
GuoCheng Mining CO.,LTD
SZSE:000688.SZ
10.35 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 9.029 | 39.663 | 3.328 | 65.454 | -6.273 | -13.794 | 8.377 | 26.656 | 21.535 | 83.813 | 42.842 | 52.929 | 33.422 | 71.583 | 49.608 | 59.703 | 38.454 | 22.829 | 26.287 | -20.591 | 36.602 | 39.543 | 115.305 | 97.795 | 51.083 | 145.585 | 110.568 | 57.212 | 113.682 | 154.607 | 86.893 | 82.208 | 90.809 | 51.217 | 10.09 | 170.758 | 22.604 | 81.211 | 13.82 | 150.875 | 77.622 | 67.527 | 26.582 | 86.674 | 64.504 | 101.854 | 26.504 | -13.687 | -2.692 | -1.729 | -0.783 | 6.625 | -1.236 | -2.259 | -1.245 | -5.61 | -12.795 | -4.868 | -1.823 | -8.814 | -1.426 | -1.349 | -1.657 | -2.104 | -0.877 | -11.026 | -1.429 | 1,113.502 | -17.645 | -13.075 | -13.675 | -518.799 | 13.634 | -7.059 | -22.356 | -1,288.3 | -213.337 | -83.341 | -52.402 | -286.383 | -20.406 | 2.511 | 5.962 | 1.356 | 0.934 | 5.256 | 3.572 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 54.9 | 54.9 | 191.09 | -94.64 | 49.578 | 49.578 | 174.323 | -80.921 | 41.536 | 41.536 | 41.944 | 41.944 | 36.314 | 36.314 | 145.981 | -66.287 | 66.287 | 0 | 121.669 | -82.566 | 82.566 | 0 | 97.42 | -40.36 | 40.36 | 0 | 82.024 | -32.251 | 32.251 | 0 | 68.94 | -30.845 | 30.845 | 0 | 64.188 | -25.097 | 25.097 | 0 | 43.663 | -19.734 | 19.734 | 0 | 41.739 | -19.825 | 19.825 | 0 | 34.477 | -16.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.864 | 1.36 | 0 | 0 | 9.95 | 1.183 | 3.466 | 4.305 | 8.389 | 6.269 | 8.622 | 4.379 | 13.461 | 3.08 | 2.831 | 3.82 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 104.246 | -108.762 | 0 | -191.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 28.697 | 0 | 44.502 | -70.143 | 70.143 | 0 | 23.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -90.904 | 0 | 6.512 | 60.536 | -60.536 | 0 | 20.683 | 32.667 | -32.667 | 0 | 34.984 | 28.787 | -28.787 | 0 | -4.445 | 7.923 | -7.923 | 0 | 126.418 | 14.532 | -14.532 | 0 | -106.717 | -50.903 | 50.903 | 0 | -112.585 | 27.874 | -27.874 | 0 | 4.025 | -102.443 | 102.443 | 0 | -201.633 | -60.197 | 60.197 | 0 | -117.795 | 160.8 | -160.8 | 0 | 0.883 | 65.507 | -65.507 | 0 | -71.837 | 266.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.134 | 1.186 | 3.258 | -1.086 | -34.46 | 20.558 | 74.242 | 89.469 | 65.283 | 63.067 | 82.755 | -73.56 | 161.697 | -54.144 | -139.33 | -121.387 |
Vorderingen
