CHTC Helon Co., Ltd.
SZSE:000677.SZ
3.24 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 46.376 | 103.135 | 155.057 | 16.719 | 17.98 | 6.404 | 7.733 | 16.266 | 58.802 | -429.614 | -301.538 | 1,013.147 | -1,138.943 | -445.915 | 105.789 | -829.996 | 276.778 | 70.968 | 80.811 | 109.308 | 43.324 | 21.337 | 32.139 | 38.054 | 26.783 | 34.396 |
Afschrijvingen & Amortisatie
| 33.138 | 33.941 | 39.346 | 50.962 | 55.468 | 50.89 | 51.083 | 48.051 | 178.997 | 186.876 | 218.855 | 255.404 | 282.782 | 260.576 | 216.779 | 155.984 | 129.885 | 118.915 | 144.088 | 82.417 | 68.158 | 39.037 | 32.214 | 32.491 | 15.717 | 8.057 |
Uitgestelde Inkomstenbelasting
| 0.344 | 1.586 | 3.033 | -1.848 | 2.13 | 4.549 | 0.487 | -1.295 | 4.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -32.749 | -35.496 | -138.581 | -20.482 | -4.779 | -1.518 | -62.697 | -64.837 | 68.976 | 107.455 | 70.546 | 330.184 | -380.718 | -76.812 | -330.518 | 500.736 | -230.315 | -276.746 | -84.669 | 55.142 | -131.036 | -33.698 | -30.412 | -74.766 | -72.134 | -70.644 |
Vorderingen
| -104.933 | -45.908 | -116.726 | -4.605 | 8.461 | 3.665 | -57.03 | -63.896 | 18.388 | 132.351 | -62.804 | 239.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -29.594 | 12.58 | -41.256 | 6.358 | 10.628 | -25.896 | -3.706 | -4.485 | 55.975 | 2.315 | -53.561 | 395.755 | 336.44 | -206.8 | -163.665 | -91.426 | -10.739 | -131.427 | -73.699 | -103.262 | -20.73 | 13.664 | -31.708 | -52.659 | -8.856 | 26.634 |
Crediteuren
| 102.579 | -3.753 | 16.368 | -20.386 | -25.999 | 16.164 | -2.448 | 4.838 | -10.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.8 | 1.586 | 3.033 | -1.848 | 2.13 | 24.377 | -58.991 | -60.352 | 13.001 | 105.14 | 124.107 | -65.571 | -717.158 | 129.988 | -166.853 | 592.162 | -219.576 | -145.319 | -10.97 | 158.405 | -110.307 | -47.362 | 1.296 | -22.107 | -63.277 | -97.278 |
Overige Niet-Contante Posten
| 154.463 | -3.884 | 25.574 | 1.446 | 12.548 | 6.776 | 5.102 | 3.252 | -234.904 | 178.738 | 63.14 | -1,989.455 | 716.887 | 330.636 | 225.094 | 319.006 | 158.065 | 135.391 | 113.161 | 82.209 | 68.47 | 33.52 | 15.354 | 5.234 | 1.511 | 11.02 |
Kasstroom uit Operationele Activiteiten
| 103.348 | 97.697 | 81.397 | 48.645 | 81.217 | 62.552 | 1.22 | 2.732 | 71.872 | 43.456 | 51.003 | -390.72 | -519.993 | 68.486 | 217.145 | 145.73 | 334.413 | 48.528 | 253.391 | 329.076 | 48.915 | 60.197 | 49.294 | 1.013 | -28.122 | -17.171 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.393 | -6.042 | -11.607 | -2.837 | -4.347 | -41.316 | -80.214 | -6.618 | -94.246 | -76.878 | -78.364 | -39.91 | -11.638 | -561.204 | -651.489 | -1,228.668 | -494.692 | -306.125 | -483.748 | -562.673 | -184.962 | -244.49 | -236.74 | -9.437 | -1.435 | -26.053 |
Netto Overnames
