.51245.28733.96940.45336.7745.69928.66637.24233.54342.74227.81235.98838.17838.49428.49310.62126.20128.53334.51823.13837.01443.94232.80239.98543.80148.49628.71393.704111.908
Kosten van de omzet 88.83379.942127.04375.601101.48783.012102.04380.78279.34791.03696.63265.10894.2196.89186.11254.78552.49230.914127.46975.28668.69168.455132.60851.39685.41671.942120.94556.88690.02856.20799.2962.21259.71544.51427.04625.66324.37319.36622.0920.87817.8418.56720.89718.58517.10115.65112.28515.16812.06117.78822.97816.56219.28817.52318.18616.35517.1514.15816.58915.08618.01815.86915.7814.82719.05314.6817.21414.95221.81713.14518.4716.67519.24311.63917.36115.0216.16610.2310.74210.67216.05612.2314.212.5113.22310.2077.46612.4577.95611.555-2.74446.912
Brutowinst 262.412215.631298.705240.15318.446225.545354.952239.247256.827266.514335.354233.57307.621286.096254.973267.335244.654120.539445.621412.084438.657340.942588.946460.89415.082288.269488.32297.439270.663140.923227.944140.264131.65584.4927.68525.86423.47124.09132.17840.84128.227.81923.41719.58718.11614.42715.44715.56415.3124.02529.23127.19425.6323.06624.70725.59527.49725.94126.27827.12227.61321.5925.30824.68426.23519.28923.23921.81923.88215.52118.77116.86823.49916.17418.62723.15822.32918.263-0.12115.52912.47722.2878.93824.50330.71922.59532.51931.34440.53917.15996.44864.995
Brutowinstmarge 0.7470.730.7020.7610.7580.7310.7770.7480.7640.7450.7760.7820.7660.7470.7480.830.8230.7960.7780.8460.8650.8330.8160.90.8290.80.8010.8390.750.7150.6970.6930.6880.6550.5060.5020.4910.5540.5930.6620.6130.60.5280.5130.5140.480.5570.5060.5590.5750.560.6210.5710.5680.5760.610.6160.6470.6130.6430.6050.5760.6160.6250.5790.5680.5740.5930.5230.5410.5040.5030.550.5820.5180.6070.580.641-0.0110.5930.4370.6460.3860.6620.6990.6890.8130.7160.8360.5981.0290.581
Onderzoek- en ontwikkelingskosten 10.2017.85415.8598.02312.399.32840.6715.29210.5538.39346.8738.9354.5473.1620.5618.3213.0228.42624.28228.32110.6233.68530.24322.69111.9723.20680.4095.98916.703028.58209.96707.9320002.070000.710000000000000000000000000000000000000000000000000
Algemene en administratieve kosten -20.3431.475-50.68471.637-17.38125.794-52.37169.438-17.75126.196-50.35368.216-12.03824.275-11.21757.495-13.08826.669-23.27930.827-20.80334.909-37.96732.042-9.32928.474-71.1340.707-13.50828.784-31.99231.8-14.23722.517-27.55712.905-3.37111.759-21.16915.009-5.88312.628-14.6038.765-4.2310.537-14.4539.0417.3479.88117.3147.9297.4919.0379.9627.7446.8959.17512.1667.0196.2848.3387.3457.0887.8388.35110.8746.7937.9085.31315.8695.9717.0576.6813.4885.8729.7396.36117.37848.6498.1578.416125.7216.9038.4957.17713.0175.40521.4148.03435.09314.802
