Shanxi Road & Bridge Co.,Ltd.
SZSE:000755.SZ
4.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 152.513 | 84.637 | 75.453 | 136.724 | 118.475 | 128.082 | 77.635 | 123.358 | 140.522 | 96.187 | 68.922 | 231.336 | 66.467 | 39.306 | 37.981 | 58.118 | -23.812 | -122.704 | 38.419 | 30.498 | 72.188 | 8.719 | 150.015 | 39.362 | -65.6 | -28.954 | 444.31 | -100.114 | -98.738 | -139.353 | -244.53 | -142.456 | -145.76 | -142.163 | -129.032 | -138.481 | -143.252 | -94.459 | 41.038 | -3.268 | 88.127 | -67.304 | -139.898 | -117.749 | -43.845 | -78.091 | -294.21 | -4.711 | -0.46 | 9.37 | -19.281 | 16.109 | 20.453 | 14.839 | 38.835 | 29.872 | -21.002 | -14.322 | 79.023 | 12.134 | -0.583 | -79.932 | -110.399 | 10.2 | 54.546 | 59.427 | 68.649 | 81.667 | 105.034 | 74.299 | 38.486 | 38.399 | 38.475 | 16.972 | 12.984 | 18.701 | 15.382 | 20.28 | 22.483 | 5.316 | 2.585 | 1.54 | 7.369 | 6.148 | 6.337 | 9.867 |
Afschrijvingen & Amortisatie
| 0 | 135.378 | 135.378 | 156.359 | -276.263 | 138.445 | 137.885 | 139.43 | 139.43 | 126.314 | 126.314 | 201.001 | 201.001 | 70.102 | 70.102 | 522.807 | -137.997 | 137.997 | 0 | 270.547 | -135.205 | 135.205 | 0 | 325.623 | -219.377 | 219.377 | 0 | 603.839 | -144.706 | 144.706 | 0 | 295.61 | -152.261 | 152.261 | 0 | 289.916 | -147.33 | 147.33 | 0 | 298.314 | -139.105 | 139.105 | 0 | 269.5 | -135.087 | 135.087 | 0 | 265.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.772 | 37.654 | 39.481 | 39.418 | 56.277 | 31.309 | 16.97 | 31.235 | 27.245 | 27.562 | 24.375 | 22.874 | 21.978 | 19.699 | 19.684 | 19.631 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -7.939 | 0 | 92.965 | -17.951 | 17.951 | 0 | 20.75 | -24.425 | 24.425 | 0 | 114.309 | -85.943 | 85.943 | 0 | 902.457 | 74.876 | -74.876 | 0 | -83.073 | 10.385 | -10.385 | 0 | 187.372 | -54.204 | 54.204 | 0 | -87.81 | 8.826 | -8.826 | 0 | 100.487 | -83.414 | 83.414 | 0 | 50.004 | -17.658 | 17.658 | 0 | -100.299 | 147.56 | -147.56 | 0 | 162.708 | 54.532 | -54.532 | 0 | 226.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.825 | 130.103 | -78.345 | 34.068 | 65.244 | 42.146 | 54.458 | -68.184 | 39.798 | -126.974 | 97.799 | -48.608 | -65.544 | -55.69 | 30.905 | -29.934 |
Vorderingen
| 0 | -8.204 | 0 | 93.898 | -18.763 | 18.763 | 0 | 20.344 | -24.202 | 24.202 | 0 | 114.017 | -85.986 | 85.986 | 0 | 903.176 | 74.417 | -74.417 | 0 | -83.316 | 10.635 | -10.635 | 0 | -47.906 | -27.409 | 27.409 | 0 | -3.468 | 8.238 | -8.238 | 0 | 45.559 | -70.435 | 70.435 | 0 | 18.093 | -33.598 | 33.598 | 0 | -112.099 | 166.592 | -166.592 | 0 | 32.499 | 69.193 | -69.193 | 0 | 132.