Visual China Group Co.,Ltd.
SZSE:000681.SZ
13.87 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 407.234 | 239.979 | 324.946 | 301.92 | 373.305 | 418.492 | 390.503 | 467.837 | 629.418 | 283.555 | 37.81 | 40.623 | 103.284 | 87.511 | 96.769 | 57.052 | 26.053 | 41.491 | 63.102 | 60.713 | 88.75 | 126.449 | 151.987 | 254.809 | 95.952 | 84.452 | 60.792 | 42.775 | 28.433 | 33.043 | 25.626 |
Kortetermijnbeleggingen
| 30 | 15.837 | 26.035 | 29.843 | 21.253 | -6.983 | -6.308 | 0.629 | -1.94 | 0 | 0 | 0 | 0 | 0 | 0.718 | 0.446 | 1.144 | 5.26 | 26.218 | 0 | 0 | 0 | 0 | 0 | 9.196 | -1.503 | 30 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 437.234 | 255.816 | 350.981 | 331.763 | 394.558 | 418.492 | 390.503 | 468.466 | 629.418 | 283.555 | 37.81 | 40.623 | 103.284 | 87.511 | 97.488 | 57.497 | 27.197 | 46.75 | 89.32 | 60.713 | 88.75 | 126.449 | 151.987 | 254.809 | 95.952 | 84.452 | 90.792 | 42.775 | 28.433 | 33.043 | 25.626 |
Nettovorderingen
| 200.331 | 258.702 | 278.536 | 222.367 | 283.859 | 349.272 | 379.692 | 385.203 | 323.795 | 185.135 | 43.121 | 16.413 | 43.186 | 0 | 0 | 10.253 | 42.315 | 109.741 | 116.013 | 155.361 | 108.408 | 37.627 | 60.728 | 0.954 | 1.01 | 0.717 | 2.61 | 0.138 | 0.007 | 0.22 | 0.549 |
Voorraad
| 15.099 | -15.837 | -26.035 | -29.843 | -21.253 | 53.54 | 29.395 | 29.405 | 16.009 | 7.967 | 10.119 | 15.128 | 6.169 | 0 | 0 | 0.023 | 10.32 | 22.317 | 26.655 | 30.2 | 39.394 | 78.641 | 82.266 | 74.54 | 43.673 | 41.457 | 46.999 | 33.784 | 37.691 | 26.565 | 33.447 |
Overige vlottende activa
| 4.332 | 3.27 | 2.819 | 129.231 | 10.238 | 188.428 | 8.413 | 183.006 | 97.463 | 1.509 | 90.112 | 90.167 | -14.932 | -0.601 | -2.189 | -4.411 | -5.876 | -15.48 | -22.084 | -36.062 | 30.81 | 16.827 | 13.504 | 36.99 | 19.509 | 13.366 | 36.895 | 15.945 | 3.168 | 26.43 | 23.646 |
Totaal vlottende activa
| 656.996 | 522.462 | 640.342 | 692.118 | 691.366 | 1,009.732 | 808.003 | 1,066.081 | 1,066.684 | 478.167 | 181.161 | 162.332 | 137.707 | 104.987 | 100.596 | 63.362 | 73.956 | 163.328 | 209.904 | 210.213 | 267.362 | 259.545 | 308.485 | 367.293 | 160.144 | 139.991 | 177.296 | 92.64 | 69.299 | 86.258 | 83.268 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 34.252 | 34.252 | 20.427 | 1.981 | 3.101 | 4.087 | 5.942 | 6.043 | 8.075 | 7.769 | 5.727 | 5.524 | 3.78 | 22.759 | 34.479 | 55.362 | 79.538 | 114.306 | 117.43 | 119.517 | 120.614 | 107.056 | 104.442 | 71.892 | 60.845 | 52.987 | 52.587 | 36.473 | 31.509 | 26.271 | 20.121 |
Goodwill
| 1,351.448 | 1,203.187 | 1,195.232 | 1,197.248 | 1,109.159 | 1,179.327 | 1,264.635 | 1,264.635 | 1,264.635 | 1,014.919 | 21.396 | 26.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 228.044 | 203.158 | 182.662 | 157.439 | 116.331 | 94.456 | 20.277 | 8.164 | 9.101 | 2.288 | 0.127 | 0.032 | 0.038 | 3.849 | 4.189 | 10.388 | 12.745 | 23.532 | 27.576 | 32.268 | 20.7 | 17.953 | 9.533 | 4.404 | 4.506 | 4.607 | 7.709 | 4.81 | 4.912 | 5.013 | 5.072 |
Goodwill en immateriële activa
| 1,579.492 | 1,406.345 | 1,377.895 | 1,354.687 | 1,225.49 | 1,273.783 | 1,284.913 | 1,272.8 | 1,273.736 | 1,017.207 | 21.523 | 26.473 | 0.038 | 3.849 | 4.189 | 10.388 | 12.745 | 23.532 | 27.576 | 32.268 | 20.7 | 17.953 | 9.533 | 4.404 | 4.506 | 4.607 | 7.709 | 4.81 | 4.912 | 5.013 | 5.072 |
Langetermijnbeleggingen