| 0 | 0 | 0 | -1.098 | 0 | 34.931 | 52.946 | -52.946 | 0 | 17.649 | 25.979 | -25.979 | 0 | 64.554 | -3.481 | 3.481 | 0 | -19.051 | 15.787 | -15.787 | 0 | 123.562 | 49.08 | -49.08 | 0 | -96.807 | -24.522 | 24.522 | 0 | -102.287 | 58.599 | -58.599 | 0 | 2.486 | -107.932 | 107.932 | 0 | -195.556 | -74.522 | 74.522 | 0 | -115.478 | 157.408 | -157.408 | 0 | -11.003 | 72.345 | -72.345 | 0 | -98.678 | 283.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -105.699 | 0 | -44.143 | 7.59 | -7.59 | 0 | 3.034 | 6.689 | -6.689 | 0 | 3.078 | 25.353 | -25.353 | 0 | 24.053 | 0.329 | -0.329 | 0 | 19.41 | -47.773 | 47.773 | 0 | 8.287 | -31.502 | 31.502 | 0 | -19.699 | -19.859 | 19.859 | 0 | -23.768 | 5.489 | -5.489 | 0 | -10.818 | 14.324 | -14.324 | 0 | -2.317 | 3.391 | -3.391 | 0 | 11.886 | -6.838 | 6.838 | 0 | 26.841 | -17.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.407 | 5.007 | 11.167 | -3.443 | -27.197 | 11.358 | 151.759 | -55.986 | 66.362 | 29.707 | -120.436 | 7.635 | -31.989 | 38.405 | -35.411 | -89.424 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 4.938 | -4.938 | 0 | -0.347 | 1.256 | -1.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 15.892 | 0 | 15.723 | -4.938 | 4.938 | 0 | 0.347 | -1.256 | 1.256 | 0 | -32.649 | 6.915 | -6.915 | 0 | -9.448 | -8.193 | 8.193 | 0 | -16.554 | 13.225 | -13.225 | 0 | -18.197 | 5.121 | -5.121 | 0 | 9.402 | -10.866 | 10.866 | 0 | 25.307 | 0 | 0 | 0 | 4.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.541 | -3.821 | -7.909 | 2.357 | -7.263 | 9.201 | -77.517 | 145.455 | -1.079 | 33.359 | 203.191 | -81.195 | 193.686 | -92.549 | -103.919 | -31.963 |
Overige Niet-Contante Posten
| -336.852 | 0 | 13.42 | 149.531 | 37.824 | 126.815 | 27.783 | 231.835 | -49.578 | -26.656 | 48.253 | -8.869 | -42.842 | -52.929 | -33.422 | -71.583 | -49.608 | -59.703 | -38.454 | -22.829 | -26.287 | 20.591 | -36.602 | -39.543 | -115.305 | -97.795 | -51.083 | -145.585 | -110.568 | -57.212 | -113.682 | -154.607 | -86.893 | -82.208 | -90.809 | -51.217 | -10.09 | -170.758 | -22.604 | -81.211 | -13.82 | -150.875 | -77.622 | -67.527 | -26.582 | -86.674 | -64.504 | -101.854 | -26.504 | 13.687 | 2.692 | 1.729 | 0.783 | -6.625 | 1.236 | 2.259 | 1.245 | 5.61 | 12.795 | 4.868 | 1.823 | 8.814 | 1.426 | 1.349 | 1.657 | 2.104 | 0.877 | 11.026 | 1.429 | -1,113.502 | 17.645 | 13.075 | 13.675 | 509.073 | -16.892 | 6.448 | 20.384 | 1,288.145 | 205.875 | 7.054 | 28.475 | 238.704 | -0.481 | -4.905 | 11.296 | -11.078 | 19.602 | 13.986 | 11.535 |
Kasstroom uit Operationele Activiteiten
| -336.852 | 0 | 22.449 | 134.294 | 41.152 | 434.373 | 21.51 | 168.463 | 8.377 | 26.656 | 21.535 | 83.813 | -0 | 122.883 | 33.105 | 90.234 | 167.014 | 107.651 | 77.862 | 65.728 | 12.045 | 73.816 | 57.476 | 124.304 | 83.585 | 125.416 | -58.727 | 299.319 | 111.03 | 101.234 | 152.771 | 224.913 | 29.742 | 130.288 | 88.71 | 92.635 | 101.627 | 56.942 | -26.32 | 115.209 | 47.295 | 193.623 | 125.482 | -49.208 | 30.023 | 35.934 | 99.796 | 2.692 | 52.564 | 154.113 | 81.