
GuoCheng Mining CO.,LTD
SZSE:000688.SZ
10.35 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 174.256 | 215.185 | 145.78 | 178.525 | 834.28 | 477.193 | 318.431 | 762.522 | 351.549 | 153.653 | 159.141 | 305.284 | 7.445 | 11.329 | 0.954 | 1.273 | 2.412 | 0.241 | 0.641 | 5.13 | 125.096 | 1,047.421 | 594.121 | 798.024 | 579.646 | 186.545 | 32.328 | 61.597 | 51.931 | 1.042 | 0 | 0 |
Kortetermijnbeleggingen
| 1,278.883 | 0 | 1.094 | 1.244 | -78.396 | 20.491 | 204.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.676 | 1.974 | 1.725 | 0 | 49.039 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 174.256 | 215.185 | 146.874 | 179.769 | 834.28 | 497.683 | 522.964 | 762.522 | 351.549 | 153.653 | 159.141 | 305.284 | 7.445 | 11.329 | 0.954 | 1.273 | 2.412 | 0.241 | 0.641 | 5.13 | 126.772 | 1,049.396 | 595.846 | 798.024 | 628.684 | 198.545 | 32.328 | 61.597 | 51.931 | 1.042 | 0 | 0 |
Nettovorderingen
| 33.903 | 56.831 | 32.255 | 61.035 | 90.49 | 66.091 | 166.377 | 103.896 | 162.996 | 329.72 | 286.579 | 178.889 | 0 | 0 | 0 | 0 | 0 | 0 | 20.794 | 20.283 | 1,144.767 | 0 | 0 | 0 | 96.755 | 13.963 | 15.653 | 5.454 | 0.297 | 0 | 0 | 0 |
Voorraad
| 286.337 | 92.876 | 49.089 | 52.241 | 40.036 | 60.127 | 83.855 | 92.22 | 64.766 | 36.306 | 26.386 | 24.023 | 35.786 | 9.402 | 0 | 0 | 0 | 0 | 16.916 | 46.027 | 222.507 | 219.74 | 130.616 | 66.189 | 94.433 | 71.425 | 53.032 | 21.839 | 25.27 | 28.415 | 0 | 0 |
Overige vlottende activa
| 24.137 | 94.149 | 124.688 | 114.651 | 408.453 | 33.404 | 294.078 | 15.139 | 9.203 | 88.618 | 122.958 | 107.043 | 1.247 | 4.015 | 0.084 | 0.205 | 5.367 | 1.168 | 6.892 | 209.371 | 328.508 | 808.55 | 396.114 | 369.641 | 157.666 | 213.297 | 210.022 | 138.758 | 79.828 | 31.991 | 50.397 | 49.297 |
Totaal vlottende activa
| 518.634 | 459.042 | 352.905 | 408.181 | 1,373.26 | 649.001 | 1,053.248 | 973.777 | 589.113 | 608.297 | 507.522 | 540.135 | 9.325 | 24.821 | 1.038 | 1.551 | 2.693 | 1.409 | 49.021 | 260.527 | 1,766.992 | 2,077.686 | 1,130.222 | 1,233.854 | 902.81 | 483.867 | 308.766 | 222.427 | 157.326 | 61.448 | 50.397 | 49.297 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,474.314 | 4,245.473 | 3,414.981 | 2,288.61 | 1,225.307 | 1,228.639 | 1,092.384 | 1,092.036 | 1,081.995 | 1,076.755 | 904.769 | 412.072 | 0.65 | 1.067 | 1.442 | 1.839 | 2.244 | 0 | 75.939 | 198.385 | 243.722 | 255.15 | 291.217 | 167.398 | 347.606 | 281.247 | 291.996 | 185.67 | 123.956 | 109.999 | 106.842 | 55.644 |
Goodwill
| 0 | 194.225 | 194.225 | 195.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,618.579 | 2,699.113 | 2,717.893 | 2,083.924 | 366.383 | 386.295 | 92.627 | 86.489 | 84.048 | 80.964 | 70.526 | 70.857 | 0.011 | 0.05 | 0.088 | 0.008 | 0.01 | 0 | 73.107 | 109.459 | 117.95 | 113.119 | 22.623 | 28.614 | 33.149 | 15.923 | 13.404 | 13.807 | 13.467 | 13.863 | 7.988 | 8.054 |
Goodwill en immateriële activa
| 2,618.579 | 2,893.338 | 2,912.118 | 2,278.946 | 366.383 | 386.295 | 92.627 | 86.489 | 84.048 | 80.964 | 70.526 | 70.857 | 0.011 | 0.05 | 0.088 | 0.008 | 0.01 | 0 | 73.107 | 109.459 | 117.95 | 113.119 | 22.623 | 28.614 | 33.149 | 15.923 | 13.404 | 13.807 | 13.467 | 13.863 | 7.988 | 8.054 |
Langetermijnbeleggingen
