Visual China Group Co.,Ltd.

SZSE:000681.SZ

13.87 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 533.52407.234239.979324.946301.92373.305418.492390.503467.837629.418283.55537.8140.623103.28487.51196.76957.05226.05341.49163.10260.71388.75126.449151.987254.80995.95284.45260.79242.77528.43333.04325.626
Kortetermijnbeleggingen 0.193015.83726.03529.84321.253-6.983-6.3080.629-1.94000000.7180.4461.1445.2626.218000009.196-1.503300000
Liquide middelen en kortetermijnbeleggingen 533.709437.234255.816350.981331.763394.558418.492390.503468.466629.418283.55537.8140.623103.28487.51197.48857.49727.19746.7589.3260.71388.75126.449151.987254.80995.95284.45290.79242.77528.43333.04325.626
Nettovorderingen 188.301166.781212.219232.827181.055171.287186.681352.492345.425289.949150.853011.97200.60102.9521.9564.8663.74526.90672.5123.34600.9541.010.7172.6100.0070.220.549
Voorraad 00-15.837-26.035-29.843-21.25353.5429.39529.40516.0097.96710.11915.1286.169000.02310.3222.31726.65530.239.39478.64182.26674.5443.67341.45746.99933.78437.69126.56533.447
Overige vlottende activa 21.46152.98154.42710.825179.299125.52404.55935.613184.439131.30935.7914.75697.4630.07316.8753.1090.18538.7187.37674.56688.31466.70831.10874.23337.720.48613.0736.32416.0823.16826.4323.646
Totaal vlottende activa 743.471656.996522.462640.342692.118691.3661,009.732808.0031,066.0811,066.684478.167181.161162.332137.707104.987100.59663.36273.956163.328209.904210.213267.362259.545308.485367.293160.144139.991177.29692.6469.29986.25883.268
Niet-vlottende activa:
Materiële vaste activa, netto 24.88534.23234.25220.4271.9813.1014.0875.9426.0438.0757.7695.7275.5243.7822.75934.47955.36279.538114.306117.43119.517120.614107.056104.44271.89260.84552.98752.58736.47331.50926.27120.121
Goodwill 1,352.8761,351.4481,203.1871,195.2321,197.2481,109.1591,179.3271,264.6351,264.6351,264.6351,014.91921.39626.4410000000000000000000
Immateriële activa 226.417228.044203.158182.662157.439116.33194.45620.2778.1649.1012.2880.1270.0320.0383.8494.18910.38812.74523.53227.57632.26820.717.9539.5334.4044.5064.6077.7094.814.9125.0135.072
Goodwill en immateriële activa 1,579.2921,579.4921,406.3451,377.8951,354.6871,225.491,273.7831,284.9131,272.81,273.7361,017.20721.52326.4730.0383.8494.18910.38812.74523.53227.57632.26820.717.9539.5334.4044.5064.6077.7094.814.9125.0135.072
Langetermijnbeleggingen 1,341.7631,303.4481,356.881,368.5241,337.1861,336.1391,317.4271,190.362918.635404.6622.380000020.23323.46721.844-17.646000001.80412.50300000
Belastingvorderingen 12.34710.9024.4997.9465.2346.452.9772.3972.3091.9681.1820.02700000000000000.741.482.222.963.73.70
Overige niet-vlottende activa 574.946593.324571.054539.217647.559854.633622.018807.849257.69915170.1580.42100.5171.0639.38312.3997.1128.5325.1426.1517.22810.6172.3819.0410.0421.5840.5270.4010.2140
Totaal niet-vlottende activa 3,533.2343,521.3983,373.033,314.0083,346.6473,425.8133,220.2923,291.4632,457.4861,703.4411,045.53827.43532.4173.81827.12639.73295.366128.149166.792155.891156.927147.465132.236124.59278.67776.93671.61964.09944.7740.52135.19825.193
Totaal activa 4,276.7054,178.3953,895.4923,954.354,038.7644,117.1794,230.0254,099.4653,523.5662,770.1251,523.705208.595194.749141.525132.113140.328158.728202.106330.12365.796367.14414.827391.781433.077445.971237.08211.611241.395137.41109.82121.456108.461
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 154.418150.564149.377147.031124.16577.708140.827185.249164.27581.43747.38629.6753.5420.810.813.0923.324.8317.67120.0222.35335.96117.18844.99268.58644.49933.46748.96616.54822.22313.72437.074