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.728 | -0.712 | 2.647 | -3.058 | -24.665 | 14.279 | 1.42 | 69.848 | 25.993 | 48.448 | 88.982 | -51.923 | 165.436 | -30.528 | -117.256 | -102.461 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -160.773 | -226.261 | -164.473 | -82.718 | -105.646 | -103.222 | -127.39 | -196.707 | -147.969 | -265.93 | -345.589 | -254.084 | -234.955 | -216.173 | -239.475 | -121.902 | -105.92 | -189.269 | -32.186 | -81.753 | -34.18 | -74.509 | -54.479 | -94.028 | -41.406 | -27.723 | -23.053 | -15.007 | -25.685 | -20.201 | -31.516 | -22.994 | -24.238 | -22.925 | -30.074 | -27.775 | -30.947 | -19.49 | -13.428 | -45.859 | -82.349 | -282.982 | -89.821 | -71.844 | -58.279 | -19.757 | -56.099 | -34.952 | -42.39 | -28.969 | -31.668 | 0 | 0 | -0.003 | -0.018 | 0 | 0 | 0 | -0.001 | 0 | -0.008 | 0 | 0 | 0 | -0.2 | -0.314 | -0.031 | -1.843 | -0.974 | -0.521 | 0 | -0.556 | -0.014 | -0.207 | -0.411 | -2.235 | -2.423 | -0.048 | -1.715 | -1.815 | -1.989 | -22.157 | -0.87 | -9.54 | -10.566 | -17.622 | -5.939 | -41.669 | -54.602 |
Netto Overnames
| 1,177.519 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 4.502 | -496.354 | 0 | 0 | 0 | -518.861 | 0.373 | 350 | -350 | 0.024 | 300 | -300 | 0 | 0 | 0.006 | 0.195 | -0 | -3.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.721 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.83 | 0 | -178.83 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.012 | 32.962 | -147.52 | -198.951 | -22.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.96 | -7.755 | 0 | -40 |
Verkoop/verval van Beleggingen
| 550.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 1.289 | 16.523 | 79.725 | 240.929 | 25.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0 | 8.059 | 0 | 0 | 0.069 | 16.148 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 722.407 | 142.303 | 153.794 | 9.84 | 40.85 | -41.271 | -2.658 | -1.249 | -1.099 | -0.68 | -6.618 | 7.6 | 0 | 1.136 | 0.373 | -168.83 | -10 | -80.863 | -59.562 | -130.026 | -150.23 | 114.675 | 115.147 | 6.434 | -12.95 | -212.151 | 13.148 | -207.683 | 0.22 | 0.776 | -0.005 | 3.111 | -3.111 | 34.727 | 0.305 | -0.042 | 0.066 | 24.454 | -0.059 | 0.038 | -0.087 | -117.876 | -30.013 | 0.083 | -0.046 | -0.033 | 4.293 | -0.043 | 0.043 | 0.003 | 0.005 | 0.006 | 0.007 | 0.007 | 0.001 | -0.016 | 0.002 | 0 | 0.003 | 0 | 0.092 | 0.003 | 0 | 0.002 | 0.006 | 0.621 | 0.033 | -9.314 | 9.342 | 0.874 | 0 | -0.758 | 0.778 | -1.039 | 0.545 | 0.562 | 4.717 | -12.184 | -14.03 | 83.819 | 5.854 | -269.616 | -111.521 | -240.046 | -403.022 | 401.094 | -5.939 | 8.701 | -0 |
Kasstroom uit Investeringsactiviteiten
