North Copper (Shanxi) Co., Ltd.

SZSE:000737.SZ

5.21 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Omzet 9,322.53210,679.8529,964.5811,125.4561,214.6541,827.2711,872.662,135.1972,151.7962,518.9152,746.0432,572.1892,978.8672,769.1742,389.4952,879.4293,001.4372,783.9822,650.7162,608.1792,793.0452,481.722,152.0142,403.4312,087.1471,691.0021,231.201874.27533.817366.738
Kosten van de omzet 7,972.4899,408.6818,135.684886.104959.6941,374.9491,502.0731,596.8261,706.2211,997.2372,147.6162,096.8862,253.862,184.7852,052.1912,264.2052,392.4672,234.6782,175.3852,185.9422,238.6421,954.0041,727.0081,952.0771,711.0641,427.7451,045.929722.991426.572277.206
Brutowinst 1,350.0441,271.1711,828.897239.352254.961452.322370.587538.372445.574521.678598.427475.303725.006584.389337.304615.224608.97549.304475.331422.238554.403527.716425.006451.354376.083263.257185.272151.279107.24589.531
Brutowinstmarge 0.1450.1190.1840.2130.210.2480.1980.2520.2070.2070.2180.1850.2430.2110.1410.2140.2030.1970.1790.1620.1980.2130.1970.1880.180.1560.150.1730.2010.244
Onderzoek- en ontwikkelingskosten 22.5051.4294.3485.8286.6566.7026.71311.3896.4565.4124.4753.2352.6693.6320000000000000000
Algemene en administratieve kosten 48.22936.58994.17527.67930.38183.797108.98333.6842.52145.70151.33366.26947.55850.363253.246172.487135.483151.547136.119113.895128.35114.554102.147112.53299.9263.05546.64730.31316.21313.055
Verkoop- en marketingkosten 17.89231.085131.082112.892110.282285.209376.449343.101369.508367.612321.309352.804285.63439.684431.37221.706243.642230.325214.772217.081287.748267.575194.852175.514131.42280.641.19225.92719.18916.519
Verkoop-, algemene en administratieve kosten 66.12167.673225.257140.572140.663369.005485.432376.781412.029413.313372.642419.073333.188490.047684.616394.193379.125381.872350.891330.976416.098382.129297288.046231.341143.65687.83956.23935.40329.574
Overige kosten 445.102216.287232.99859.72776.815-4.91-4.11718.00821.3659.72341.6930.13218.4127.6168.99311.015-1.92215.04812.46818.8458.624.8747.8256.82912.2146.94614.5841.3671.279-1.044
Bedrijfskosten 497.515285.39462.604206.127224.134530.308651.623540.696599.06618.865568.259615.301504.325689.894713.302413.891399.886398.936366.015343.158429.434393.866307.396299.126241.804151.95593.78861.74939.32231.857
Bedrijfsresultaat 816.316765.561,105.11122.85621.538288.685-408.12811.871-241.114-2.888-155.135137.511126.755-455.606-612.407121.247140.94496.97757.58936.76174.28575.78995.186121.749115.9100.23181.55973.45460.63854.859
Bedrijfsresultaat ratio 0.0880.0720.1110.020.0180.158-0.2180.006-0.112-0.001-0.0560.0530.043-0.165-0.2560.0420.0470.0350.0220.0140.0270.0310.0440.0510.0560.0590.0660.0840.1140.15
Totaal overige inkomsten en kosten netto 7.113-58.971-12.37-9.999-54.583-4.91-91.55913.11621.15158.993-118.865345.961-72.864-133.636-185.285-74.622-10.042-69.007-62.84-53.54-2.832-3.549-3.022-3.2982.731-0.43110.113-0.393-0.089-1.335
Inkomen voor belasting 823.429761.9081,094.16199.897-33.045283.774-412.24529.333-219.96256.104-114.709158.253169.481-464.344-669.889126.712139.02197.86858.26740.57271.45372.2494.915120.2118.631100.92691.67273.06160.5553.524
Inkomen voor belasting ratio 0.0880.0710.110.089-0.0270.155-0.220.014-0.1020.022-0.0420.0620.057-0.168-0.280.0440.0460.0350.0220.0160.0260.0290.0440.050.0570.060.0740.0840.1130.146
Belastingkosten 204.604151.874256.4418.0613.80923.20718.56211.3072.66.25314.63414.35645.99628.65222.85440.76239.05832.39233.65124.25423.66410.2127.66117.34814.52614.95613.96715.28213.8712.17
Nettowinst 618.825554.715836.68391.376-46.854267.072-420.58220.942-220.62332.193-131.097140.12353.426-511.285-695.4867.47929.59928.31418.08310.58938.41635.21868.44282.55393.3184.3177.88758.59246.6841.353
Nettowinstmarge 0.0660.0520.0840.081-0.0390.146-0.2250.01-0.1030.013-0.0480.0540.018-0.185-0.2910.0030.010.010.0070.0040.0140.0140.0320.0340.0450.050.0630.0670.0870.113
WPA (Winst Per Aandeel) 0.350.340.470.17-0.0850.49-0.770.038-0.40.059-0.240.260.097-0.93-1.270.0160.050.0630.0240.0150.0520.0480.090.110.140.130.130.110.0850.075
Verwaterde WPA 0.350.340.470.17-0.0850.49-0.770.038-0.40.059-0.240.260.097-0.93-1.270.0160.050.0630.0240.0150.0520.0480.090.110.140.130.130.110.0850.075
EBITDA 1,277.5051,119.5141,599.8041,215.83488.051480.021-205.257225.2463.216363.691150.519458.81451.608-194.959-411.194349.85373.99331.307277.913260.509261.171239.743242.68229.628204.191156.8891.48489.5367.92357.675
EBITDA ratio 0.1370.1170.1650.0650.0710.202-0.0920.1060.0010.140.0670.1970.1360.0260.0020.1250.1250.1190.1040.10.0940.0970.1140.0960.0980.0930.0740.1020.1270.157