
GuoCheng Mining CO.,LTD
SZSE:000688.SZ
10.35 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 529.765 | 538.694 | 602.464 | 448.823 | 298.885 | 377.019 | 268.516 | 266.678 | 283.63 | 387.766 | 432.511 | 586.056 | 449.852 | 937.208 | 247.776 | 306.779 | 217.707 | 315.285 | 214.98 | 184.268 | 193.041 | 210.987 | 251.222 | 244.495 | 313.826 | 330.259 | 208.162 | 375.224 | 312.192 | 313.382 | 289.487 | 405.858 | 231.724 | 331.476 | 294.918 | 320.816 | 167.103 | 500.894 | 187.884 | 273.963 | 127.911 | 394.906 | 236.685 | 261.579 | 93.752 | 204.582 | 155.728 | 218.483 | 90.924 | 2.628 | 0.37 | 1.967 | 12.943 | 14.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.584 | 2.85 | 3.905 | 4.381 | 6.155 | 5.628 | 6.381 | 4.188 | -89.696 | 34.042 | 313.542 | 397.22 | 521.603 | 401.701 | 482.253 | 418.057 | 546.181 | 378.516 | 319.476 | 262.196 | 478.415 | 236.742 | 190.311 | 146.546 |
Kosten van de omzet
| 431.417 | 461.87 | 434.793 | 308.417 | 184.077 | 249.374 | 169.287 | 190.562 | 151.122 | 267.741 | 326.192 | 382.688 | 313.708 | 772.369 | 136.434 | 151.029 | 118.026 | 167.908 | 133.161 | 124.718 | 128.145 | 175.787 | 159.018 | 133.789 | 193.151 | 175.106 | 98.91 | 145.507 | 139.882 | 143.959 | 116.369 | 172.222 | 91.961 | 157.537 | 145.087 | 220.455 | 122.82 | 226.728 | 131.433 | 146.308 | 84.624 | 175.763 | 116.969 | 162.01 | 49.546 | 73.861 | 66.071 | 79.713 | 44.862 | 2.506 | 0 | 2.193 | 12.648 | 13.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.804 | 2.479 | 2.865 | 3.124 | 4.698 | 3.773 | 4.014 | 3.556 | -83.589 | 32.129 | 356.316 | 391.321 | 521.268 | 384.487 | 434.24 | 364.136 | 498.606 | 344 | 271.168 | 233.026 | 465.028 | 198.694 | 0 | 0 |
Brutowinst
| 98.348 | 76.824 | 167.671 | 140.406 | 114.808 | 127.644 | 99.229 | 76.116 | 132.508 | 120.025 | 106.319 | 203.368 | 136.144 | 164.839 | 111.342 | 155.749 | 99.681 | 147.377 | 81.819 | 59.55 | 64.896 | 35.2 | 92.204 | 110.706 | 120.675 | 155.152 | 109.251 | 229.717 | 172.31 | 169.423 | 173.119 | 233.636 | 139.763 | 173.939 | 149.831 | 100.361 | 44.283 | 274.166 | 56.451 | 127.655 | 43.287 | 219.144 | 119.715 | 99.569 | 44.206 | 130.721 | 89.657 | 138.77 | 46.063 | 0.123 | 0.37 | -0.226 | 0.295 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 0.371 | 1.041 | 1.257 | 1.457 | 1.855 | 2.367 | 0.631 | -6.107 | 1.913 | -42.775 | 5.899 | 0.336 | 17.214 | 48.013 | 53.921 | 47.575 | 34.516 | 48.308 | 29.17 | 13.387 | 38.047 | 190.311 | 146.546 |