| 1,510.006 | -83.958 | -10.679 | -72.878 | -64.796 | -144.47 | -130.048 | -197.955 | -144.566 | -762.964 | -352.207 | -246.484 | -234.955 | -215.037 | -239.102 | -290.732 | -465.92 | -270.11 | -91.748 | -211.779 | -184.41 | 41.455 | 77.183 | 25.288 | 39.053 | -416.177 | -32.56 | -222.69 | -25.465 | -19.426 | -31.522 | -19.883 | -27.349 | 11.803 | -29.769 | -27.817 | -30.881 | 4.964 | -13.487 | -25.821 | -72.436 | -400.859 | -119.834 | -71.761 | -58.325 | -19.79 | -51.807 | -34.995 | -42.346 | 0.003 | 0.005 | 0.006 | 0.007 | 0.004 | -0.017 | -0.016 | 0.002 | 0 | 0.002 | 0 | 0.084 | 0.003 | 0 | 0.002 | -0.194 | 0.307 | 0.002 | -11.157 | 8.367 | 0.353 | 0 | -1.314 | 0.764 | -1.245 | 0.134 | -1.673 | 2.261 | -12.231 | -15.745 | 82.003 | 3.865 | -283.715 | -112.392 | -249.586 | -413.518 | 370.381 | -13.695 | -32.968 | -94.602 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -355 | -77.989 | -62.589 | 152.708 | 4.106 | -245.151 | 118.235 | 326.329 | 120.011 | 112.233 | 239.636 | 178.282 | 42.337 | 29.8 | 0 | 150 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -114 | 28 | -15 | 40 | -83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -1.7 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.553 | 2.08 | -178.963 | -78.014 | 157.424 | -55.598 | -143.401 | 56.001 | 179.619 | 84.722 | 106.201 | 47.929 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -21.007 | -31.886 | -57.125 | -21.895 | -21.318 | -52.564 | -43.264 | -28.843 | -3.625 | -22.91 | -6.363 | -0.822 | -1.638 | -5.824 | -9.868 | -8.132 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.487 | -47.126 | -67.091 | 0 | 0 | 0 | 0 | 0 | -0.108 | -0.497 | -1.185 | -2.293 | -2.848 | -2.13 | -2.839 | -3.605 | -3.645 | -3.767 | -0.826 | 0 | 0 | -0.815 | -3.07 | -3.003 | -3.036 | -81.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | -1.386 | -1.344 | -6.731 | -6.422 | -36.399 | -18.651 | -10.627 | -19.356 | -24.405 | -12.522 | -20.228 | -13.348 |
Overige Financieringsactiviteiten
| 7.367 | 112.51 | 11.777 | -32.104 | -32.756 | 323.491 | -1.261 | -304.718 | 50 | 314.86 | -0.05 | -0.15 | 0 | 0 | -0 | -0 | -0.28 | -2.799 | 839.917 | 0 | 0 | -31.605 | -89.763 | -241.815 | 0.038 | -108.311 | -0.15 | -0.03 | 0 | 0.15 | -0.15 | 0 | 0 | -18.173 | -0 | 19.5 | 0 | -21.9 | -0.4 | 0 | 0 | -2.1 | -16.854 | 231 | 0 | 29.24 | -182.057 | 25.871 | -26.638 | -3.872 | 180.42 | 0 | 3.5 | 15.994 | 0.674 | 0.831 | 1.593 | 2.024 | -0.035 | 2.29 | 3.98 | 5.427 | 2.5 | 0 | 0 | 1.232 | 4.87 | 6.818 | 3.472 | 2.331 | 0.166 | 1.133 | -0.1 | 1.531 | 0.683 | 0.398 | 0 | 21.854 | -0.126 | 0 | -0 | 98.206 | -0 | -11.7 | 9.5 | -41.304 | -0 | -0 | -0 |
Kasstroom uit Financieringsactiviteiten
