CHTC Helon Co., Ltd.
SZSE:000677.SZ
3.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 411.344 | 273.997 | 182.631 | 109.91 | 72.802 | 21.972 | 23.103 | 104.993 | 93.117 | 215.258 | 308.688 | 52.825 | 369.946 | 1,173.382 | 926.878 | 802.695 | 433.357 | 345.05 | 537.138 | 427.392 | 212.48 | 210.529 | 108.014 | 23.748 | 1.496 | 0.043 | 2.068 | 0.347 | 4.648 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1.315 | 1.153 | 0.862 | 1 | 0.8 | 67.507 | 0.05 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 411.344 | 273.997 | 182.631 | 109.91 | 72.802 | 21.972 | 23.103 | 104.993 | 93.117 | 216.573 | 309.841 | 53.687 | 370.946 | 1,174.182 | 926.878 | 802.745 | 433.457 | 345.15 | 537.238 | 427.392 | 212.48 | 210.529 | 108.014 | 23.748 | 1.496 | 0.043 | 2.068 | 0.347 | 4.648 | 0 | 0 |
Nettovorderingen
| 296.162 | 329.386 | 303.861 | 196.616 | 190.43 | 196.325 | 181.52 | 160.448 | 125.211 | 413.953 | 629.493 | 894.06 | 800.316 | 814.51 | 840.199 | 666.534 | 575.35 | 443.979 | 381.389 | 330.659 | 295.41 | 219.739 | 152.747 | 57.175 | 3.881 | 1.618 | 1.458 | 1.724 | 0.417 | 0 | 0 |
Voorraad
| 130.614 | 101.878 | 116.704 | 75.779 | 81.893 | 92.521 | 66.626 | 58.316 | 57.242 | 229.974 | 233.884 | 175.487 | 571.242 | 907.682 | 700.882 | 537.217 | 445.791 | 435.856 | 304.429 | 230.62 | 127.519 | 104.457 | 118.392 | 88.391 | 29.464 | 27.659 | 54.293 | 26.737 | 16.07 | 0 | 0 |
Overige vlottende activa
| 43.189 | 6.297 | 5.634 | 4.152 | 2.7 | 5.267 | 12.798 | 4.771 | -2.094 | -91.03 | -164.883 | -413.393 | -80.255 | -118.855 | -73.803 | -68.203 | -68.976 | 3.623 | 5.797 | 1.231 | 19.237 | -5.873 | -6.859 | 108.867 | 25.289 | 88.904 | 88.378 | 82.933 | 71.551 | 69.745 | 41.455 |
Totaal vlottende activa
| 881.309 | 711.559 | 608.83 | 386.457 | 347.826 | 316.085 | 284.048 | 328.528 | 273.476 | 769.47 | 1,008.335 | 709.84 | 1,662.249 | 2,777.519 | 2,394.155 | 1,938.292 | 1,385.622 | 1,228.608 | 1,228.854 | 989.901 | 654.646 | 528.852 | 372.295 | 278.18 | 60.13 | 118.224 | 146.196 | 111.74 | 92.686 | 69.745 | 41.455 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 349.659 | 365.892 | 366.033 | 392.732 | 425.191 | 464.253 | 438.007 | 420.924 | 457.287 | 1,883.876 | 1,964.581 | 2,387.976 | 3,668.559 | 4,005.974 | 3,762.98 | 3,420.359 | 2,473.865 | 2,200.664 | 2,081.303 | 1,699.038 | 1,248.5 | 952.405 | 670.672 | 374.084 | 398.404 | 219.35 | 36.26 | 38.606 | 40.368 | 0 | 43.14 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.236 | 0.236 | 0.236 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 69.924 | 71.914 | 74.128 | 76.542 | 78.955 | 81.643 | 84.423 | 87.204 | 89.984 | 304.746 | 315.579 | 241.033 | 417.869 | 560.537 | 379.632 | 370.606 | 227.791 | 192.015 | 113.89 | 91.987 | 29.098 | 0.305 | 0.318 | 0.33 | 0.343 | 0.652 | 0.678 | 0.704 | 0.777 | 0 | 0 |
Goodwill en immateriële activa
| 69.924 | 71.914 | 74.128 | 76.542 | 78.955 | 81.643 | 84.423 | 87.204 | 89.984 | 304.746 | 315.579 | 241.033 | 417.869 | 560.537 | 379.632 | 370.606 | 228.028 | 192.015 | 113.89 | 91.987 | 29.098 | 0.305 | 0.318 | 0.33 | 0.343 | 0.652 | 0.678 | 0.704 | 0.777 | 0 | 0 |
Langetermijnbeleggingen