Brutowinstmarge
| 0.186 | 0.143 | 0.278 | 0.313 | 0.384 | 0.339 | 0.37 | 0.285 | 0.467 | 0.31 | 0.246 | 0.347 | 0.303 | 0.176 | 0.449 | 0.508 | 0.458 | 0.467 | 0.381 | 0.323 | 0.336 | 0.167 | 0.367 | 0.453 | 0.385 | 0.47 | 0.525 | 0.612 | 0.552 | 0.541 | 0.598 | 0.576 | 0.603 | 0.525 | 0.508 | 0.313 | 0.265 | 0.547 | 0.3 | 0.466 | 0.338 | 0.555 | 0.506 | 0.381 | 0.472 | 0.639 | 0.576 | 0.635 | 0.507 | 0.047 | 1 | -0.115 | 0.023 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0.13 | 0.267 | 0.287 | 0.237 | 0.33 | 0.371 | 0.151 | 0.068 | 0.056 | -0.136 | 0.015 | 0.001 | 0.043 | 0.1 | 0.129 | 0.087 | 0.091 | 0.151 | 0.111 | 0.028 | 0.161 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 54.662 | -133.728 | 139.192 | -21.072 | 64.768 | -193.229 | 147.555 | 26.829 | 95.112 | -42.224 | 109.678 | 2.309 | 61.27 | -4.143 | 69.324 | 10.429 | 24.856 | -11.568 | 26.775 | -5.989 | 24.329 | -30.887 | 29.837 | -7.074 | 19.454 | -19.291 | 21.018 | 1.105 | 18.574 | -16.38 | 18.096 | -2.413 | 16.889 | -22.958 | 21.174 | 0.087 | 21.014 | -10.799 | 19.972 | 0.101 | 18.871 | -5.491 | 14.789 | 2.56 | 10.759 | -3.902 | 13.459 | 3.037 | 10.321 | 10.849 | 3.063 | -0.229 | 1.076 | -1.764 | 1.232 | 0.593 | 1.242 | 2.315 | 7.953 | 3.289 | 1.824 | 9.061 | 1.425 | -0.093 | 1.658 | -0.835 | 0.888 | 9.513 | 1.44 | 19.761 | 3.327 | -1.254 | 2.965 | 290.837 | 4.067 | 2.217 | 4.713 | 279.762 | 196.926 | 11.013 | 9.476 | 87.997 | 17.849 | 20.631 | 15.101 | 37.501 | 13.613 | 13.969 | 13.986 | 19.83 | 10.966 | 0 | 0 |
Verkoop- en marketingkosten
| 1.898 | -2.885 | 4.284 | 1.957 | 1.983 | 1.94 | 1.146 | 1.03 | 0.945 | 1.13 | 1.088 | 0.294 | 1.581 | 0.903 | 1.205 | 1.07 | 0.649 | 0.367 | 1.012 | 0.671 | 0.581 | 0.975 | 5.493 | 5.182 | 7.568 | 6.416 | 0.789 | 2.066 | 1.454 | 2.092 | 0.914 | 0.883 | 0.902 | 0.792 | 1.128 | 6.671 | 4.424 | 19.595 | 4.588 | 2.129 | 1.251 | 3.419 | 4.784 | 1.224 | 0.389 | 1.836 | 0.604 | 0.997 | 0.542 | 0.878 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.989 | 0.501 | 0.766 | 0.93 | 1.857 | 1.057 | -1.351 | 2.451 | -15.054 | 7.591 | 22.941 | 22.894 | 35.219 | 29.402 | 27.923 | 23.967 | 31.331 | 13.821 | 14.838 | 16.432 | 17.843 | 10.791 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 56.561 | -136.612 | 143.476 | 74.822 | 66.751 | -191.289 | 148.701 | 27.859 | 96.057 | -41.094 | 110.766 | 2.604 | 62.851 | -3.24 | 70.53 | 11.499 | 25.505 | -11.201 | 27.786 | -5.318 | 24.91 | -29.912 | 35.33 | -1.893 | 27.022 | -12.876 | 21.807 | 3.171 | 20.027 | -14.288 | 19.009 | -1.53 | 17.791 | -22.166 | 22.303 | 6.758 | 25.438 | 8.796 | 24.56 | 2.23 | 20.121 | -2.072 | 19.573 | 3.783 | 11.148 | -2.066 | 14.063 | 4.035 | 10.863 | 10.849 | 3.063 | -0.14 | 1.076 | -1.764 | 1.232 | 0.593 | 1.242 | 2.316 | 7.953 | 3.29 | 1.824 | 9.505 | 1.425 | -0.093 | 1.658 | -0.835 | 0.888 | 9.513 | 1.44 | 20.75 | 3.828 | -0.488 | 3.895 | 292.694 | 5.124 | 0.866 | 7.163 | 264.709 | 204.517 | 33.954 | 32.37 | 123.216 | 47.251 | 48.554 | 39.068 | 68.832 | 27.433 | 28.807 | 30.419 | 37.673 | 21.757 | 0 | 0 |
Overige kosten
| -701.004 | 357.181 | -24.257 | -8.705 | -0.134 | -4.773 | -9.003 | 0.304 | 20.322 | 167.454 | -48.116 | 96.866 | 19.928 | -21.371 | -7.833 | -1.56 | 0.022 | -7.659 | -0.232 | -0.543 | -0.234 | -14.374 | -0.693 | 0.17 | 0.288 | -1.075 | -3.145 | -1.589 | -0.196 | -29.682 | -0.162 | -0.17 | 0.077 | -15.89 | -0.293 | 0.141 | -0.018 | 0.26 | 0.095 | 4.832 | 0.003 | 1.302 | -0.123 | -0.28 | -0.031 | 4.627 | 2.303 | 3.879 | -0.029 | 2.953 | 0.002 | 1.65 | 0.009 | 8.085 | 0 | 1.656 | 0 | -0.001 | -4.84 | 1.572 | 0 | 3.595 | 0 | 1.429 | 0 | -0.174 | -0 | -0.032 | 0.012 | 1,334.081 | -3.3 | 0.001 | 0.234 | -219.398 | -40.628 | -0.101 | 0.154 | -222.301 | 0.619 | -11.612 | 14.854 | 2.014 | 9.271 | 1.751 | 2.39 | 29.418 | 0.809 | 0.431 | 16.734 | -1.656 | 6.623 | 6.291 | 31.309 |
Bedrijfskosten
| -644.444 | 220.569 | 119.219 | 83.528 | 85.935 | 17.436 | 110.367 | 104.111 | 116.379 | 126.359 | 62.651 | 99.47 | 82.779 | 104.402 | 57.124 | 63.254 | 40.115 | 60.913 | 41.605 | 31.938 | 35.092 | 38.914 | 51.504 | 54.307 | 47.712 | 59.555 | 39.574 | 58.664 | 45.726 | 56.73 | 40.941 | 50.775 | 36.239 | 56.25 | 42.124 | 35.336 | 27.578 | 64.307 | 26.312 | 26.825 | 21.533 | 37.055 | 22.158 | 19.488 | 12.533 | 24.567 | 16.356 | 17.028 | 12.1 | 13.803 | 3.066 | 1.51 | 1.085 | 1.851 | 1.232 | 2.249 | 1.242 | 5.611 | 7.953 | 4.862 | 1.824 | 13.1 | 1.425 | 1.336 | 1.658 | 2.007 | 0.888 | 10.83 | 1.44 | 31.069 | 3.842 | 3.306 | 3.924 | 302.051 | 5.198 | 0.911 | 7.239 | 282.64 | 204.688 | 34.998 | 32.454 | 175.895 | 47.7 | 48.791 | 39.556 | 69.952 | 27.636 | 28.987 | 30.491 | 37.983 | 21.839 | 6.291 | 31.309 |