Verkoop- en marketingkosten 202.777153.032207.442175.744246.47162.411247.604167.245200.691199.604228.648182.588237.439230.032273.188255.64216.797114.869441.096295.339320.98235.39442.871340.308279.116181.77314.745188.93139.71959.2676.02856.31655.40828.09817.34416.20312.32818.0817.66726.58620.11515.5725.27718.2810.1514.865-2.68814.00211.7411.04921.91813.17710.00712.06421.12512.1198.99611.68824.3512.4127.2249.23315.66611.6927.9716.8059.55310.8448.1497.5513.8176.6488.6785.9739.9936.3099.2889.16747.67715.46921.8557.25338.80618.7379.325.10228.95211.69213.8157.55612.20113.9
Verkoop-, algemene en administratieve kosten 227.092184.507233.557247.381229.089188.205195.233236.684182.941225.8178.295250.803225.402254.307261.971313.135203.709141.538417.817326.166300.177270.299404.904372.351269.786210.245243.615229.637126.21188.04544.03788.11641.17150.615-10.21329.1088.95629.84-13.50241.59514.23128.2-9.32527.0455.91925.403-17.14123.04319.08720.9339.23221.10617.49721.131.08719.86415.89120.86336.51619.43113.50817.57123.01118.77915.80815.15520.42717.63816.05812.86329.68612.61915.73512.65323.48112.18219.02715.527165.05564.11730.01115.669164.52725.6417.81612.27941.96917.09635.22915.5947.29428.702
Overige kosten -0.327-0.0140.32-0.388-0.746-0.11581.789-43.46543.8820.74-0.837-0.398-1.071-0.3521.405-0.8020.248-0.1070.3210.005-0.417-0.0290.520.8840.0270.0240.0260.091-2.7182.8327.4652.1964.6460.848-2.0331.3481.2820.6-4.5060.008-2.781-0.013-0.4270.028-0.1432.495-1.466-0.345-0.060.096.0650.333-1.480.0043.193-0.4061.555-0.0797.8020.017-0.0110.7111.0150.2040.3560.2432.6411.1953.278-0.0252.3530.4220.042-0.067-0.693-0.09411.428-0.043-8.589-0.439-0.138-0.521-21.177-0.3734.664-0.19131.895-0.239-0.0675.56-1.3230.062
Bedrijfskosten 237.293190.516249.096210.793287.214197.417317.693198.511237.375234.933297.166220.069266.702255.729360.633315.604248.908136.754534.884352.922351.125270.597506.24398.552326.265211.747381.024234.97185.22892.06140.62290.54479.96952.6525.74529.72430.28930.27120.67942.36832.04828.55318.61827.63319.72225.76110.95123.4519.43421.55639.94721.69718.07321.55131.58920.42116.45821.41936.87719.96914.0918.05723.51419.2916.34815.59120.87818.13416.64213.18930.24712.9716.21512.90923.72212.57919.42115.87165.02164.36630.1615.79164.31825.72718.26412.73242.84217.68235.95415.86749.16130.045
Bedrijfsresultaat 25.11910.87849.60912.0395.6925.73326.1526.70711.88113.5724.403-6.34340.9463.275-212.446-70.442-28.953-44.736-2,205.32646.39884.88561.419198.59949.05592.78967.34797.96559.10177.30465.32187.42647.2843.16555.8881.398-2.6-11.28417.2937.658-3.009-8.54819.9182.215-0.335-5.6156.9833.502-8.1154.6256.846-8.6784.0963.96612.102-9.795.9066.4934.4971.7836.4018.9073.488-3.085.398.7823.6850.8623.395.8032.323-9.2433.8987.2933.3196.7367.57-2.092-3.426-191.61-54.279-25.005-4.132-165.319-13.445-1.3571.638-24.6933.3084.038-3.27348.23525.212