| 1,303.448 | 1,356.88 | 1,368.524 | 1,337.186 | 1,336.139 | 1,317.427 | 1,190.362 | 918.635 | 404.662 | 2.38 | 0 | 0 | 0 | 0 | 0 | 20.233 | 23.467 | 21.844 | -17.646 | 0 | 0 | 0 | 0 | 0 | 1.804 | 12.503 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 10.902 | 4.499 | 7.946 | 5.234 | 6.45 | 2.977 | 2.397 | 2.309 | 1.968 | 1.182 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.74 | 1.48 | 2.22 | 2.96 | 3.7 | 3.7 | 0 |
Overige niet-vlottende activa
| 593.304 | 571.054 | 539.217 | 647.559 | 854.633 | 622.018 | 807.849 | 257.699 | 15 | 17 | 0.158 | 0.421 | 0 | 0.517 | 1.063 | 9.383 | 12.399 | 7.11 | 28.532 | 5.142 | 6.151 | 7.228 | 10.617 | 2.381 | 9.041 | 0.042 | 1.584 | 0.527 | 0.401 | 0.214 | 0 |
Totaal niet-vlottende activa
| 3,521.398 | 3,373.03 | 3,314.008 | 3,346.647 | 3,425.813 | 3,220.292 | 3,291.463 | 2,457.486 | 1,703.441 | 1,045.538 | 27.435 | 32.417 | 3.818 | 27.126 | 39.732 | 95.366 | 128.149 | 166.792 | 155.891 | 156.927 | 147.465 | 132.236 | 124.592 | 78.677 | 76.936 | 71.619 | 64.099 | 44.77 | 40.521 | 35.198 | 25.193 |
Totaal activa
| 4,178.395 | 3,895.492 | 3,954.35 | 4,038.764 | 4,117.179 | 4,230.025 | 4,099.465 | 3,523.566 | 2,770.125 | 1,523.705 | 208.595 | 194.749 | 141.525 | 132.113 | 140.328 | 158.728 | 202.106 | 330.12 | 365.796 | 367.14 | 414.827 | 391.781 | 433.077 | 445.971 | 237.08 | 211.611 | 241.395 | 137.41 | 109.82 | 121.456 | 108.461 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 150.564 | 149.377 | 147.031 | 124.165 | 128.143 | 140.827 | 185.249 | 164.275 | 81.437 | 47.386 | 11.257 | 3.542 | 0.81 | 0.81 | 3.092 | 3.32 | 4.831 | 7.671 | 20.02 | 22.353 | 35.961 | 35.4 | 44.992 | 68.586 | 44.499 | 33.467 | 49.07 | 16.548 | 22.223 | 13.724 | 37.074 |
Kortlopende schulden
| 110.712 | 26.65 | 206.912 | 358.098 | 381.447 | 505.101 | 345.696 | 152.022 | 82.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.949 | 2.075 | 0 | 0 | 10 | 8.8 | 8.8 | 11.2 | 3.2 | 0 | 3.8 | 0 | 4.99 | 18.256 | 14.664 |
Belastingschulden
| 20.42 | 20.834 | 20.347 | 25.512 | 24.208 | 44.825 | 64.673 | 69.638 | 64.777 | 24.376 | 0.155 | 0.54 | 0.395 | 0.377 | 0.411 | 1.213 | 0.433 | 0.18 | -0.136 | -1.275 | -2.763 | -21.262 | -11.512 | 4.66 | -0.693 | 3.686 | 3.223 | 14.031 | 1.363 | 4.895 | 2.53 |
Uitgestelde opbrengsten
| 182.992 | 86.888 | 133.58 | 162.384 | 50.435 | 44.825 | 100.773 | 197.252 | 80.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.624 | 22.341 | 0 | 0 | 13.79 | -13.474 | 7.277 | 31.294 | 13.288 | 0 | 37.11 | 0 | 0 | 0 | 10.82 |
Overige kortlopende verplichtingen
| 6.899 | 51.927 | 5.005 | 4.747 | 91.021 | 164.021 | 104.452 | 102.832 | 87.078 | 93.38 | 16.814 | 19.366 | 2.281 | 2.043 | 8.676 | 30.843 | 0.6 | 5.194 | 11.008 | 17.619 | 0.934 | 12.431 | 18.37 | 1.642 | 0.79 | 35.8 | 0.025 | 42.215 | 10.69 | 22.465 | 10.432 |
Totaal kortlopende verplichtingen
