Shanxi Road & Bridge Co.,Ltd.
SZSE:000755.SZ
4.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 838.073 | 594.548 | 763.024 | 318.71 | 484.689 | 901.278 | 169.704 | 701.261 | 866.012 | 660.691 | 482.94 | 722.52 | 863.42 | 475.693 | 184.465 | 248.61 | 483.549 | 429.688 | 281.631 | 320.205 | 230.198 | 79.034 | 214.064 | 288.019 | 117.858 | 241.911 | 285.854 | 32.226 | 67.209 | 16.962 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 20 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 838.073 | 594.548 | 763.024 | 318.71 | 484.689 | 901.278 | 169.704 | 701.261 | 866.012 | 660.691 | 482.94 | 722.52 | 863.42 | 475.693 | 184.465 | 248.61 | 483.549 | 429.688 | 281.631 | 320.205 | 230.198 | 79.034 | 214.064 | 288.019 | 139.858 | 261.911 | 285.854 | 32.226 | 67.209 | 16.962 |
Nettovorderingen
| 96.318 | 112.699 | 133.643 | 135.525 | 114.966 | 63.325 | 166.155 | 217.011 | 317.751 | 343.087 | 391.826 | 511.349 | 678.342 | 769.707 | 417.848 | 265.12 | 338.656 | 183.432 | 191.518 | 242.795 | 200.888 | 138.864 | 128.813 | 24.934 | 30.81 | 24.81 | 18.86 | 27.912 | 33.467 | 29.67 |
Voorraad
| 1.571 | 0.638 | 1.044 | 1.337 | 0.546 | 0.788 | 138.418 | 344.806 | 400.896 | 457.708 | 622.925 | 698.459 | 847.55 | 586.549 | 331.612 | 336.461 | 300.209 | 200.008 | 195.93 | 163.679 | 119.166 | 96.139 | 58.103 | 61.702 | 56.272 | 45.589 | 39.828 | 50.942 | 47.408 | 21.02 |
Overige vlottende activa
| 2.742 | 1.806 | 5.563 | 5.57 | 5.783 | 6.772 | 224.221 | 20.398 | 21.454 | 35.771 | 48.523 | 32.978 | 1.155 | 2.888 | 4.313 | 0.836 | 0.008 | 0.39 | 1.788 | 1.788 | 1.831 | 2.321 | 2.292 | 184.552 | 217.557 | 176.521 | 124.009 | 40.59 | 43.258 | 30.451 |
Totaal vlottende activa
| 938.704 | 709.691 | 903.275 | 461.141 | 605.984 | 972.164 | 698.498 | 1,283.477 | 1,606.113 | 1,497.256 | 1,546.215 | 1,965.306 | 2,390.467 | 1,834.836 | 938.239 | 851.027 | 1,122.423 | 813.517 | 670.867 | 728.466 | 552.083 | 316.358 | 403.272 | 559.207 | 444.497 | 508.831 | 468.551 | 151.67 | 191.343 | 98.103 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 102.157 | 73.854 | 64.238 | 11.299 | 14.629 | 8.495 | 1,158.95 | 3,707.764 | 4,013.721 | 4,235.278 | 4,927.42 | 5,003.444 | 4,670.702 | 4,329.979 | 3,612.155 | 3,400.21 | 2,998.631 | 2,595.469 | 2,049.399 | 1,877.361 | 1,675.195 | 1,242.653 | 969.88 | 704.451 | 589.687 | 359.147 | 309.684 | 221.218 | 139.801 | 70.137 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11,660.193 | 11,917.231 | 12,439.215 | 7,632.112 | 7,904.195 | 8,172.062 | 136.5 | 149.925 | 142.371 | 149.529 | 156.079 | 163.346 | 119.819 | 113.082 | 40.108 | 43.092 | 46 | 21.288 | 23.666 | 14.415 | 15.878 | 16.787 | 21.844 | 15.112 | 17.191 | 7.015 | 8.216 | 9.417 | 10.617 | 0.528 |
Goodwill en immateriële activa
| 11,660.193 | 11,917.231 | 12,439.215 | 7,632.112 | 7,904.195 | 8,172.062 | 136.5 | 149.925 | 142.371 | 149.529 | 156.079 | 163.346 | 119.819 | 113.082 | 40.108 | 43.092 | 46 | 21.288 | 23.666 | 14.415 | 15.878 | 16.787 | 21.844 | 15.112 | 17.191 | 7.015 | 8.216 | 9.417 | 10.617 | 0.528 |
Langetermijnbeleggingen
| 0 | 0 | 28 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 25.234 | 28.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.92 | -9.92 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 23.095 | 9.665 | 3.892 | 1.813 | 0.029 | 0.024 | 0.006 | 0.022 | 0.011 | 2.873 | 2.562 | 13.394 | 15.001 | 19.456 | 13.851 | 26.848 | 13.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 20.05 | 16 | 0 | 28 | 0 | 28 | 10.253 | 10.466 | 14.299 | 19.798 | 61.808 | 8.37 | 10.08 | 10.08 | 10.08 | 13.481 | 13.481 | 13.481 | 13.481 | 13.481 | 13.481 | 19.985 | 13.467 | 25.133 | 10.875 | 20 | 10.08 | 10.08 | 0 | 0.149 |