Bedrijfsresultaat
| 742.792 | -143.745 | 48.452 | 56.878 | 7.926 | 79.972 | 1.375 | -21.403 | 15.537 | 1.733 | 31.161 | 98.23 | 33.404 | 71.008 | 47.011 | 89.099 | 60.7 | 83.631 | 44.246 | 28.268 | 32.047 | -7.528 | 43.692 | 49.859 | 127.745 | 119.05 | 66.185 | 173.629 | 130.977 | 113.685 | 133.916 | 183.567 | 103.919 | 117.641 | 107.731 | 62.447 | 14.519 | 204.624 | 28.045 | 98.418 | 19.193 | 180.763 | 93.033 | 79.61 | 32.569 | 106.82 | 73.169 | 121.045 | 32.471 | -13.687 | -2.692 | -1.729 | -0.783 | -1.465 | -1.236 | -2.255 | -1.245 | -5.61 | -7.955 | -4.868 | -1.823 | -13.093 | -1.426 | -1.349 | -1.657 | -1.996 | -0.877 | -11.006 | -1.429 | -86.135 | -14.375 | -13.099 | -13.939 | -299.373 | 54.319 | -5.716 | -23.675 | -1,063.336 | -213.718 | -85.194 | -50.779 | -281.222 | -20.467 | 5.472 | 4.157 | -8.874 | -4.732 | 6.305 | -13.174 | -3.765 | 9.078 | -80.835 | 115.237 |
Bedrijfsresultaat ratio
| 1.402 | -0.267 | 0.08 | 0.127 | 0.027 | 0.212 | 0.005 | -0.08 | 0.055 | 0.004 | 0.072 | 0.168 | 0.074 | 0.076 | 0.19 | 0.29 | 0.279 | 0.265 | 0.206 | 0.153 | 0.166 | -0.036 | 0.174 | 0.204 | 0.407 | 0.36 | 0.318 | 0.463 | 0.42 | 0.363 | 0.463 | 0.452 | 0.448 | 0.355 | 0.365 | 0.195 | 0.087 | 0.409 | 0.149 | 0.359 | 0.15 | 0.458 | 0.393 | 0.304 | 0.347 | 0.522 | 0.47 | 0.554 | 0.357 | -5.207 | -7.274 | -0.879 | -0.06 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.034 | -5.043 | -3.354 | -3.182 | -48.637 | 9.652 | -0.896 | -5.654 | 11.855 | -6.278 | -0.272 | -0.128 | -0.539 | -0.051 | 0.011 | 0.01 | -0.016 | -0.013 | 0.02 | -0.05 | -0.008 | 0.038 | -0.425 | 0.786 |
Totaal overige inkomsten en kosten netto
| 0.038 | -25.121 | -8.499 | -9.471 | -0.134 | -4.773 | -9.003 | 0.304 | -0.719 | -0.078 | -10.31 | -5.651 | -0.519 | -21.371 | -7.833 | -1.56 | 1.816 | -7.659 | -0.232 | 0.13 | -0.234 | -14.374 | -0.693 | 0.762 | 0.288 | -2.098 | -3.145 | -1.589 | -0.196 | -33.254 | -0.497 | -0.335 | 0.071 | -16.014 | -0.555 | 0.141 | -0.018 | -0.099 | 0.067 | -0.721 | 0.003 | 0.434 | -0.123 | 0.457 | -0.066 | 0.641 | 2.274 | -0.058 | -1.52 | 0 | -0.454 | 0 | 0.045 | 8.09 | 0 | -0.004 | 0 | 0 | -4.84 | 0 | 0 | 4.279 | 0 | 0 | 0 | -0.108 | -0 | -0.02 | 0 | 1,329.433 | -3.3 | 0.001 | 0.234 | -219.426 | -40.685 | -0.148 | 0.124 | -224.694 | 0.384 | -12.446 | 0.157 | -1.679 | 0.164 | 0.54 | 1.805 | 25.155 | 0.018 | -0.143 | 16.746 | -1.827 | 4.844 | -65.239 | -107.111 |