| 0 | 802.075 | 752.082 | 186.933 | 275.851 | 171.936 | -20.709 | 124.864 | 124.58 | 91.545 | 90.66 | 86.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451.053 | 426.157 | 766.633 | 0 | 128.063 | 149.668 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 91.707 | 100.535 | 74.889 | 29.459 | 25.594 | 17.61 | 13.445 | 9.89 | 8.238 | 6.641 | 6.829 | 8.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.933 | 0 | 0 | 52.42 | 14.07 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,568.404 | 251.286 | 249.968 | 275.982 | 301.812 | 211.91 | 392.897 | 89.805 | 69.198 | 57.678 | 62.327 | 25.24 | 0 | 0 | 0 | 0 | 0 | 0 | 3.504 | 252.851 | 4.242 | 0 | 2.096 | 360.96 | 8.674 | 1.758 | 131.847 | 83.036 | 7.16 | 8.457 | 7.164 | 1.298 |
Totaal niet-vlottende activa
| 8,753.004 | 8,292.707 | 7,404.038 | 5,059.93 | 2,194.948 | 2,016.39 | 1,570.642 | 1,403.085 | 1,368.058 | 1,313.582 | 1,135.111 | 603.418 | 0.661 | 1.118 | 1.53 | 1.847 | 2.254 | 0 | 152.549 | 560.695 | 816.967 | 804.358 | 1,082.569 | 556.972 | 569.912 | 462.667 | 437.247 | 282.513 | 144.583 | 132.319 | 121.994 | 64.996 |
Totaal activa
| 9,271.638 | 8,751.749 | 7,756.943 | 5,468.111 | 3,568.207 | 2,665.391 | 2,623.891 | 2,376.862 | 1,957.172 | 1,921.878 | 1,642.633 | 1,143.553 | 9.986 | 25.939 | 2.568 | 3.398 | 4.947 | 1.409 | 201.57 | 821.222 | 2,583.96 | 2,882.044 | 2,212.792 | 1,790.826 | 1,472.723 | 946.534 | 746.012 | 504.94 | 301.909 | 193.767 | 172.391 | 114.294 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 1,238.049 | 1,065.186 | 699.79 | 328.606 | 100.702 | 185.656 | 114.419 | 86.637 | 79.681 | 114.658 | 94.009 | 97.695 | 75.155 | 0 | 0 | 0 | 0 | 0 | 12.559 | 99.387 | 70.148 | 270.673 | 59.06 | 26.038 | 68.694 | 42.776 | 28.804 | 9.654 | 6.549 | 6.647 | 0 | 0 |
Kortlopende schulden
| 225.136 | 200.057 | 121.128 | 19.819 | 0 | 0 | 0 | 0 | 0 | 154 | 212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 319.862 | 592.852 | 1,120.765 | 1,125.291 | 976.819 | 424.37 | 467.445 | 389.75 | 140.08 | 191.85 | 14.17 | 4.03 | 0 | 0 |
Belastingschulden
| 18.991 | 47.012 | 50.214 | 39.068 | 28.114 | 6.85 | 62.659 | 27.429 | 30.301 | 79.553 | 31.344 | 16.326 | -0.555 | -1.549 | 0.008 | 0.006 | 0.008 | 0 | 3.941 | 9.545 | 11.378 | 32.998 | 11.503 | 15.56 | 40.654 | 19.885 | 12.905 | 7.716 | 7.3 | 3.772 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 442.258 | 220.366 | 753.62 | 3.67 | 10.076 | 5.51 | 7.753 | 18.139 | 102.764 | 95.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576.055 | 445.958 | 102.853 | 77.394 | 50.884 | 30.932 | 103.321 | 37.084 | 38.908 | 19.353 | 27.156 | -10.677 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,076.347 | 1,373.922 | 1,470.667 | 636.373 | 279.651 | 307.122 | 66.009 | 36.921 | 41.913 | 46.632 | 66.883 | 26.527 | 19.332 | 92.543 | 71.411 | 197.353 | 185.654 | 174.689 | 1,233.646 | 941.999 | 318.238 | 78.193 | 52.023 | 61.514 | -15.284 | 17.611 | 100.523 | 11.903 | 59.705 | 23.009 | 45.012 | 23.946 |
Totaal kortlopende verplichtingen
| 3,558.524 | 3,128.435 | 2,562.165 | 1,113.722 | 408.466 | 499.628 | 248.598 | 150.986 | 151.896 | 394.843 | 404.236 | 140.548 | 93.932 | 90.995 | 71.419 | 197.359 | 185.663 | 174.689 | 1,570.008 | 1,643.783 | 1,520.53 | 1,507.155 | 1,099.405 | 523.933 | 690.41 | 470.022 | 282.312 | 221.122 | 87.724 | 37.458 | 45.012 | 23.946 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,651.865 | 1,757.638 | 1,521.162 | 908.911 | 703.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254 | 274.44 | 58.06 | 221.42 | 249.69 | 23.44 | 42.077 | 25.24 | 5.651 | 50.284 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.639 | 0 | 2.731 | 3.277 | 3.823 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -254 | -274.44 | -58.06 | -221.42 | 14.776 | 21.423 | 21.457 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.007 | 375.543 | 371.018 | 371.929 | 7.984 | 8.081 | 7.968 | 8.553 | 8.105 | 7.705 | 7.576 | 7.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0.332 | 0.664 | 0.996 | 1.992 | 2.324 | 2.656 | 2.988 | 3.32 | 3.32 | 0 | 0 | 0 | 0 | -0.001 |