Totaal niet-vlottende activa
| 11,805.496 | 12,016.75 | 12,535.345 | 7,673.224 | 7,946.852 | 8,208.581 | 1,305.708 | 3,868.177 | 4,170.402 | 4,407.479 | 5,173.102 | 5,217.487 | 4,815.602 | 4,472.597 | 3,676.193 | 3,483.631 | 3,072.051 | 2,630.238 | 2,086.546 | 1,905.257 | 1,704.554 | 1,279.424 | 1,005.191 | 744.696 | 629.833 | 376.242 | 327.98 | 240.715 | 150.419 | 70.813 |
Totaal activa
| 12,744.199 | 12,726.441 | 13,438.62 | 8,134.365 | 8,552.836 | 9,180.746 | 2,004.206 | 5,151.654 | 5,776.516 | 5,904.735 | 6,719.317 | 7,182.792 | 7,206.069 | 6,307.433 | 4,614.433 | 4,334.657 | 4,194.474 | 3,443.755 | 2,757.413 | 2,633.724 | 2,256.637 | 1,595.782 | 1,408.463 | 1,303.902 | 1,074.331 | 885.073 | 796.53 | 392.385 | 341.761 | 168.916 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 295.296 | 343.968 | 310.016 | 279.221 | 255.158 | 521.925 | 299.267 | 2,132.259 | 1,697.141 | 1,032.208 | 1,051.868 | 1,089.697 | 930.112 | 691.646 | 263.62 | 223.225 | 247.657 | 212.996 | 178.4 | 115.261 | 73.624 | 75.28 | 47.494 | 23.283 | 28.62 | 30.406 | 33.617 | 30.202 | 20.72 | 8.782 |
Kortlopende schulden
| 320.169 | 303.889 | 351.889 | 378.277 | 288.889 | 288.889 | 17 | 1,631 | 1,921.2 | 2,398.27 | 2,401.154 | 3,153.571 | 3,382.47 | 2,378.481 | 1,436.59 | 1,407.35 | 833.76 | 1,065.4 | 851.5 | 949.98 | 627.934 | 450.18 | 210.58 | 181.98 | 143.3 | 189.5 | 158.28 | 88.38 | 57.05 | 39.83 |
Belastingschulden
| 47.982 | 36.187 | 57.962 | 14.983 | 41.37 | 17.267 | 20.066 | 32.936 | 24.253 | 26.524 | 17.536 | 16.608 | 17.291 | 16.132 | 11.044 | 63.865 | 178.814 | 74.118 | 43.934 | 23.853 | 15.359 | 20.962 | 13.433 | 15.764 | 13.204 | 25.594 | 23.113 | 13.778 | 6.137 | 5.45 |
Uitgestelde opbrengsten
| 499.453 | 2.254 | 1,096.776 | 1,586.52 | 1,626.114 | 17.267 | 780.815 | 479.136 | 401.309 | 281.754 | 901.774 | 137.081 | 130.958 | 274.455 | 85.917 | 109.12 | 227.544 | 109.27 | 71.439 | 87.698 | 58.07 | 79.262 | 58.975 | 60.823 | 42.426 | 58.232 | 49.693 | 58.475 | 40.153 | 7.676 |
Overige kortlopende verplichtingen
| 1.981 | 758.291 | 0.81 | 0.829 | 1.396 | 1,805.072 | 143.602 | 42.192 | 94.452 | 75.034 | 77.713 | 132.995 | 121.265 | 108.539 | 33.004 | 71.515 | 49.697 | 44.422 | 16.273 | 30.166 | 9.669 | 9.877 | 6.088 | 5.098 | 2.859 | 1.239 | 1.747 | 3.101 | 3.879 | 8.619 |
Totaal kortlopende verplichtingen
| 1,116.899 | 1,408.402 | 1,759.491 | 2,244.847 | 2,171.556 | 2,633.153 | 1,240.685 | 4,284.587 | 4,114.101 | 3,787.266 | 4,432.509 | 4,513.345 | 4,564.804 | 3,453.122 | 1,819.131 | 1,811.211 | 1,358.658 | 1,432.088 | 1,117.612 | 1,183.104 | 769.297 | 614.599 | 323.137 | 271.184 | 217.205 | 279.376 | 243.336 | 180.158 | 121.801 | 64.907 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,626.717 | 6,647.77 | 7,362.77 | 4,322.389 | 4,586.448 | 4,753.998 | 28.87 | 107.67 | 81.87 | 108.27 | 481.97 | 635.47 | 264.08 | 518.07 | 575.5 | 342.09 | 609.44 | 662.7 | 425.705 | 282 | 412 | 97 | 207.4 | 171.2 | 193.1 | 4.8 | 14 | 51.264 | 65 | 19.922 |
Uitgestelde opbrengsten niet-vlottend