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.265 | 0 | -0.933 | 0.813 | -0.813 | 0 | 0.407 | -0.223 | 0.223 | 0 | 0.293 | 0.044 | -0.044 | 0 | -0.719 | 0.458 | -0.458 | 0 | 0.243 | -0.25 | 0.25 | 0 | 235.277 | -26.795 | 26.795 | 0 | -84.342 | 0.73 | -0.73 | 0 | 55.013 | -12.979 | 12.979 | 0 | 32.603 | 15.94 | -15.94 | 0 | 12.573 | -13.112 | 13.112 | 0 | 116.332 | -13.844 | 13.844 | 0 | 93.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.442 | 17.913 | 108.811 | -109.969 | 12.249 | -10.613 | -51.241 | 17.354 | -12.014 | 6.771 | 23 | -62.269 | 7.483 | 7.362 | -28.931 | -6.946 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.143 | 0.143 | 0 | -0.086 | 0 | 0 | 0 | -0.691 | 0 | 0 | 0 | -0.773 | -5.92 | 5.92 | 0 | 13.877 | -0.817 | 0.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104.383 | 112.19 | -187.156 | 144.037 | 52.995 | 52.759 | 105.699 | -85.538 | 51.812 | -133.745 | 74.8 | 13.661 | -73.027 | -63.052 | 59.836 | -22.987 |
Overige Niet-Contante Posten
| 0 | 337.023 | 154.023 | 351.649 | 443.443 | 69.23 | -137.885 | -160.181 | -115.005 | -150.739 | -96.187 | 541.977 | -231.336 | -66.467 | -39.306 | -37.981 | -58.118 | 23.812 | 122.704 | -38.419 | -30.498 | -72.188 | -8.719 | -150.015 | -39.362 | 65.6 | 28.954 | -444.31 | 100.114 | 98.738 | 139.353 | 244.53 | 142.456 | 145.76 | 142.163 | 129.032 | 138.481 | 143.252 | 94.459 | -41.038 | 3.268 | -88.127 | 67.304 | 139.898 | 117.749 | 43.845 | 78.091 | 294.21 | 4.711 | 0.46 | -9.37 | 19.281 | -16.109 | -20.453 | -14.839 | -38.835 | -29.872 | 21.002 | 14.322 | -79.023 | -12.134 | 0.583 | 79.932 | 110.399 | -10.2 | -54.546 | -59.427 | -68.649 | -81.667 | -105.034 | -74.299 | 43.914 | 19.876 | 18.195 | 19.22 | 20.732 | 22.383 | 19.424 | 17.291 | 23.466 | 10.811 | 9.827 | 9.247 | 5.084 | 5.407 | 8.36 | 7.405 |
Kasstroom uit Operationele Activiteiten
| 0 | 354.158 | 238.66 | 270.744 | 285.953 | 344.101 | 128.082 | 77.635 | 123.358 | 140.522 | -0 | 409.898 | 735.976 | 154.436 | 111.984 | 924.925 | 349.776 | 46.921 | 20.477 | 34.453 | 177.658 | 60.602 | 205.847 | 417.642 | 1,160.552 | -28.846 | -122.123 | 267.083 | -95.272 | -167.334 | -85.061 | -29.655 | -10.187 | 86.492 | 8.892 | 77.779 | -47.157 | 62.774 | -79.395 | 85.632 | 322.775 | -45.175 | -6.488 | -290.546 | -93.015 | 36.31 | -5.345 | -113.172 | -6.594 | 0 | 0 | -234.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.348 | 226.031 | 17.806 | 109.678 | 155.237 | 114.539 | 106.233 | 0.622 | 112.992 | -83.286 | 134.587 | -14.947 | -31.113 | -24.436 | 65.285 | 6.969 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.219 | -5.533 | -2.186 | -13.65 | -2.386 | -1.325 | -9.008 | -3.528 | -3.011 | -1.733 | -4.151 | -15.954 | -8.432 | -0.165 | -0.05 | -0.071 | -0.04 | -1.346 | -0.01 | 0 | -78.446 | -0.725 | -200.01 | -1.509 | -0.234 | -2.964 | -1.516 | -1.311 | -0.597 | -2.588 | -0.089 | -0.526 | -0.567 | -0.117 | -4.741 | -13.098 | -2.731 | -1.541 | -1.421 | -0.958 | -1.218 | -4.953 | -8.4 | -54.817 | -47.085 | -6.603 | -13.364 | -70.889 | -106.968 | -107.566 | -7.414 | -274.684 | -13.826 | -79.985 | -148.312 | -135.217 | -243.334 | -42.237 | -37.44 | -61.144 | -96.513 | -164.337 | -8.198 | -124.82 | -137.611 | -124.633 | -203.283 | -339.619 | -111.999 | -2.183 | -156.422 | -56.301 | -246.215 | -183.057 | -102.61 | -191.795 | -73.55 | -28.559 | -86.221 | -77.099 | -64.793 | -74.853 | -76.802 | -90.181 | -46.884 | -183.443 | -144.142 |
Netto Overnames
| 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 206.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -435.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | -28.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.224 | 1.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.647 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.379 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.001 | 0 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -435.661 | -8.432 | -0.165 | -0.05 | -0.071 | -0.04 | -1.346 | -0.01 | 0 | -78.446 | -0.725 | -200.01 | 42.065 | -43.253 | 0 | -1.516 | 213.21 | 0 | 9.63 | -0.03 | 14.4 | -0.567 | -0.117 | -4.741 | 3.532 | -0.032 | 0.032 | -0.032 | 5.792 | -0 | -4.953 | -8.4 | 2.5 | 0.55 | -6.603 | -13.364 | 9.312 | -106.968 | 66.07 | -1.07 | 31.075 | -0.025 | 0.247 | 0.25 | 5.252 | 102.32 | -102 | 0.016 | 53.906 | -26.187 | 5.525 | -0.016 | 1.651 | -1.651 | -124.633 | -203.283 | 0.044 | -111.999 | 2.183 | -156.422 | 2.02 | -246.215 | -183.057 | -102.61 | 4 | -73.55 | -4 | -86.221 | 0.285 | -64.793 | -74.853 | -76.802 | -0.189 | -1.199 | 2.9 | -144.142 |
Kasstroom uit Investeringsactiviteiten
| -2.219 | -5.533 | -2.186 | -13.272 | -2.386 | -1.325 | -9.008 | -3.528 | -3.011 | -1.733 | -4.151 | -451.615 | -8.432 | -0.165 | -0.05 | -0.071 | -0.04 | -1.346 | -0.01 | 0 | -78.446 | -0.725 | -200.01 | 40.556 | -43.486 | -2.868 | 204.617 | 211.899 | -0.597 | 7.042 | -0.119 | 13.874 | -0.567 | -0.117 | -4.741 | -9.565 | -2.764 | -1.509 | -1.453 | 46.058 | 0.413 | -4.953 | -8.4 | -52.317 | -46.534 | -6.603 | -13.364 | -61.578 | -106.968 | -41.495 | -73.484 | -242.962 | -13.847 | -79.738 | -176.112 | -129.966 | -141.014 | -144.237 | -37.424 | -7.238 | -122.7 | -158.812 | -8.214 | -123.169 | -139.262 | -124.633 | -203.283 | -339.575 | -111.999 | 2.183 | -156.422 | -54.281 | -246.215 | -183.057 | -102.61 | -187.795 | -73.55 | -32.559 | -86.221 | -76.815 | -64.793 | -74.853 | -76.802 | -90.37 | -47.704 | -180.543 | -144.142 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -350 | 0 | 0 | -259.767 | 0 | 0 | 0 | -213.944 | -500 | 0 | 0 | -1,194.444 | -4,249 | -4,552.351 | -25 | -202.235 | -25 | -111.326 | -25 | -153.668 | -25 | -152.77 | -25 | -146.896 | -196.044 | -146.044 | -2 | -661.6 | -844.34 | -381.66 | -400.2 | -361.94 | -849.79 | -305.4 | -536.07 | -618.296 | -719.4 | -443.774 | -1,012.87 | -619.6 | -823.709 | -1,035.789 | -614.965 | -896.345 | -828.396 | -1,013.439 | -952.633 | -1,006.7 | -1,531.869 | -655 | -591.2 | -712.99 | -1,224.84 | -1,138.83 | -260 | -142.95 | -274.2 | -704.2 | -616 | -402.15 | -300 | -330.202 | -374.998 | -297.56 | -140 | -520.2 | -60 | -625.5 | -160 | -561.2 | -275 | -409.135 | -220.19 | -275.632 | -165 | -291 | -149 | -688 | -50 | -209.816 | -262.502 | -122.636 | -189 | -165.5 | -93 | -238 | -91.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -178.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -113.768 | -56.977 | -57.44 | -67.743 | -58.03 | -156.991 | -64.921 | -62.802 | -70.267 | -83.429 | -74.616 | -89.995 | -183.658 | -87.734 | -31.451 | -100.033 | -33.39 | -83.908 | -36.038 | -105.658 | -37.871 | -109.783 | -37.678 | -112.514 | -195.004 | -0.664 | -0.264 | -11.671 | -12.49 | -21.393 | -23.841 | -28.918 | -16.448 | -26.262 | -28.418 | -25.774 | -32.144 | -37.276 | -39.905 | -39.86 | -45.041 | -49.015 | -48.49 | -4.886 | -65.99 | -71.012 | -69.177 | -142.208 | -60.042 | -51.547 | -50.429 | -37.249 | -52.729 | -59.39 | -29.414 | -26.787 | -25.253 | -30.184 | -29.004 | -58.693 | -24.298 | -37.564 | -6.03 | -50.132 | -24.766 | -76.702 | -15.836 | -2.195 | -43.026 | -67.917 | -29.445 | -28.467 | -17.252 | -20.233 | -18.742 | -21.582 | -22.053 | -19.041 | -20.637 | -8.066 | -16.65 | -15.009 | -13.832 | -3.044 | -7.675 | -45.107 | -5.851 |
Overige Financieringsactiviteiten
| 0 | -55.697 | -1.28 | -175.276 | -58.03 | -160.814 | -62.952 | -62.802 | -70.267 | -375.944 | -74.616 | -89.995 | 4,669.257 | 4,427.9 | -31.451 | 302.7 | 0 | -83.908 | 0 | 0 | 0 | 0 | -0.128 | -142.778 | 67.726 | 0 | -150 | 227.13 | 1,024.745 | 456.399 | 598.709 | 284.67 | 883.019 | 191.719 | 671.957 | 621.065 | 724.26 | 239.589 | 1,179.082 | 646.105 | 586.828 | 927.017 | 845.363 | 1,238.526 | 901.071 | 1,147.1 | 919.9 | 1,263.48 | 1,794.675 | 793.897 | 579.921 | 978.436 | 1,370.923 | 1,136.398 | 527.602 | 206.6 | 460 | 1,365 | 536 | 365.443 | 254.892 | 531.559 | 518.107 | 315.363 | 289.722 | 505.147 | 213.769 | 559.492 | 100.316 | 452.639 | 816.099 | 328.478 | 594.374 | 437.572 | 162.619 | 328.91 | 173.671 | 723.653 | 0 | 295.659 | 343.87 | 167.236 | 264.764 | 271.111 | 220.863 | 511.438 | 243.182 |
Kasstroom uit Financieringsactiviteiten