Inkomen voor belasting
| 742.831 | -168.866 | 39.953 | 59.065 | 7.793 | 75.199 | -7.628 | -21.099 | 14.818 | 1.655 | 30.639 | 92.579 | 45.464 | 49.637 | 39.178 | 87.539 | 60.722 | 75.972 | 44.014 | 28.398 | 31.812 | -21.902 | 42.999 | 50.621 | 128.033 | 117.015 | 63.039 | 172.04 | 130.781 | 80.431 | 133.419 | 183.233 | 103.996 | 101.626 | 107.176 | 62.588 | 14.502 | 204.524 | 28.112 | 97.697 | 19.196 | 182.064 | 92.91 | 79.6 | 32.503 | 107.461 | 75.444 | 120.987 | 32.442 | -13.687 | -2.692 | -1.729 | -0.783 | 6.625 | -1.236 | -2.259 | -1.245 | -5.61 | -12.795 | -4.868 | -1.823 | -8.814 | -1.426 | -1.349 | -1.657 | -2.104 | -0.877 | -11.026 | -1.429 | 1,243.298 | -17.675 | -13.098 | -13.705 | -518.799 | 13.634 | -5.864 | -23.551 | -1,288.03 | -213.334 | -97.64 | -38.102 | -282.901 | -20.303 | 6.013 | 5.962 | 16.281 | -4.713 | 6.162 | 3.572 | -5.592 | 13.923 | 0 | 0 |
Inkomen voor belasting ratio
| 1.402 | -0.313 | 0.066 | 0.132 | 0.026 | 0.199 | -0.028 | -0.079 | 0.052 | 0.004 | 0.071 | 0.158 | 0.101 | 0.053 | 0.158 | 0.285 | 0.279 | 0.241 | 0.205 | 0.154 | 0.165 | -0.104 | 0.171 | 0.207 | 0.408 | 0.354 | 0.303 | 0.458 | 0.419 | 0.257 | 0.461 | 0.451 | 0.449 | 0.307 | 0.363 | 0.195 | 0.087 | 0.408 | 0.15 | 0.357 | 0.15 | 0.461 | 0.393 | 0.304 | 0.347 | 0.525 | 0.484 | 0.554 | 0.357 | -5.207 | -7.274 | -0.879 | -0.06 | 0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.918 | -6.201 | -3.354 | -3.128 | -84.286 | 2.423 | -0.919 | -5.624 | 14.36 | -6.267 | -0.311 | -0.096 | -0.542 | -0.051 | 0.012 | 0.014 | 0.03 | -0.012 | 0.019 | 0.014 | -0.012 | 0.059 | 0 | 0 |
Belastingkosten
| 131.652 | 9.307 | 22.312 | 23.763 | 6.298 | 21.569 | 6.691 | -3.016 | 6.441 | -31.166 | 9.104 | 22.031 | 14.909 | 11.641 | 12.054 | 14.423 | 11.114 | 16.269 | 5.56 | 5.569 | 5.525 | -1.311 | 6.397 | 11.077 | 12.728 | 19.22 | 11.956 | 27.199 | 21.282 | 24.083 | 20.144 | 28.984 | 17.408 | 19.853 | 16.741 | 11.756 | 4.796 | 34.201 | 5.508 | 16.486 | 5.376 | 31.189 | 15.289 | 12.072 | 5.921 | 20.786 | 10.94 | 19.133 | 5.939 | -0.007 | 0.004 | 0.007 | 0.007 | 0.004 | -0.004 | -0.007 | -0.002 | 0.001 | -0.003 | -0.006 | 0.001 | 0.007 | -0 | -0.013 | 0.001 | 0.012 | 0.011 | -0.175 | 0.012 | 73.951 | -10.934 | -10.857 | -11.301 | -174.672 | -0.527 | -6.01 | -18.293 | 0.27 | 0.003 | -3.758 | -7.355 | 3.585 | -4.501 | 34.692 | 3.147 | 14.925 | -5.648 | 25.375 | -0.312 | -0.408 | 1.87 | -85.933 | 111.898 |