Overige niet-vlottende verplichtingen
| 609.476 | 209.685 | 75.773 | 70.479 | 25.95 | 26.019 | 25.869 | 25.584 | 25.292 | 25.005 | 24.712 | 24.429 | 6.75 | 0 | 4.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.08 | 2.156 | 0.51 | 22.591 | 19 | 17.262 | 51.594 | 29.559 |
Totaal niet-vlottende verplichtingen
| 2,281.986 | 2,342.867 | 1,967.953 | 1,354.596 | 741.744 | 34.1 | 33.837 | 34.136 | 33.397 | 32.71 | 32.288 | 31.832 | 6.75 | 6.75 | 4.84 | 0 | 0 | 0 | 0.332 | 0.664 | 254.996 | 276.432 | 60.384 | 224.076 | 270.758 | 50.339 | 67.364 | 47.831 | 24.651 | 67.546 | 51.594 | 29.559 |
Totaal passiva
| 5,840.51 | 5,471.302 | 4,530.118 | 2,468.318 | 1,150.21 | 533.728 | 282.435 | 185.122 | 185.293 | 427.553 | 436.524 | 172.38 | 100.682 | 97.745 | 76.259 | 197.359 | 185.663 | 174.689 | 1,570.34 | 1,644.447 | 1,775.526 | 1,783.587 | 1,159.789 | 748.01 | 961.168 | 520.362 | 349.676 | 268.953 | 112.376 | 105.003 | 96.607 | 53.504 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,125.397 | 1,117.699 | 1,117.648 | 1,137.309 | 1,137.299 | 1,137.299 | 1,137.299 | 1,137.299 | 1,137.299 | 1,137.299 | 1,137.299 | 1,137.299 | 401.913 | 401.913 | 401.913 | 348.211 | 348.211 | 348.211 | 348.211 | 348.211 | 348.211 | 348.211 | 348.211 | 348.211 | 198.759 | 198.759 | 124.224 | 107.296 | 71.531 | 51.531 | 0 | 0 |
Ingehouden winsten
| 999.536 | 1,132.234 | 1,111.552 | 1,317.511 | 1,172.212 | 1,044.695 | 899.226 | 630.972 | 236.026 | 1.703 | -286.69 | -607.352 | -1,177.614 | -1,158.724 | -1,160.609 | -1,138.879 | -1,125.633 | -1,110.199 | -2,310.36 | -1,775.988 | -240.248 | 50.317 | 48.81 | 35.3 | 91.857 | 42.065 | 67.587 | 46.552 | 19.363 | 14.629 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 624.929 | 582.752 | 549.079 | 390.262 | 384.592 | 374.172 | 347.323 | 322.016 | 12.558 | 17.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 865.619 | 691.006 | 624.929 | -600.445 | -42.875 | -440.593 | -79.661 | 28.741 | 28.741 | 28.741 | 188.832 | 109.28 | 685.005 | 685.005 | 685.005 | 609.321 | 601.793 | 588.707 | 592.926 | 600.905 | 595.545 | 592.536 | 600.505 | 590.521 | 173.426 | 159.724 | 178.152 | 61.224 | 91.791 | 15.852 | 69.032 | 60.789 |
Totaal eigen vermogen van aandeelhouders
| 2,990.551 | 2,940.938 | 2,854.129 | 2,597.171 | 2,417.997 | 2,131.664 | 2,341.456 | 2,171.185 | 1,749.389 | 1,489.759 | 1,206.109 | 971.173 | -90.696 | -71.806 | -73.692 | -193.961 | -180.716 | -173.281 | -1,369.223 | -826.873 | 703.507 | 993.641 | 990.486 | 974.592 | 463.1 | 400.547 | 372.115 | 215.072 | 182.685 | 82.041 | 69.032 | 60.789 |
Totaal eigen vermogen
| 3,431.128 | 3,280.447 | 3,226.824 | 2,999.793 | 2,417.997 | 2,131.664 | 2,341.456 | 2,191.74 | 1,771.879 | 1,494.325 | 1,206.109 | 971.173 | -90.696 | -71.806 | -73.692 | -193.961 | -180.716 | -173.281 | -1,368.77 | -823.224 | 808.434 | 1,098.457 | 1,053.002 | 1,042.816 | 511.554 | 426.172 | 396.336 | 235.988 | 189.534 | 88.743 | 75.784 | 60.789 |
Totaal passiva en aandeelhoudersvermogen
| 9,271.638 | 8,751.749 | 7,756.943 | 5,468.111 | 3,568.207 | 2,665.391 | 2,623.891 | 2,376.862 | 1,957.172 | 1,921.878 | 1,642.633 | 1,143.553 | 9.986 | 25.939 | 2.568 | 3.398 | 4.947 | 1.409 | 201.57 | 821.222 | 2,583.96 | 2,882.044 | 2,212.792 | 1,790.826 | 1,472.723 | 946.534 | 746.012 | 504.94 | 301.909 | 193.747 | 172.391 | 114.294 |