| -463.768 | -266.421 | -58.72 | -507.801 | -58.03 | -317.806 | -62.952 | -276.746 | -570.267 | -459.374 | -74.616 | -1,284.439 | 236.599 | -212.184 | -56.451 | -302.268 | -58.39 | -195.234 | -61.038 | -259.326 | -62.871 | -262.553 | -62.806 | -402.188 | -323.322 | -0.664 | -152.264 | -446.14 | 167.914 | 53.347 | 174.668 | -106.187 | 16.78 | -139.942 | 107.468 | -23.005 | -27.284 | -241.461 | 126.308 | -13.356 | -281.923 | -157.787 | 181.908 | 337.295 | 6.684 | 62.65 | -101.91 | 114.572 | 202.764 | 87.351 | -61.709 | 228.198 | 93.354 | -61.822 | 238.188 | 36.863 | 160.547 | 630.616 | -109.004 | -95.4 | -69.407 | 163.793 | 137.079 | -32.329 | 124.957 | -91.755 | 137.932 | -68.202 | -102.71 | -176.478 | 511.654 | -109.124 | 356.931 | 141.707 | -21.122 | 16.329 | 2.617 | 16.611 | -70.637 | 77.777 | 64.718 | 29.591 | 61.932 | 102.567 | 120.187 | 228.331 | 146.131 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | 0 | 142.058 | 174.575 | 243.422 | 151.496 | 301.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | 0.186 | 0.096 | -0.148 | 0.062 | -0.013 | -0.004 | 0.004 | 0.118 | 0.032 | -1.485 | 1.05 | 0.234 | 0.305 | 0.185 | -0.562 | -0.011 | -0.001 | 0.05 | 0.014 | 0.006 | -0.001 | -0.056 | 0.036 | -0.018 | 0.003 | 0 | 0 | 0.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0.024 | -0.024 | -0 | 0 | 0 | -0 | -0.093 | 0 | -0 | 0 | 0.01 | -0 | -0.007 | 0 |
Netto Kasstroomverandering
| -100.195 | 82.204 | 177.754 | -208.534 | 225.537 | 24.97 | 198.18 | -28.064 | -206.499 | -169.089 | 222.366 | -1,326.157 | 1,773.2 | -57.913 | 55.483 | -47.013 | 102.606 | -149.659 | -40.571 | -224.873 | 36.341 | -202.676 | -56.969 | 55.844 | 793.93 | -32.281 | -69.919 | 32.904 | 72.032 | -106.95 | 89.492 | -121.851 | 6.058 | -55.053 | 112.67 | 45.443 | -76.899 | -180.01 | 44.897 | 118.324 | 41.264 | -207.865 | 167.034 | -5.562 | -132.866 | 92.299 | -120.582 | -60.196 | 89.204 | -147.015 | -64.118 | -247.937 | 198.632 | -1.942 | -36.609 | -232.794 | -126.803 | 524.994 | -4.561 | -85.895 | -196.918 | 87.386 | 92.091 | -8.983 | -11.507 | -267.67 | 47.025 | -117.651 | -175.101 | -190.365 | 536.979 | -151.093 | 336.748 | -23.52 | -14.078 | -16.229 | 43.606 | 90.284 | -156.237 | 113.861 | -83.361 | 89.325 | -29.818 | -18.907 | 48.047 | 113.066 | 8.958 |
Kaspositie aan het Einde van de Periode
| 981.654 | 1,094.661 | 999.646 | 821.891 | 1,030.425 | 804.888 | 779.918 | 581.737 | 609.801 | 816.3 | 985.389 | 763.024 | 2,089.18 | 315.981 | 373.893 | 318.41 | 365.423 | 262.817 | 412.476 | 453.047 | 677.92 | 641.578 | 844.254 | 901.223 | 845.38 | 51.449 | 83.73 | 153.649 | 120.745 | 48.713 | 155.662 | 66.17 | 188.021 | 181.963 | 237.016 | 124.346 | 78.903 | 155.802 | 335.812 | 290.915 | 172.591 | 131.327 | 339.192 | 172.257 | 177.819 | 310.685 | 218.385 | 338.967 | 399.163 | 309.959 | 456.974 | 257.445 | 505.382 | 306.75 | 308.692 | 345.301 | 578.095 | 704.898 | 179.904 | 145.274 | 231.169 | 428.087 | 340.701 | 242.415 | 251.397 | 262.904 | 530.575 | 483.549 | 601.2 | 776.302 | 966.667 | 429.688 | 580.78 | 244.033 | 267.553 | 281.631 | 297.859 | 254.253 | 163.969 | 320.205 | 206.344 | 289.705 | 200.38 | 230.198 | 249.105 | 201.057 | 87.992 |