Nettowinst
| 611.618 | -164.599 | 9.029 | 39.663 | 3.328 | 65.454 | -6.273 | -13.794 | 8.377 | 26.656 | 21.535 | 83.813 | 30.556 | 52.929 | 33.422 | 71.583 | 49.608 | 59.703 | 38.454 | 22.829 | 26.287 | -20.591 | 36.602 | 39.543 | 115.305 | 97.795 | 51.083 | 145.585 | 110.568 | 57.212 | 113.682 | 154.607 | 86.893 | 82.208 | 90.809 | 51.217 | 10.09 | 170.758 | 22.604 | 81.211 | 13.82 | 150.875 | 77.622 | 67.527 | 26.582 | 86.674 | 64.504 | 101.854 | 26.504 | -13.687 | -2.692 | -1.729 | -0.783 | 6.625 | -1.236 | -2.259 | -1.245 | -5.61 | -12.795 | -4.868 | -1.823 | -8.814 | -1.426 | -1.349 | -1.657 | -2.104 | -0.877 | -11.026 | -1.429 | 1,113.502 | -17.645 | -13.075 | -13.675 | -518.125 | 14.105 | -7.072 | -22.356 | -1,212.482 | -208.571 | -81.761 | -32.925 | -264.026 | -16.909 | 2.745 | 2.23 | -0.345 | 2.668 | 3.836 | 3.896 | 2.18 | 9.009 | 5.098 | 3.339 |
Nettowinstmarge
| 1.155 | -0.306 | 0.015 | 0.088 | 0.011 | 0.174 | -0.023 | -0.052 | 0.03 | 0.069 | 0.05 | 0.143 | 0.068 | 0.056 | 0.135 | 0.233 | 0.228 | 0.189 | 0.179 | 0.124 | 0.136 | -0.098 | 0.146 | 0.162 | 0.367 | 0.296 | 0.245 | 0.388 | 0.354 | 0.183 | 0.393 | 0.381 | 0.375 | 0.248 | 0.308 | 0.16 | 0.06 | 0.341 | 0.12 | 0.296 | 0.108 | 0.382 | 0.328 | 0.258 | 0.284 | 0.424 | 0.414 | 0.466 | 0.291 | -5.207 | -7.274 | -0.879 | -0.06 | 0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310.701 | -6.191 | -3.348 | -3.122 | -84.177 | 2.506 | -1.108 | -5.338 | 13.518 | -6.127 | -0.261 | -0.083 | -0.506 | -0.042 | 0.006 | 0.005 | -0.001 | 0.007 | 0.012 | 0.015 | 0.005 | 0.038 | 0.027 | 0.023 |
WPA (Winst Per Aandeel)
| 0.55 | -0.15 | 0.008 | 0.036 | 0.003 | 0.054 | -0.006 | -0.013 | 0.008 | 0.024 | 0.02 | 0.077 | 0.028 | 0.035 | 0.031 | 0.065 | 0.045 | 0.055 | 0.035 | 0.021 | 0.024 | -0.018 | 0.032 | 0.035 | 0.1 | 0.086 | 0.045 | 0.13 | 0.097 | 0.05 | 0.1 | 0.14 | 0.076 | 0.072 | 0.08 | 0.045 | 0.009 | 0.15 | 0.02 | 0.072 | 0.012 | 0.13 | 0.068 | 0.059 | 0.023 | 0.076 | 0.057 | 0.09 | 0.023 | -0.034 | -0.002 | -0.004 | -0.001 | 0.017 | -0.003 | -0.006 | -0.003 | -0.014 | -0.032 | -0.012 | -0.005 | -0.025 | -0.004 | -0.004 | -0.005 | -0.006 | -0.003 | -0.032 | -0.004 | 3.16 | -0.051 | -0.038 | -0.039 | -1.52 | 0.04 | -0.021 | -0.07 | -3.55 | -0.61 | -0.24 | -0.096 | -0.77 | -0.05 | 0.008 | 0.006 | -0.001 | 0.008 | 0.011 | 0.011 | 0.006 | 0.026 | 0.015 | 0.01 |