Bedrijfsresultaat ratio 0.0720.0370.1170.0380.0140.0190.0570.0210.0350.0380.056-0.0210.1020.009-0.623-0.219-0.097-0.295-3.8480.0950.1670.150.2750.0960.1850.1870.1610.1670.2140.3310.2670.2340.2260.4330.026-0.05-0.2360.3980.141-0.049-0.1860.4290.05-0.009-0.1590.2320.126-0.2640.1690.164-0.1660.0940.0880.298-0.2280.1410.1450.1120.0420.1520.1950.093-0.0750.1360.1940.1080.0210.0920.1270.081-0.2480.1160.1710.1190.1870.198-0.054-0.12-18.04-2.072-0.876-0.12-7.145-0.363-0.0310.05-0.6180.0760.083-0.1140.5150.225
Totaal overige inkomsten en kosten netto -22.414-14.251-16.923-0.388-0.746-0.161-1.106-0.0610.013-6.983-0.837-20.242-1.044-27.444-105.381-22.975-24.451-28.627-2,115.743-12.759-3.065-8.955116.413-12.3983.999-9.151-9.305-3.277-10.84919.296.437-0.244-3.87524.895-2.8462.608-3.18324.073-8.349-1.474-7.4820.639-3.0117.738-4.15220.812-2.459-0.5748.6894.4678.103-1.067-5.07110.591-00.327-3.016-0.10420.184-0.735-4.670.666-3.8590.2-0.7460.2291.2080.91.841-0.0354.4630.4290.13-0.03111.147-3.09-4.376-5.809-35.521-5.768-7.347-11.037-31.134-11.141-9.016-8.31217.445-10.476-0.51.1140.056-9.986
Inkomen voor belasting 2.70610.86432.68611.6524.9455.57225.0466.64611.8946.58723.566-6.74139.8752.923-211.04-71.244-28.705-44.843-2,205.00546.40384.46761.39199.11949.93992.81667.37297.99159.19274.58668.15293.75849.47647.8156.736-0.907-1.252-10.00217.8933.149-3.001-11.32819.9051.788-0.307-5.7589.4782.036-8.464.5656.936-2.6134.4292.48612.106-6.8835.58.0234.4189.5856.4178.8534.198-2.0655.5949.1413.9273.5694.5859.0812.298-6.9514.3247.4063.2436.0487.482-1.464-3.442-200.431-54.661-25.087-4.596-186.505-13.0923.3731.4997.1623.1284.0282.34647.12825.119
Inkomen voor belasting ratio 0.0080.0370.0770.0370.0120.0180.0550.0210.0350.0180.055-0.0230.0990.008-0.619-0.221-0.097-0.296-3.8480.0950.1660.150.2760.0970.1850.1870.1610.1670.2070.3460.2870.2440.250.44-0.017-0.024-0.2090.4120.058-0.049-0.2460.4290.04-0.008-0.1630.3150.073-0.2750.1670.166-0.050.1010.0550.298-0.160.1310.180.110.2240.1520.1940.112-0.050.1420.2020.1160.0880.1250.1990.08-0.1870.1290.1730.1170.1680.196-0.038-0.121-18.871-2.086-0.879-0.133-8.06-0.3540.0770.0460.1790.0710.0830.0820.5030.224
Belastingkosten -0.481.6984.3127.1041.362-1.157.5831.99610.4021.0044.3330.79221.32-0.809-9.6114.0570.564-0.183-4.5376.64717.33610.74648.8119.70112.3529.16114.8519.3949.7518.83614.7737.9637.1925.932-0.6081.26-4.98723.4734.12-1.483-5.26120.6522.287.71-1.17118.3171.362-2.6312.390.15.441-0.234-0.240.2-1.004-0.0410.0270.058-0.8560.0140.0360.069-1.018-0.0130.3760.0711.221-0.774-0.194-0.996-3.197-0.0090.1610.1074.212.224-1.445-0.759-22.142-28.527-0.5810.047-16.140.7286.3070.053-14.163-10.296-1.6371.1156.9983.768
