Visual China Group Co.,Ltd.
SZSE:000681.SZ
13.87 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 154.046 | 99.705 | 154.711 | 142.304 | 217.46 | 335.25 | 312.567 | 230.558 | 171.049 | 143.02 | 13.104 | 12.512 | 5.818 | 0.7 | 3.994 | -33.17 | -126.944 | -40.868 | 7.549 | -29.076 | 6.056 | 0.108 | 16.096 | 32.287 | 22.967 | 20.894 |
Afschrijvingen & Amortisatie
| 37.364 | 37.793 | 32.479 | 15.156 | 9.389 | 7.713 | 4.404 | 4.702 | 4.291 | 3.058 | 0.944 | 0.36 | 1.999 | 2.075 | 3.584 | 8.929 | 13.379 | 14.325 | 13.972 | 11.593 | 8.629 | 6.832 | 5.522 | 5.121 | 3.387 | 3.33 |
Uitgestelde Inkomstenbelasting
| -2.811 | -3.331 | -1.702 | 2.817 | 1.904 | 3.297 | -1.737 | -0.286 | -0.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.428 | 1.21 | 7.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 44.958 | 24.816 | -31.685 | -22.518 | -106.245 | -66.705 | -46.16 | 16.431 | -56.241 | -55.776 | -17.367 | 7.906 | -1.64 | -21.648 | -1.966 | 68.977 | 10.475 | -5.145 | -11.379 | -6.198 | -2.308 | -15.381 | -66.768 | -5.633 | -11.889 | -6.989 |
Vorderingen
| 31.335 | -48.598 | -46.808 | 3.445 | 287.435 | 320.133 | 6.994 | 1.843 | -459.801 | -57.959 | 6.121 | 12.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 1.225 | -8.885 | -14.264 | -8.042 | 15.679 | 4.55 | -4.855 | -6.169 | 0 | 0.64 | 25.645 | -1.041 | 1.188 | 0.791 | 7.901 | 38.639 | 3.324 | -7.726 | -30.867 | -2.423 | 3.92 |
Crediteuren
| 16.434 | 76.744 | 16.825 | -28.78 | -395.585 | -391.36 | -42.531 | 29.138 | 412.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 13.623 | -3.331 | -1.702 | 2.817 | 1.904 | -67.93 | -37.275 | 30.695 | -48.2 | -71.455 | -21.917 | 12.761 | 4.53 | 0 | -2.606 | 43.332 | 11.516 | -6.333 | -12.169 | -14.1 | -40.947 | -18.705 | -59.042 | 25.234 | -9.466 | -10.909 |
Overige Niet-Contante Posten
| 10.286 | -19.387 | -56.18 | -22.46 | -27.982 | 14.792 | -20.683 | -17.206 | 0.983 | -23.263 | -2.324 | -0.377 | -21.107 | -7.107 | -21.216 | -29.291 | 89.02 | 4.44 | 12.69 | 10.583 | 2.379 | 1.407 | -0.825 | -10.324 | -3.77 | -11.69 |
Kasstroom uit Operationele Activiteiten
| 179.159 | 138.387 | 105.51 | 112.482 | 92.621 | 291.049 | 250.128 | 234.485 | 120.082 | 67.039 | -5.642 | 20.401 | -14.93 | -25.979 | -15.604 | 15.445 | -14.071 | -27.249 | 22.833 | -13.098 | 14.755 | -7.034 | -45.975 | 21.45 | 10.694 | 5.544 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -28.312 | -47.128 | -47.268 | -39.414 | -26.549 | -28.895 | -15.072 | -1.572 | -7.903 | -4.312 | -1.131 | -1.381 | -0.29 | 0 | -0.048 | -2.293 | -1.918 | -2.599 | -3.403 | -4.832 | -51.814 | -10.805 | -40.872 | -14.654 | -11.55 | -15.829 |
Netto Overnames