| 451.167 | 314.842 | 492.528 | 649.393 | 651.045 | 854.773 | 736.171 | 616.382 | 331.527 | 140.766 | 28.071 | 22.908 | 3.091 | 2.853 | 11.768 | 34.162 | 36.003 | 37.281 | 31.028 | 39.972 | 60.685 | 43.158 | 79.44 | 112.723 | 61.777 | 69.267 | 90.005 | 58.763 | 37.904 | 54.445 | 72.99 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 23.511 | 25.348 | 17.877 | 30.052 | 203.477 | 276.464 | 489.664 | 235.542 | 85.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0.319 | 3.5 | 3.5 | 3.5 | 2.8 | 2.5 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.637 | 10.99 | 17.016 | 17.76 | 13.037 | 4.703 | 0.145 | 0.22 | 0.165 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 191.985 | 169.15 | 162.515 | 172.121 | 172.429 | 180.848 | 266.521 | 335.663 | 238.765 | 0 | 11.35 | 15.77 | 0 | 0 | 0 | 0 | 0.164 | 0.203 | 0.466 | 0.405 | 0.841 | 2.157 | 0 | 0 | 2.741 | 5.481 | 9.722 | 12.462 | 15.203 | 15.203 | 1.639 |
Totaal niet-vlottende verplichtingen
| 231.133 | 205.488 | 197.408 | 220.252 | 392.442 | 465.515 | 759.83 | 574.225 | 326.748 | 0.371 | 11.35 | 15.77 | 0 | 0 | 0 | 0 | 0.164 | 0.203 | 0.466 | 0.405 | 0.841 | 2.157 | 0 | 0 | 2.741 | 5.481 | 9.722 | 12.462 | 15.203 | 15.203 | 1.639 |
Totaal passiva
| 682.301 | 520.33 | 689.936 | 869.645 | 1,043.487 | 1,320.289 | 1,496.001 | 1,190.607 | 658.275 | 141.136 | 39.421 | 38.678 | 3.091 | 2.853 | 11.768 | 34.162 | 36.167 | 37.483 | 31.494 | 40.377 | 61.526 | 45.314 | 79.44 | 112.723 | 64.518 | 74.749 | 99.727 | 71.225 | 53.107 | 69.648 | 74.629 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 73.893 | 73.893 | 73.893 | 73.893 | 73.893 | 73.893 | 73.893 | 73.893 | 73.893 | 43.302 | 198.75 | 198.75 | 198.75 | 198.75 | 198.75 | 198.75 | 198.75 | 198.75 | 198.75 | 198.75 | 198.75 | 198.75 | 198.75 | 132.5 | 100 | 100 | 100 | 37.5 | 37.5 | 37.5 | 32.751 |
Ingehouden winsten
| 1,761.166 | 1,629.11 | 1,585.821 | 1,467.083 | 1,338.243 | 1,183.914 | 901.523 | 619.145 | 404.486 | 246.928 | -169.565 | -174.024 | -180.513 | -186.143 | -186.774 | -190.894 | -157.771 | -47.349 | -8.243 | -8.251 | 20.012 | 14.85 | 16.578 | 10.662 | 25.575 | 0.05 | 0.01 | 12.682 | 7.583 | 4.755 | 0.625 |
Overige gereserveerde algehele resultaten
| 49.873 | 78.525 | 8.682 | 33.897 | 71.252 | 1,045.498 | 1,002.112 | 1,008.769 | 1,007.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,582.608 | 1,590.312 | 1,590.312 | 1,590.364 | 1,590.312 | 586.81 | 594.971 | 594.971 | 594.971 | 1,068.493 | 120.197 | 120.197 | 120.197 | 116.47 | 116.47 | 116.47 | 120.557 | 129.399 | 130.023 | 125.375 | 123.201 | 121.37 | 118.83 | 181.862 | 39.343 | 35.672 | 31.487 | 14.801 | 11.63 | 9.553 | 0.455 |
Totaal eigen vermogen van aandeelhouders
| 3,467.54 | 3,371.84 | 3,258.708 | 3,165.237 | 3,073.699 | 2,890.114 | 2,572.499 | 2,296.778 | 2,080.438 | 1,358.723 | 149.382 | 144.923 | 138.434 | 129.078 | 128.446 | 124.327 | 161.535 | 280.8 | 320.53 | 315.874 | 341.963 | 334.97 | 334.158 | 325.024 | 164.918 | 135.722 | 131.497 | 64.983 | 56.713 | 51.808 | 33.831 |
Totaal eigen vermogen
| 3,496.094 | 3,375.162 | 3,264.414 | 3,169.119 | 3,073.692 | 2,909.736 | 2,603.464 | 2,332.96 | 2,111.85 | 1,382.568 | 169.175 | 156.071 | 138.434 | 129.26 | 128.56 | 124.566 | 165.939 | 292.637 | 334.301 | 326.763 | 353.301 | 346.467 | 353.637 | 333.248 | 172.562 | 136.862 | 141.669 | 66.185 | 56.713 | 51.808 | 33.831 |
Totaal passiva en aandeelhoudersvermogen
| 4,178.395 | 3,895.492 | 3,954.35 | 4,038.764 | 4,117.179 | 4,230.025 | 4,099.465 | 3,523.566 | 2,770.125 | 1,523.705 | 208.595 | 194.749 | 141.525 | 132.113 | 140.328 | 158.728 | 202.106 | 330.12 | 365.796 | 367.14 | 414.827 | 391.781 | 433.077 | 445.971 | 237.08 | 211.611 | 241.395 | 137.41 | 109.82 | 121.456 | 108.461 |