| 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | -0.215 | -0.053 | 266.73 | 12.702 | 95.538 | 0.236 | 41.319 | 59.456 | 17.783 | 29.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 13.911 | 14.771 | 14.461 | 10.001 | 8.866 | 7.691 | 5.765 | 6.629 | 5.712 | 36.138 | 38.453 | 35.627 | 133.149 | 136.738 | 50.62 | 56.618 | 4.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 2.33 | 0 | 0.397 | 1.839 | 1.941 | 31.407 | 0 | 0 | 18.824 | 1.153 | 0.862 | 1 | 0.827 | 67.563 | 0.189 | 0.212 | 0.241 | 0.1 | 14.853 | 14.925 | 10.298 | 10.55 | 10.718 | 10.886 | 0.757 | 0.926 | 1.094 | 1.29 | 44.472 | 2.805 |
Totaal niet-vlottende activa
| 434.594 | 456.008 | 455.722 | 480.771 | 515.95 | 556.628 | 560.703 | 515.857 | 554.083 | 2,243.369 | 2,319.713 | 2,932.228 | 4,233.279 | 4,799.614 | 4,261.032 | 3,889.091 | 2,766.543 | 2,410.703 | 2,224.36 | 1,805.878 | 1,292.522 | 963.008 | 681.539 | 385.132 | 409.633 | 220.759 | 37.863 | 40.404 | 42.436 | 44.472 | 45.945 |
Totaal activa
| 1,315.904 | 1,167.567 | 1,064.552 | 867.228 | 863.776 | 872.713 | 844.75 | 844.386 | 827.559 | 3,012.838 | 3,328.047 | 3,642.068 | 5,895.528 | 7,577.133 | 6,655.187 | 5,827.383 | 4,152.165 | 3,639.311 | 3,453.214 | 2,795.779 | 1,947.168 | 1,491.86 | 1,053.834 | 663.313 | 469.763 | 338.983 | 184.059 | 152.144 | 135.121 | 114.217 | 87.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 17.545 | 23.688 | 18.168 | 29.628 | 37.364 | 85.744 | 51.33 | 49.343 | 46.216 | 312.597 | 224.731 | 260.423 | 1,736.544 | 2,409.945 | 1,590.197 | 1,498.102 | 447.047 | 875.985 | 983.705 | 780.066 | 374.78 | 329.115 | 254.299 | 105.618 | 17.869 | 18.727 | 19.057 | 24.476 | 21.996 | 0 | 0 |
Kortlopende schulden
| 109.467 | 53 | 51 | 40 | 40 | 49.37 | 34.2 | 53.8 | 53.8 | 878.7 | 831.7 | 1,079.034 | 2,794.653 | 3,091.655 | 2,727.58 | 2,166.873 | 1,342.689 | 1,269.734 | 972.03 | 737.674 | 540.797 | 340.127 | 175.56 | 138.16 | 96.981 | 53.682 | 35.052 | 18.36 | 17.157 | 0 | 0 |
Belastingschulden
| 8.019 | 14.152 | 22.058 | 11.949 | 11.276 | 9.655 | 3.997 | 2.818 | 0.411 | 0.293 | 3.691 | -5.749 | -44.616 | -16.479 | 19.857 | -4.361 | 89.24 | 42.978 | 30.601 | 11.051 | 12.939 | 6.704 | -0.546 | 3.897 | 1.785 | 7.432 | -0.037 | 3.111 | 4.982 | 0 | 0 |
Uitgestelde opbrengsten
| 3.592 | 4.319 | 115.766 | 76.084 | 73.09 | 9.655 | 66.914 | 71.422 | 67.909 | 941.158 | 1,645.487 | 1,226.983 | 348.088 | 359.213 | 233.5 | 266.655 | 206.194 | 164.591 | 153.648 | 117.18 | 78.852 | 46.408 | 36.023 | 21.993 | 15.141 | 0 | 10.846 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 121.131 | 65.047 | -40.049 | -41.391 | -40.899 | -50.391 | -53.069 | -49.978 | -44.934 | -292.811 | -187.761 | -242.945 | -1,521.662 | -2,206.767 | -1,473.092 | -1,425.239 | -450.855 | -840.148 | -953.607 | -760.601 | -353.725 | -308.826 | -235.882 | -96.784 | -7.672 | -0.108 | -17.521 | -17.865 | -14.538 | 39.9 | 34.828 |
Totaal kortlopende verplichtingen
| 277.298 | 183.894 | 185.11 | 145.897 | 158.195 | 189.777 | 154.7 | 176.748 | 169.617 | 2,152.532 | 2,742.58 | 2,578.17 | 5,049.552 | 6,047.513 | 4,688.24 | 4,000.133 | 2,081.362 | 2,389.124 | 2,170.083 | 1,665.437 | 1,028.422 | 742.644 | 483.754 | 278.503 | 141.973 | 98.459 | 66.456 | 52.558 | 51.594 | 39.9 | 34.828 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.534 | 0 | 0 | 0 | 0 | 0 | 19.37 | 0 | 0 | 216.407 | 0 | 256 | 1,214.6 | 899.85 | 1,129.85 | 1,078.8 | 531.611 | 366.616 | 470.957 | 434.202 | 336.524 | 220 | 220 | 91.009 | 71.009 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6.618 | 7.419 | 8.219 | 9.019 | 9.319 | 7.959 | 8.582 | 9.204 | 9.827 | 50.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -366.616 | -466.52 | -431.765 | -336.