| -368.64 | 2.634 | -107.937 | 98.709 | -49.968 | -127.09 | 73.71 | -7.232 | 166.386 | 404.183 | 233.223 | 177.31 | 40.7 | 23.976 | -9.868 | 141.868 | 9.685 | -2.799 | 839.917 | 0 | 0 | -31.605 | -89.763 | -241.815 | 0.038 | -107.824 | -47.276 | -67.121 | 0 | 0.15 | -0.15 | 0 | 0 | -18.28 | -50.497 | -95.685 | 25.707 | -39.748 | 37.47 | -85.839 | -3.605 | -3.645 | -20.721 | 230.174 | 0 | 0.24 | -182.872 | 22.801 | -29.641 | -0.836 | 98.643 | 0 | 0 | 15.994 | 0.674 | 0.831 | 1.593 | 2.024 | -0.035 | 2.29 | 0.98 | 5.427 | 0.8 | 0 | 0 | 1.231 | 4.87 | 6.818 | 3.472 | 2.331 | 0.166 | 1.133 | -0.1 | 1.531 | 0.683 | 0.398 | -0.109 | 38.021 | 0.61 | -185.694 | -84.436 | 219.231 | -74.249 | -165.728 | 46.145 | 113.911 | 72.2 | 85.973 | 34.581 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.052 | 220.734 | 140.649 | 111.624 | 103.432 | 0 | -0 | -0.013 | -0.058 | -0.005 | -0.04 | -0 | 0.002 | -0.014 | 0.016 | 0.003 | -0.003 | 0.005 | 0 | 0.002 | 0 | -0.002 | -0.003 | -0.003 | 0 | 0.006 | 0 | 0.042 | 0 | -0.12 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -4.615 | 0 | -0 | -7.241 | 0 | -0 | 0 | -0.014 | 0 | 0 | 0 | 2.328 | -0 | 0 | 0 |
Netto Kasstroomverandering
| 803.662 | -53.248 | -96.167 | 184.982 | -73.612 | 162.813 | -34.828 | -36.724 | -21.854 | -111.39 | 43.2 | 126.262 | -90.823 | -91.97 | -215.864 | -58.643 | -289.279 | -165.263 | 825.992 | -146.051 | -172.363 | 83.651 | 44.913 | -92.221 | 122.673 | -398.58 | -138.585 | 7.204 | 85.565 | 81.956 | 121.097 | 201.927 | 5.493 | 123.817 | 8.444 | -32.645 | 96.453 | 22.037 | -2.337 | 1.736 | -28.745 | -212.342 | -15.018 | 107.707 | -28.302 | 40.196 | -133.981 | -10.405 | -19.423 | 4.393 | -2.335 | 1.627 | -7.569 | 11.13 | -0.29 | -0.381 | -0.083 | 0.805 | -1.146 | 0.848 | -0.826 | 1.245 | -0.055 | -0.286 | -2.043 | 1.538 | 3.485 | -9.196 | 9.303 | -0.353 | 0.269 | -0.181 | 0.664 | -0.445 | -4.51 | 1.372 | -0.906 | -6.116 | -0.857 | -102.27 | -10.723 | -38.504 | -138.193 | -326.332 | -419.296 | 652.056 | 27.977 | -64.251 | -162.482 |
Kaspositie aan het Einde van de Periode
| 955.939 | 152.277 | 205.526 | 326.7 | 141.567 | 215.18 | 52.367 | 87.196 | 123.919 | 145.773 | 257.163 | 213.963 | 87.701 | 178.524 | 270.494 | 486.358 | 545.001 | 819.507 | 984.771 | 158.779 | 304.83 | 477.193 | 393.542 | 348.629 | 440.85 | 318.126 | 716.705 | 855.291 | 848.087 | 760.193 | 678.237 | 557.141 | 355.214 | 349.721 | 225.904 | 217.46 | 250.106 | 151.833 | 129.795 | 132.132 | 130.396 | 157.329 | 369.671 | 384.689 | 276.983 | 304.379 | 264.183 | 398.164 | 408.569 | 7.445 | 3.052 | 5.387 | 3.76 | 11.329 | 0.199 | 0.489 | 0.87 | 0.954 | 0.149 | 1.295 | 0.447 | 1.273 | 0.028 | 0.083 | 0.369 | 2.171 | 3.833 | 0.348 | 9.544 | 0.431 | 0.784 | 0.515 | -0.055 | 0.641 | 1.085 | 5.596 | 4.224 | 5.13 | 11.246 | 12.102 | 114.373 | 125.096 | 163.6 | 301.793 | 628.125 | 1,047.421 | 395.365 | 367.388 | 431.639 |