| 0.006 | 0.002 | -25.82 | -69.447 | 86.879 | 70.061 | -65.407 | 0.01 | -254.353 | 30.977 | -36 | -11.283 | 0 | 0 | 0.003 | 13.295 | 0 | 3.487 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -42.532 | -58 | -42.4 | -6.227 | -308.753 | -205.07 | -301.64 | -545.217 | -48.2 | 0 | -90 | -90 | 0 | 0 | 0 | -0.347 | 0 | -11 | -6.456 | 0 | 0 | -18.588 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 40.938 | 98.99 | 40.219 | 121.277 | 273.227 | 23.43 | 34.385 | 5.01 | 0.179 | 92.423 | 93.902 | 15.045 | 0 | 0.938 | 0 | 7.192 | 4.539 | 3.909 | 0 | 0 | 0.05 | 1.012 | 6.22 | 7.576 | 2.817 | 53.485 |
Overige Investeringsactiviteiten
| 20.145 | 15 | 0.002 | 60.309 | 0.018 | 5.133 | 174.933 | -297.579 | -115.123 | 14.133 | 36.058 | 0.146 | 31.77 | 15.782 | 55.366 | -2.293 | -11.946 | -2.599 | -3.266 | -4.832 | 0.139 | 0.21 | -40.872 | -14.654 | 0.154 | 0 |
Kasstroom uit Investeringsactiviteiten
| -9.755 | 8.864 | -75.267 | 66.498 | 24.823 | -135.341 | -172.801 | -839.349 | -425.399 | 102.244 | 2.829 | -87.472 | 31.481 | 16.72 | 55.321 | 15.553 | -9.324 | -8.801 | -13.125 | -4.832 | -51.626 | -27.858 | -34.652 | -7.078 | -8.579 | 37.656 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -68.242 | -188.683 | -339.345 | -456.049 | -368.663 | -294.036 | -242.713 | -183.449 | -105.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -13.5 | -116.4 | -11.2 | 0 | 0 | -3.8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -35.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10.509 | -15.413 | -14.712 | -22.418 | -32.227 | -61.016 | -27.767 | -6.272 | -0.629 | 0 | -21.885 | 0 | -0.266 | 0 | 0 | 0 | -0.417 | -0.155 | 0 | -0.159 | -1.49 | -6.794 | -19.796 | -7.7 | -0.252 | -15.602 |
Overige Financieringsactiviteiten
| -94.3 | -23.17 | 396.459 | 335.403 | 156.829 | 225.466 | 131.583 | 608.671 | 677.421 | -30.066 | 2 | 4.41 | -0.512 | 0 | 0 | 0 | 3.874 | 13.075 | 0 | 0.053 | 14.16 | 132.793 | 8.8 | 152.185 | 9.636 | -0 |
Kasstroom uit Financieringsactiviteiten
| -48.57 | -236.394 | 28.546 | -163.987 | -271.359 | -129.586 | -138.897 | 418.95 | 676.792 | -30.066 | -19.885 | 4.41 | -0.778 | 0 | -0 | 0 | 3.458 | 12.92 | -0 | -10.106 | -0.829 | 9.6 | -22.196 | 144.485 | 9.384 | -19.402 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.28 | 4.305 | -3.107 | -10.043 | 1.051 | 1.964 | -4.014 | 2.085 | -1.603 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0.384 | -0.072 | -0.469 | 0 | 0 | -0.122 | 0 | -0 | 0.001 | -0.031 |
Netto Kasstroomverandering
| 119.553 | -84.838 | 55.681 | 4.949 | -152.864 | 28.086 | -65.584 | -183.829 | 369.872 | 139.217 | -2.814 | -62.661 | 15.774 | -9.259 | 39.718 | 30.999 | -19.553 | -23.201 | 9.238 | -28.036 | -37.699 | -25.415 | -102.822 | 158.857 | 11.499 | 23.768 |
Kaspositie aan het Einde van de Periode
| 350.572 | 231.019 | 315.858 | 260.176 | 255.227 | 408.091 | 380.005 | 445.588 | 629.418 | 259.545 | 37.81 | 40.623 | 103.284 | 87.511 | 96.769 | 57.052 | 27.197 | 46.75 | 69.952 | 60.713 | 88.75 | 126.449 | 151.987 | 254.809 | 95.952 | 84.452 |