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 29.216 | 29.733 | 27.837 | 20.343 | 21.011 | 17.707 | 11.232 | 11.61 | 11.987 | 12.364 | 12.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 1.141 | 1.711 | 2.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -6.618 | 0 | 0 | 0 | 0 | 0 | 0 | 3.691 | 9.26 | 13.22 | 51.1 | 71.439 | 435.648 | 295.098 | 101.51 | 118.653 | 43.565 | 366.616 | 470.957 | 434.202 | 336.524 | 0 | 32.211 | 0 | 1.034 | 0.311 | 0.093 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 29.75 | 37.151 | 36.056 | 29.362 | 30.331 | 25.666 | 39.184 | 24.505 | 31.074 | 292.241 | 63.842 | 327.439 | 1,650.248 | 1,194.948 | 1,231.36 | 1,197.453 | 575.176 | 367.187 | 476.534 | 438.35 | 338.806 | 220 | 252.211 | 91.009 | 72.044 | 0.311 | 0.093 | 0 | 0 | 0 | 0 |
Totaal passiva
| 307.048 | 221.046 | 221.166 | 175.259 | 188.526 | 215.443 | 193.884 | 201.253 | 200.692 | 2,444.774 | 2,806.422 | 2,905.609 | 6,699.8 | 7,242.461 | 5,919.6 | 5,197.586 | 2,656.538 | 2,756.311 | 2,646.617 | 2,103.787 | 1,367.228 | 962.644 | 735.965 | 369.512 | 214.016 | 98.77 | 66.548 | 52.558 | 51.594 | 39.9 | 34.828 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 863.978 | 863.978 | 863.978 | 863.978 | 863.978 | 863.978 | 863.978 | 863.978 | 863.978 | 863.978 | 863.978 | 863.978 | 863.978 | 863.978 | 863.978 | 863.978 | 431.989 | 411.349 | 411.349 | 411.349 | 205.674 | 205.674 | 165.658 | 165.658 | 165.658 | 92.032 | 76.694 | 51.129 | 51.129 | 0 | 0 |
Ingehouden winsten
| -1,313.065 | -1,359.441 | -1,408.998 | -1,486.793 | -1,493.333 | -1,500.459 | -1,501.79 | -1,503.721 | -1,508.243 | -1,563.008 | -1,133.395 | -872.394 | -1,897.392 | -884.834 | -477.151 | -565.936 | 504.772 | 258.474 | 194.979 | 142.687 | 113.172 | 78.57 | 78.066 | 58.811 | 28.368 | 43.55 | 16.033 | 27.258 | 14.41 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 790.961 | 350.582 | 790.961 | 790.961 | 790.961 | 790.961 | 790.961 | 790.961 | 790.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 119.315 | 559.695 | 119.315 | 119.315 | 119.315 | 119.315 | 119.315 | 119.315 | 119.315 | 910.277 | 790.961 | 790.961 | 178.734 | 178.734 | 178.734 | 167.094 | 495.166 | 187.17 | 176.178 | 136.657 | 259.28 | 244.971 | 74.146 | 69.332 | 61.721 | 104.63 | 24.785 | 21.2 | 17.988 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 461.19 | 414.813 | 365.257 | 287.462 | 280.922 | 273.796 | 272.465 | 270.533 | 266.012 | 211.247 | 521.545 | 782.546 | -854.68 | 157.878 | 565.562 | 465.136 | 1,431.927 | 856.992 | 782.506 | 690.693 | 578.126 | 529.216 | 317.869 | 293.801 | 255.747 | 240.213 | 117.511 | 99.586 | 83.527 | 74.317 | 52.572 |
Totaal eigen vermogen
| 1,002.237 | 946.521 | 843.386 | 691.969 | 675.25 | 657.27 | 650.866 | 643.133 | 626.867 | 568.065 | 521.626 | 736.46 | -804.271 | 334.672 | 735.587 | 629.797 | 1,495.627 | 883 | 806.597 | 691.992 | 579.94 | 529.216 | 317.869 | 293.801 | 255.747 | 240.213 | 117.511 | 99.586 | 83.527 | 74.317 | 52.572 |
Totaal passiva en aandeelhoudersvermogen
| 1,315.904 | 1,167.567 | 1,064.552 | 867.228 | 863.776 | 872.713 | 844.75 | 844.386 | 827.559 | 3,012.838 | 3,328.047 | 3,642.068 | 5,895.528 | 7,577.133 | 6,655.187 | 5,827.383 | 4,152.165 | 3,639.311 | 3,453.214 | 2,795.779 | 1,947.168 | 1,491.86 | 1,053.834 | 663.313 | 469.763 | 338.983 | 184.059 | 152.144 | 135.121 | 114.217 | 87.4 |