Nettowinst 3.2829.18628.3834.7743.8146.96217.6874.9351.7425.78819.49-7.17518.8884.071-201.109-84.943-29.024-44.42-2,200.17740.02467.33150.932151.41740.38880.5958.46383.39349.80365.0459.64379.2842.30741.07150.803-0.298-1.252-9.47917.893-0.971-3.001-10.76719.905-0.492-0.307-4.5879.4780.675-5.8292.1756.836-8.0544.6642.72611.906-5.8785.5417.9964.3610.4416.4038.8174.13-1.0475.6078.7643.8572.3495.3597.8373.2841.2354.6677.3543.1265.2965.2650.573-2.657-189.928-26.078-25.087-4.587-185.911-13.0933.2361.4986.9153.1285.1751.240.37921.159
Nettowinstmarge 0.0090.0310.0670.0150.0090.0230.0390.0150.0050.0160.045-0.0240.0470.011-0.59-0.264-0.098-0.293-3.8390.0820.1330.1240.210.0790.1610.1620.1370.1410.180.3030.2420.2090.2150.394-0.005-0.024-0.1980.412-0.018-0.049-0.2340.429-0.011-0.008-0.130.3150.024-0.190.0790.163-0.1540.1070.0610.293-0.1370.1320.1790.1090.2440.1520.1930.11-0.0250.1420.1940.1140.0580.1460.1720.1150.0330.1390.1720.1120.1470.1380.015-0.093-17.882-0.995-0.879-0.133-8.035-0.3540.0740.0460.1730.0710.1070.0420.4310.189
WPA (Winst Per Aandeel) 0.0030.010.0290.0050.0040.0070.0180.0050.0020.0060.02-0.0070.020.004-0.21-0.09-0.03-0.046-2.280.040.070.0530.160.0420.0830.0610.0860.0520.0670.0620.0870.0460.0430.053-0.001-0.002-0.0170.031-0.002-0.007-0.0240.044-0.001-0.001-0.010.0210.002-0.0130.0050.015-0.0180.010.0060.027-0.0130.0120.0180.010.0230.0140.020.009-0.0020.0130.020.0090.0050.0120.0240.0070.0040.010.0220.010.0160.0120.002-0.008-0.58-0.079-0.076-0.014-0.57-0.040.010.0030.0210.010.0160.0030.120.047
Verwaterde WPA 0.0030.010.0290.0050.0040.0070.0180.0050.0020.0060.02-0.0070.020.004-0.21-0.09-0.03-0.046-2.280.040.070.0530.160.0420.0830.0610.0860.0520.0670.0620.0870.0460.0430.053-0.001-0.002-0.0170.031-0.002-0.007-0.0240.044-0.001-0.001-0.010.0210.002-0.0130.0050.015-0.0180.010.0060.027-0.0130.0120.0180.010.0230.0140.020.009-0.0020.0130.020.0090.0050.0120.0240.0070.0040.010.0220.010.0160.0120.002-0.008-0.58-0.079-0.076-0.014-0.57-0.040.010.0030.0210.010.0160.0030.120.047
EBITDA 42.73229.76668.90433.20928.5629.23243.88628.28833.67133.32141.69213.71857.68132.998-105.272-51.23212.949-4.673-85.16561.776109.73572.33391.78762.618114.70482.428135.42161.468111.68352.158129.15249.49187.99632.87925.189-3.8614.912-6.1823.791-1.52712.172-0.73430.854-8.04515.054-11.3346.004-6.607-4.1242.469-11.297.2617.5561.515-2.766.53511.0384.522-22.9517.90413.5233.5336.6685.3949.8863.6987.9063.9749.0462.332-1.786.9611.6576.5732.66213.3668.3174.954-169.338-46.044-16.1219.153-164.2692.92121.83213.17757.14-16.1734.4181.29152.32134.95
EBITDA ratio 0.1220.1010.1620.1050.0680.0950.0960.0880.10.0930.0970.0460.1440.086-0.309-0.1590.044-0.031-0.1490.1270.2160.1770.1270.1220.2290.2290.2220.1730.310.2650.3950.2440.460.2550.46-0.0750.312-0.1420.438-0.0250.264-0.0160.696-0.2110.427-0.3770.217-0.215-0.1510.059-0.2160.1660.1680.037-0.0640.1560.2470.113-0.5350.1870.2960.0940.1620.1370.2180.1090.1950.1080.1980.081-0.0480.2070.2730.2360.0740.350.2160.174-15.943-1.757-0.5650.265-7.0990.0790.4970.4021.429-0.3690.710.0450.5580.312