| 0.36 | 0.177 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.108 | 0 | 13.143 | 27.647 | 211.719 | 564.051 | 0 | 1,341.867 | -23 | 0 | 0.619 | 562.725 | 0 | 0 | 236.74 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | -9.8 | 0 | -21.528 | -35.99 | 0 | -16.948 | -0.84 | 0 | 0 | -65.108 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.042 | 0.152 | 0.404 | 0.438 | 0.22 | 0.206 | 0.153 | 1.604 | 0.067 | 0.052 | 0 | 1.7 | 0.109 | 0.067 | 0.515 | 2.171 | 8.365 | 0 | 0.239 | 0.014 | 25.14 | 1.17 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.177 | 0 | 0.024 | 0 | 0 | 0.009 | 0 | -158.358 | 0.58 | 17.818 | 13.605 | -11.638 | -561.204 | 28.845 | -1,228.668 | 27.621 | 1.035 | 0.077 | -562.673 | 0.904 | 0.148 | -236.74 | 0.005 | 0.649 | -26.053 |
Kasstroom uit Investeringsactiviteiten
| -2.033 | -5.824 | -11.456 | -2.408 | -3.909 | -41.095 | -79.999 | -6.465 | -251 | -76.231 | -60.494 | 1.342 | 188.243 | -568.048 | -622.577 | -1,136.48 | -523.891 | -296.725 | -500 | -563.222 | -184.044 | -219.202 | -300.678 | -9.432 | -0.786 | -26.053 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -53 | -51 | -40 | -40 | -81.37 | -71.2 | -74 | -53.8 | -893.7 | -879.7 | -958.388 | -1,656.715 | -3,938.152 | -3,319.308 | -3,017.339 | -1,832.512 | -2,162.321 | -2,239.534 | -857.734 | -1,086.503 | -648.033 | -588.39 | -174.04 | -84.441 | -28.71 | -20.42 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.721 | -2.881 | -6.108 | -2.35 | -4.229 | -4.468 | -3.284 | -2.465 | -43.486 | -54.923 | -52.964 | -67.833 | -269.957 | -300.413 | -230.753 | -207.596 | -161.252 | -138.508 | -111.996 | -89.554 | -52.489 | -41.541 | -25.858 | -10.358 | -8.937 | -2.85 |
Overige Financieringsactiviteiten
| -0.721 | 53 | 51 | 40 | 52.75 | 67 | 73.77 | 53.8 | 999.651 | 863.581 | 1,279.186 | 1,939.693 | 3,810.066 | 4,548.801 | 3,527.747 | 3,250.914 | 2,601.358 | 2,434.398 | 1,325.922 | 1,625.128 | 827.459 | 916.559 | 470.44 | 125.47 | 68.009 | 64.469 |
Kasstroom uit Financieringsactiviteiten
| -54.441 | -0.881 | 4.892 | -2.35 | -32.849 | -8.668 | -3.514 | -2.465 | 62.466 | -71.042 | 267.833 | 215.145 | -398.043 | 929.081 | 279.655 | 1,210.806 | 277.784 | 56.356 | 356.192 | 449.072 | 126.938 | 286.628 | 270.542 | 30.67 | 30.361 | 41.2 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.972 | 1.011 | -1.908 | -2.627 | 1.371 | -0.462 | -1.718 | 6.787 | 6.429 | -1.569 | -2.4 | -0.382 | 0 | 0 | 0 | 0 | 0 | -0.247 | 0.163 | -0.014 | -0.014 | 0 | -0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 137.347 | 92.003 | 72.925 | 41.26 | 45.83 | 12.327 | -84.01 | 0.589 | -110.234 | -105.386 | 255.942 | -174.615 | -729.793 | 429.519 | -125.777 | 220.055 | 88.307 | -192.088 | 109.746 | 214.912 | 1.951 | 127.624 | 19.158 | 22.252 | 1.453 | -2.025 |
Kaspositie aan het Einde van de Periode
| 411.344 | 273.991 | 181.987 | 109.062 | 67.802 | 21.972 | 9.646 | 93.656 | 93.067 | 203.301 | 308.688 | 52.746 | 227.361 | 957.154 | 527.635 | 653.412 | 433.357 | 345.05 | 537.138 | 427.392 | 212.48 | 170.529 | 42.906 | 23.748 | 1.496 | 0.043 |