North Copper (Shanxi) Co., Ltd.

SZSE:000737.SZ

5.21 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 910.1531,164.11,113.522286.69325.306408.532338.77285.184455.368446.214300.392491.823395.072338.596421.822255.328238.526207.491529.986482.105313.89262.096308.515461.637182.755167.818205.94123.28914.5269.892
Kortetermijnbeleggingen 012.9920-15.048-18.094-21.141-48.039-52.423700009.8257.861.01600.101.14.323.0200000000
Liquide middelen en kortetermijnbeleggingen 910.1531,164.11,113.522286.69325.306408.532338.77285.184455.368446.214300.392491.823395.072338.596421.822256.344238.526207.592529.986483.205318.21265.116308.515461.637182.755167.818205.94123.28914.5269.892
Nettovorderingen 1.38578.099154.6722,571.447132.96785.315349.428428.609388.216397.94355.403280.129425.77700338.051529.253645.988544.07609.3691,005.293998.257983.99113.22215.569793.732566.398293.18137.7895.548
Voorraad 4,787.6991,674.8592,693.243115.767211.858213.68426.585479.431511.768512.039554.252449.015476.267434.891507.416679.426558.141520.008509.268476.613462.688442.806434.947439.21383.3291.77215.438168.2599.349103.38
Overige vlottende activa 1,083.936616.174511.348604.22133.187123.741147.971209.743245.544283.455350.972412.407218.231135.429139.194369.09329.23193.242242.12306.4181,005.343998.307984.395868.643866.37790.574566.487293.533138.31896.572
Totaal vlottende activa 6,781.7883,408.0924,378.29560.36703.318797.8131,262.7531,402.9671,584.1981,639.6471,561.0191,633.3741,515.3471,272.6731,621.5541,777.5891,655.1511,566.8211,990.6351,997.7371,786.2411,706.231,727.8571,782.7111,447.9941,253.419987.865485.072252.193209.844
Niet-vlottende activa:
Materiële vaste activa, netto 7,965.3064,695.3733,696.103445.459514.337473.905932.449956.6151,018.1821,053.3221,310.4991,308.6871,704.2831,798.5031,700.6131,903.8592,112.7682,075.9681,658.3521,579.6241,548.6681,475.5851,511.4411,185.655959.589722.698463.603232.02282.43759.295
Goodwill 000000000000000000000000000000
Immateriële activa 426.556223.887196.70683.665203.693214.786311.061321.542335.639346.502346.06360.102373.109385.676396.703392.21975.13220.50223.43412.76114.13416.01718.09129.22322.48715.1177.6852.17500
Goodwill en immateriële activa 426.556223.887196.70683.665203.693214.786311.061321.542335.639346.502346.06360.102373.109385.676396.703392.21975.13220.50223.43412.76114.13416.01718.09129.22322.48715.1177.6852.17500
Langetermijnbeleggingen 00-0164.808136.91169.80196.10899.83947.14614.37427.69645.8410007.844013.68014.35332.13329.57400000000
Belastingvorderingen 20.39414.31320.71.20.6791.1742.7321.5761.2661.0930.9720.8090.9760.6350.6114.9813.269006.3927.5163.60400000000
Overige niet-vlottende activa 65.003150.5338.0270.43216.11714.83511.34913.94726.6940.4680.6630.14796.40810.659.462.40610.6972.71219.4640.5320.6090.68630.12210.52232.17610.7947.6093.2041.9582.696
Totaal niet-vlottende activa 8,477.2595,084.1073,921.536695.563871.737774.51,353.6981,393.5191,428.9271,415.761,685.891,715.5862,174.7772,195.4632,107.3872,311.3092,201.8662,112.8621,701.251,613.6631,603.061,525.4671,559.6531,225.41,014.252748.61478.897237.40184.39561.991
Totaal activa 15,259.0478,492.1998,299.8261,255.9231,575.0551,572.3132,616.4512,796.4863,013.1253,055.4073,246.9093,348.963,690.1243,468.1363,728.9414,088.8993,857.0163,679.6833,691.8853,611.43,389.3013,231.6963,287.513,008.1112,462.2462,002.0291,466.762722.473336.588271.835
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,896.525513.911260.871117.814367.257197.1511,067.3331,087.0681,201.9071,186.879744.356862.461892.717718.499623.856678.442500.513173.582168.725429.42318.74331.378301.888335.124412.31371.235278.627169.31450.03438.399
Kortlopende schulden 1,709.7391,070.69807.2681,998.525683.732736.303974.5814.986755.281,1101,409.51,295.51,1691,171.89741,1161,120.211,025.0191,109.4861,098.7161,020.696883.886816.626543.416458.443386.753320.358231.69298.8460.77
