Tonghua Golden-Horse Pharmaceutical Industry Co,Ltd
SZSE:000766.SZ
13.05 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 43.934 | 29.189 | 33.988 | -360.66 | -2,042.936 | 329.22 | 257.089 | 211.92 | 6.863 | 5.166 | 4.092 | 3.857 | 11.241 | 12.019 | 29.791 | 17.18 | 18.829 | 16.51 | 8.476 | -245.689 | -194.725 | 16.664 | -582.944 | 241.915 | 81.787 | 83.31 |
Afschrijvingen & Amortisatie
| 75.03 | 71.619 | 69.387 | 67.711 | 67.839 | 66.911 | 61.038 | 53.805 | 15.6 | 15.174 | 15.807 | 16.94 | 17.496 | 18.336 | 17.461 | 18.286 | 15.892 | 15.289 | 14.464 | 14.859 | 17.379 | 14.79 | 44.627 | 24.425 | 12.393 | 20.358 |
Uitgestelde Inkomstenbelasting
| 0.512 | 2.282 | 25.891 | -18.279 | -13.555 | 1.363 | -1.622 | -4.821 | -1.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -100.827 | 9.432 | -41.513 | 164.625 | -104.027 | -134.138 | -297.824 | -163.064 | -164.368 | 20.917 | 104.701 | -15.673 | -28.855 | -8.184 | 39.674 | -31.201 | -28.12 | -45.428 | 8.22 | 130.156 | 146.132 | -29.993 | -594.966 | -119.337 | -222.792 | -177.63 |
Vorderingen
| -50.559 | -55.123 | -5.872 | 275.566 | -147.741 | -220.883 | -241.437 | -123.572 | -33.816 | 69.918 | -8.615 | -9.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 10.183 | 4.12 | 54.736 | -31.63 | 30.857 | -24.803 | 17.518 | -5.565 | -12.888 | -9.12 | 0.103 | -7.191 | -6.261 | 2.912 | 0.57 | -2.022 | 6.436 | -9.257 | -26.583 | 8.794 | 37.069 | 31.752 | -48.528 | 14.383 | 7.04 | 3.155 |
Crediteuren
| -60.451 | 58.154 | -116.267 | -61.031 | 26.411 | 110.184 | -72.283 | -29.106 | -116.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -59.939 | 2.282 | 25.891 | -18.279 | -13.555 | -109.335 | -315.342 | -157.499 | -151.48 | 30.036 | 104.597 | -8.482 | -22.593 | -11.096 | 39.104 | -29.179 | -34.557 | -36.172 | 34.803 | 121.362 | 109.063 | -61.745 | -546.438 | -133.719 | -229.832 | -180.784 |
Overige Niet-Contante Posten
| 345.016 | 87.925 | 76.467 | 209.03 | 2,153.986 | -91.271 | 6.131 | -12.032 | -19.045 | -6.939 | -21.637 | -11.618 | -7.815 | 6.883 | -6.984 | 5.995 | 3.351 | -4.387 | 4.575 | 119.798 | 123.202 | 71.243 | 392.943 | 49.151 | 47.994 | 11.035 |
Kasstroom uit Operationele Activiteiten
| 112.779 | 198.164 | 138.33 | 80.705 | 74.861 | 170.723 | 26.434 | 90.629 | -160.95 | 34.318 | 102.963 | -6.494 | -7.932 | 29.054 | 79.942 | 10.261 | 9.952 | -18.017 | 35.735 | 19.124 | 91.988 | 72.705 | -740.34 | 196.154 | -80.618 | -62.926 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26.666 | -23.741 | -25.476 | -19.156 | -60.981 | -74.402 | -118.102 | -169.403 | -28.07 | -183.391 | -157.655 | -19.409 | -8.143 | -10.205 | -13.142 | -7.48 | -5.122 | -3.678 | -17.548 | -4.365 | -82.572 | -17.305 | -16.411 | -360.489 | -63.511 | -12.655 |
Netto Overnames
| -65.185 | 1.593 | 16.678 | 1.582 | 71.023 | 0.954 | 2.24 | -258.298 | 0.114 | 0 | 157.812 | 0 | 0 | 10.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 693.599 | 0 | 0 |
Aankoop van Beleggingen
| -4.677 | -5.607 | 1.007 | -503.827 | -69.85 | -205.242 | -86 | -1,285.46 | 0 | 0 | -67.65 | 0 | 0 | -42 | -40 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -85.868 | 0 | 0 |
Verkoop/verval van Beleggingen
| 104.142 | 6.515 | 12 | 24.499 | 23.497 | 32.209 | 35.527 | 32.575 | 25.5 | 22.925 | 26.993 | 17.924 | 12.248 | 2.1 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 78.229 | 42.386 | 0.032 | 0.018 |
Overige Investeringsactiviteiten
| -0 | 0 | 0.041 | -27.761 | -777.989 | 192.619 | 9.165 | -153.524 | -380.039 | 0.013 | -157.655 | 0.046 | 0.334 | -10.205 | -13.142 | -7.48 | 0.02 | 0.36 | 0 | 0.012 | 0.108 | 0.03 | 0.027 | -360.489 | -63.511 | 0.964 |
Kasstroom uit Investeringsactiviteiten
| 7.613 | -21.239 | 4.25 | -524.662 | -814.3 | -53.862 | -157.171 | -1,834.11 | -382.609 | -160.453 | -198.155 | -1.44 | 4.439 | -50.105 | -53.142 | -7.48 | -6.102 | -3.318 | -13.648 | -4.353 | -82.464 | -17.275 | 61.845 | -70.861 | -63.479 | -11.673 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -97.2 | -1,662.332 | -292.84 | -353.867 | -259.169 | -586.8 | -261.4 | -140.18 | -20 | -60 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.1 | -100.63 | -1,600.229 | -1,326.997 | -284.418 | -96.292 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -83.322 | -88.6 | -97.498 | -130.849 | -42.371 | -24.864 | -26.419 | -16.1 | -12.409 | -5.326 | -1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.257 | -41.948 | -58.345 | -248.02 | -212.212 | -23.296 | -9.03 |
Overige Financieringsactiviteiten
| -83.322 | 1,606.51 | 35.936 | 1,064.716 | 1,004.83 | 447.171 | 571.007 | 2,031.13 | 601 | 230 | 104.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.789 | 82 | 1,901.875 | 1,783.503 | 667.727 | 159.875 |
Kasstroom uit Financieringsactiviteiten
| -180.774 | -144.422 | -354.402 | 580 | 703.29 | -164.493 | 283.188 | 1,874.849 | 568.591 | 164.674 | 103.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.257 | -0.259 | -76.975 | 53.626 | 244.294 | 360.013 | 54.553 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 95.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -159.376 | 32.503 | -211.823 | 136.043 | -36.15 | -47.632 | 152.452 | 131.368 | 25.032 | 38.539 | 103.259 | -7.934 | -3.494 | -21.05 | 26.8 | 2.78 | 3.849 | -21.335 | 22.087 | -12.487 | 9.265 | -21.546 | -624.869 | 369.587 | 215.915 | -20.046 |
Kaspositie aan het Einde van de Periode
| 177.446 | 235.205 | 202.702 | 414.525 | 278.483 | 314.632 | 362.264 | 209.812 | 78.444 | 53.412 | 8.067 | -7.934 | -3.494 | -21.05 | 26.8 | 2.78 | 3.849 | 5.855 | 27.19 | 5.349 | 18.697 | 9.433 | 30.978 | 657.804 | 319.355 | 103.439 |