Verwaterde WPA
| 0.53 | -0.15 | 0.007 | 0.035 | 0.003 | 0.052 | -0.006 | -0.013 | 0.008 | 0.024 | 0.02 | 0.077 | 0.028 | 0.035 | 0.031 | 0.065 | 0.045 | 0.055 | 0.035 | 0.021 | 0.024 | -0.018 | 0.032 | 0.035 | 0.1 | 0.086 | 0.045 | 0.13 | 0.097 | 0.05 | 0.1 | 0.14 | 0.076 | 0.072 | 0.08 | 0.045 | 0.009 | 0.15 | 0.02 | 0.072 | 0.012 | 0.13 | 0.068 | 0.059 | 0.023 | 0.076 | 0.057 | 0.09 | 0.023 | -0.034 | -0.002 | -0.004 | -0.001 | 0.017 | -0.003 | -0.006 | -0.003 | -0.014 | -0.032 | -0.012 | -0.005 | -0.025 | -0.004 | -0.004 | -0.005 | -0.006 | -0.003 | -0.032 | -0.004 | 3.16 | -0.051 | -0.038 | -0.039 | -1.52 | 0.04 | -0.021 | -0.07 | -3.55 | -0.61 | -0.24 | -0.096 | -0.77 | -0.05 | 0.008 | 0.006 | -0.001 | 0.008 | 0.011 | 0.011 | 0.006 | 0.026 | 0.015 | 0.01 |
EBITDA
| 776.665 | -93.067 | 65.617 | 126.675 | 30.637 | 117.397 | 50.237 | 5.069 | 68.723 | 35.767 | 79.652 | 142.211 | 96.502 | 105.702 | 88.678 | 126.871 | 98.951 | 120.367 | 82.873 | 61.676 | 64.469 | -1.165 | 63.087 | 94.438 | 171.883 | 117.069 | 69.352 | 179.685 | 130.866 | 87.683 | 133.499 | 183.849 | 103.523 | 101.754 | 107.707 | 64.608 | 16.705 | 210.66 | 30.139 | 101.364 | 21.754 | 186.492 | 99.27 | 81.705 | 31.55 | 114.377 | 73.3 | 125.524 | 33.963 | -13.672 | 68.041 | -1.721 | 50.628 | -1.469 | -1.228 | -2.242 | -1.239 | -5.613 | -7.949 | -4.855 | -1.824 | -13.107 | -1.425 | -1.322 | -1.658 | -2.277 | -0.888 | -11.014 | -1.44 | 1,278.548 | -3.471 | -1.96 | -2.667 | -470.701 | -1.983 | 1.455 | -6.577 | -1,239.52 | -201.592 | -61.352 | -22.25 | -187.548 | -24.217 | 40.478 | 18.743 | 78.265 | 9.96 | 45.777 | 2.499 | 33.854 | 5.254 | 76.193 | -31.309 |
EBITDA ratio
| 1.466 | -0.173 | 0.109 | 0.282 | 0.103 | 0.311 | 0.187 | 0.019 | 0.242 | 0.092 | 0.184 | 0.243 | 0.215 | 0.113 | 0.358 | 0.414 | 0.455 | 0.382 | 0.385 | 0.335 | 0.334 | -0.006 | 0.251 | 0.386 | 0.548 | 0.354 | 0.333 | 0.479 | 0.419 | 0.28 | 0.461 | 0.453 | 0.447 | 0.307 | 0.365 | 0.201 | 0.1 | 0.421 | 0.16 | 0.37 | 0.17 | 0.472 | 0.419 | 0.312 | 0.337 | 0.559 | 0.471 | 0.575 | 0.374 | -5.201 | 183.888 | -0.875 | 3.912 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356.754 | -1.218 | -0.502 | -0.609 | -76.472 | -0.352 | 0.228 | -1.571 | 13.819 | -5.922 | -0.196 | -0.056 | -0.36 | -0.06 | 0.084 | 0.045 | 0.143 | 0.026 | 0.143 | 0.01 | 0.071 | 0.022 | 0.4 | -0.214 |