Kortlopende schulden 99.32689.2120.006158.473180.889356.214178.208157.62922000000005.9492.07500108.88.811.23.203.804.9918.25614.664
Belastingschulden 21.44420.4220.83420.34725.51224.20844.82564.67369.63864.77724.3760.1550.540.3950.3770.4111.2130.4330.18-0.136-1.275-2.763-21.262-11.5124.66-0.6933.6863.22314.0311.3634.8952.53
Uitgestelde opbrengsten 0086.888133.58162.38450.43544.825100.773197.25280.539000000024.62422.3410013.79-13.4747.27731.29413.288037.1100010.82
Overige kortlopende verplichtingen 183.22190.97257.73678.622246.666192.915446.089328.62360.469104.77469.00477.0418.8261.8861.6668.26529.62924.7927.35511.14318.89417.48738.43237.1628.27614.77132.11433.1228.1849.32717.57118.722
Totaal kortlopende verplichtingen 458.409451.167314.842492.528649.393651.045854.773736.171616.382331.527140.76628.07122.9083.0912.85311.76834.16236.00337.28131.02839.97260.68543.15879.44112.72361.77769.26790.00558.76337.90454.44572.99
Langlopende verplichtingen:
Langetermijnschulden 15.62523.51125.34817.87745.481203.477277.837489.664235.54285.3180000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000.3193.53.53.52.82.50.032000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 12.56415.63710.9917.01617.7613.0374.7030.1450.220.1650.339000000000000000000000
Overige niet-vlottende verplichtingen 184.522191.985174.772162.515172.44172.429184.348270.021338.463238.7650015.7700000.1640.2030.4660.4050.8412.157002.7415.4819.72212.46215.20315.2031.639
Totaal niet-vlottende verplichtingen 212.711231.133205.488197.408220.252392.442465.515759.83574.225326.7480.37111.3515.7700000.1640.2030.4660.4050.8412.157002.7415.4819.72212.46215.20315.2031.639
Totaal passiva 671.119682.301520.33689.936869.6451,043.4871,320.2891,496.0011,190.607658.275141.13639.42138.6783.0912.85311.76834.16236.16737.48331.49440.37761.52645.31479.44112.72364.51874.74999.72771.22553.10769.64874.629
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000
Gewone aandelen 73.89373.89373.89373.89373.89373.89373.89373.89373.89373.89343.302198.75198.75198.75198.75198.75198.75198.75198.75198.75198.75198.75198.75198.75132.510010010037.537.537.532.751
Ingehouden winsten 1,858.7581,761.1661,629.111,585.8211,467.0831,338.2431,183.914901.523619.145404.486246.928-169.565-174.024-180.513-186.143-186.774-190.894-157.771-47.349-8.243-8.25120.01214.8516.57810.66225.5750.050.0112.6827.5834.7550.625
Overige gereserveerde algehele resultaten 0078.5258.68233.89771.2521,045.4981,002.1121,008.7691,007.0880000000000000000000000
Overige totale aandeelhoudersvermogen 1,637.3521,632.481,590.4711,638.9951,659.9131,600.134605.2921,606.441594.971594.9711,068.49364.948120.19791.322115.858115.858116.47120.557129.399130.023125.375123.201121.37121.207181.86239.34348.90931.48714.80111.639.5530.455
Totaal eigen vermogen van aandeelhouders 3,570.0033,467.543,371.843,258.7083,165.2373,073.6992,890.1142,572.4992,296.7782,080.4381,358.723149.382144.923138.434129.078128.446124.327161.535280.8320.53315.874341.963334.97334.158325.024164.918135.722131.49764.98356.71351.80833.831
Totaal eigen vermogen 3,605.5863,496.0943,375.1623,264.4143,169.1193,073.6922,909.7362,603.4642,332.962,111.851,382.568169.175156.071138.434129.26128.56124.566165.939292.637334.301326.763353.301346.467353.637333.248172.562136.862141.66966.18556.71351.80833.831
Totaal passiva en aandeelhoudersvermogen 4,276.7054,178.3953,895.4923,954.354,038.7644,117.1794,230.0254,099.4653,523.5662,770.1251,523.705208.595194.749141.525132.113140.328158.728202.106330.12365.796367.14414.827391.781433.077445.971237.08211.611241.395137.41109.82121.456108.461