| 1.959 | 2.449 | 2.938 | 3.428 | 0 | 0 | 36.817 | 68.141 | 57.41 | 36.035 | 30.261 | 0 | -2.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.746 | 4.011 | 0 | -3.428 | 0 | 0 | -28.87 | 56.618 | 212.786 | 110.089 | 2.273 | 2.828 | 2.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 42.196 | 123.496 | 210.809 | 402.244 | 579.529 | 747.132 | 28.87 | 107.67 | 81.87 | 108.27 | 289.953 | 63.233 | 56.24 | 46.077 | 48.291 | 11.582 | 20.601 | 13.5 | 11 | 62.74 | 3 | 3 | 3 | 2.411 | 2.093 | 0.063 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6,675.619 | 6,777.725 | 7,576.517 | 4,724.632 | 5,165.977 | 5,501.13 | 65.687 | 340.099 | 433.937 | 362.664 | 804.458 | 701.531 | 320.32 | 564.147 | 623.791 | 353.672 | 630.041 | 676.2 | 436.705 | 344.74 | 415 | 100 | 210.4 | 173.611 | 195.193 | 4.863 | 14 | 51.264 | 65 | 19.922 |
Totaal passiva
| 7,792.518 | 8,186.127 | 9,336.008 | 6,969.479 | 7,337.534 | 8,134.283 | 1,306.373 | 4,624.686 | 4,548.038 | 4,149.93 | 5,236.966 | 5,214.876 | 4,885.124 | 4,017.269 | 2,442.922 | 2,164.883 | 1,988.699 | 2,108.288 | 1,554.317 | 1,527.844 | 1,184.297 | 714.599 | 533.537 | 444.795 | 412.399 | 284.239 | 257.336 | 231.422 | 186.801 | 84.83 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,467.31 | 1,467.31 | 1,467.31 | 469.265 | 469.265 | 469.265 | 469.265 | 469.265 | 469.265 | 469.265 | 469.265 | 469.265 | 469.265 | 469.265 | 469.265 | 469.265 | 391.054 | 311.054 | 311.054 | 311.054 | 311.054 | 277.714 | 277.714 | 277.714 | 252 | 252 | 180 | 120 | 120 | 63.202 |
Ingehouden winsten
| 441.48 | 0.946 | -436.755 | -759.414 | -708.998 | -858.822 | -1,085.791 | -1,191.896 | -516.986 | -11.763 | -70.356 | 309.228 | 599.239 | 574.278 | 544.943 | 540.326 | 594.6 | 347.657 | 228.308 | 170.067 | 142.612 | 117.357 | 103.39 | 101.053 | 99.092 | 62.795 | 44.787 | -1.646 | -1.582 | 17.729 |
Overige gereserveerde algehele resultaten
| 298.614 | 278.746 | 278.746 | 278.746 | 362.877 | 343.861 | 344.651 | 278.486 | 278.571 | 1.213 | 14.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,744.277 | 2,793.31 | 2,793.31 | 1,176.289 | 1,092.158 | 1,092.158 | 954.597 | 983.21 | 983.21 | 1,261.259 | 1,148.244 | 1,166 | 1,147.692 | 1,140.515 | 1,152.014 | 1,154.679 | 1,213.64 | 669.968 | 656.677 | 617.603 | 611.177 | 478.613 | 469.75 | 461.306 | 292.45 | 286.039 | 314.408 | 42.609 | 36.542 | 3.156 |
Totaal eigen vermogen van aandeelhouders
| 4,951.681 | 4,540.313 | 4,102.612 | 1,164.886 | 1,215.303 | 1,046.463 | 682.722 | 539.065 | 1,214.06 | 1,719.974 | 1,561.464 | 1,944.493 | 2,216.196 | 2,184.057 | 2,166.222 | 2,164.269 | 2,199.293 | 1,328.679 | 1,196.039 | 1,098.723 | 1,064.842 | 873.684 | 850.854 | 840.073 | 643.542 | 600.834 | 539.194 | 160.962 | 154.96 | 84.087 |
Totaal eigen vermogen
| 4,951.681 | 4,540.313 | 4,102.612 | 1,164.886 | 1,215.303 | 1,046.463 | 697.834 | 526.968 | 1,228.478 | 1,754.805 | 1,482.351 | 1,967.917 | 2,320.945 | 2,290.164 | 2,171.51 | 2,169.775 | 2,205.775 | 1,335.467 | 1,203.096 | 1,105.879 | 1,072.34 | 881.182 | 874.926 | 859.107 | 661.932 | 600.834 | 539.194 | 160.962 | 154.96 | 84.087 |
Totaal passiva en aandeelhoudersvermogen
| 12,744.199 | 12,726.441 | 13,438.62 | 8,134.365 | 8,552.836 | 9,180.746 | 2,004.206 | 5,151.654 | 5,776.516 | 5,904.735 | 6,719.317 | 7,182.792 | 7,206.069 | 6,307.433 | 4,614.433 | 4,334.657 | 4,194.474 | 3,443.755 | 2,757.413 | 2,633.724 | 2,256.637 | 1,595.782 | 1,408.463 | 1,303.902 | 1,074.331 | 885.073 | 796.53 | 392.385 | 341.761 | 168.916 |