Belastingschulden 156.24868.775110.6874.7328.04813.97224.17822.58612.20722.82818.27311.86330.38533.66720.83210.44939.27919.34122.9919.012-6.41-5.7067.08620.40316.816108.9462.5910.2435.9281.472
Uitgestelde opbrengsten 012.098223.53267.8968.25213.972420.107382.375648.58349.584312.143226.113830.15543.009306.406448.357368.171310.134265.773231.256159.324147.141310.766203.406197.505228.135121.97840.03633.79328.59
Overige kortlopende verplichtingen 1,196.704146.3071,916.8462,047.64346.87338.044-46.938-67.948703.496389.19550.714292.5381,199.536713.381396.604470.577452.184656.33618.98269.807265.759302.162308.596356.357338.279142.925153.60355.45244.23445.171
Totaal kortlopende verplichtingen 4,959.2151,669.6633,066.928713.7821,105.91985.472,485.182,284.0662,672.8912,708.8972,722.8432,462.3633,291.6382,637.3472,015.2922,275.4682,112.1871,874.2721,920.1821,806.9551,598.7851,511.7191,434.1951,255.31,225.8471,009.86755.177466.702199.036145.812
Langlopende verplichtingen:
Langetermijnschulden 5,188.4582,467.8751,783.0862,461.23247.464112.649412.178425215.5021441703167168353148139189169139278.03183.214183.0262.2644.07333
Uitgestelde opbrengsten niet-vlottend 06.5214.7324.4575.9264.7569.612.9463.4052.71700000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 32.9510.0736.9425.17217.649-37.689-187.822-55.815-215.5000000000000000000000
Overige niet-vlottende verplichtingen 204.0331,437.059-357.289108.2635.92679.7169.61-52.8693.4050013.71712.18712.2797.5353.7871.600001515.4980000.001000
Totaal niet-vlottende verplichtingen 5,425.4422,516.461,437.46929.62871.038192.365421.788372.131218.9052.717228.987430.71712.187328.279723.53136.78754.6148139189169154293.528183.214183.0262.2644.071333
Totaal passiva 10,384.6574,186.1234,504.398743.4111,176.9491,177.8352,906.9692,656.1972,891.7962,711.6142,951.832,893.083,303.8252,965.6262,738.8222,412.2542,166.7872,022.2722,059.1821,995.9551,767.7851,665.7191,727.7231,438.5141,408.8671,072.124759.248469.702202.036148.812
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000
Gewone aandelen 1,772.4561,772.4561,772.456548.76548.76548.76548.76548.76548.76548.76548.76548.76548.76548.76548.76548.76548.76457.3457.3457.3457.3457.3457.3457.3404.74202.37183.77121.7781.6781.67
Ingehouden winsten 896.667755.296147.559-1,204.377-1,295.753-1,247.184-1,514.256-1,093.674-1,114.616-893.993-926.186-792.761-933.061-986.486-502.019196.149199.574128.032110.589108.567105.82180.09159.77758.45385.6758.07966.20437.89739.67835.15
Overige gereserveerde algehele resultaten 0207.24258.8312,712.365532.045526.415112.026112.026112.026000000000000000000000
Overige totale aandeelhoudersvermogen 2,205.2661,571.0842,181.352-2,176.6391,134.7951,129.165714.775714.775512.924512.924629.305721.809721.986605.428579.437721.658726.441863.068859.483855.625844.399818.065804.952801.549436.006582.841408.88469.41813.2056.203
Totaal eigen vermogen van aandeelhouders 4,874.394,306.0763,795.428501.747387.802380.996-250.721169.861147.985368.608340.771477.808337.685284.259768.41,466.5671,467.4691,448.41,427.3721,415.3391,407.521,355.4561,320.4741,313.732926.416838.849658.858229.085134.552123.023
Totaal eigen vermogen 4,874.394,306.0763,795.428512.513398.106394.478-290.518140.29121.329343.792295.079455.88386.299502.511990.1191,676.6441,690.231,657.4111,632.7031,615.4451,621.5161,565.9771,559.7871,569.5971,053.378929.905707.514252.772134.552123.023
Totaal passiva en aandeelhoudersvermogen 15,259.0478,492.1998,299.8261,255.9231,575.0551,572.3132,616.4512,796.4863,013.1253,055.4073,246.9093,348.963,690.1243,468.1363,728.9414,088.8993,857.0163,679.6833,691.8853,611.43,389.3013,231.6963,287.513,008.1112,462.2462,002.0291,466.762722.473336.588271.835