Genimous Technology Co., Ltd.
SZSE:000676.SZ
6.55 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 379.979 | -388.957 | 127.543 | -2,943.812 | 607.108 | 713.914 | 528.476 | 316.26 | -4.22 | -82.159 | 14.496 | -153.533 | -83.31 | 24.365 | -111.642 | -20.363 | 42.959 | 82.97 | 38.893 | 46.163 | 38.153 | 47.09 | 37.376 | 29.59 | 21.485 | 23.783 |
Afschrijvingen & Amortisatie
| 32.941 | 36.674 | 48.018 | 55.803 | 57.551 | 58.393 | 66.633 | 33.487 | 16.304 | 20.12 | 20.322 | 25.478 | 20.825 | 22.552 | 25.484 | 23.262 | 25.23 | 5.811 | 19.624 | 17.877 | 15.694 | 11.397 | 5.589 | 5.743 | 3.854 | 4.058 |
Uitgestelde Inkomstenbelasting
| 0 | 17.262 | -26.889 | 22.905 | 24.397 | -40.737 | -79.636 | 4.604 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 76.421 | 159.633 | 4.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -513.315 | 569.32 | -117.251 | -158.764 | -548.112 | -514.102 | -739.397 | -165.709 | 48.132 | 76.692 | -20.32 | 25.851 | -15.266 | -99.134 | -1.789 | -2.39 | -44.972 | -37.314 | -28.999 | -44.922 | 21.875 | -47.922 | -42.43 | -21.61 | -15.514 | -30.153 |
Vorderingen
| -1,168.261 | 694.737 | 916.592 | 351.725 | -1,050.087 | -164.191 | -1,125.001 | -313.871 | 187.311 | -11.488 | 35.754 | 21.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -4.96 | 3.833 | -66.832 | -0.939 | -0.441 | -0.003 | 0 | -23.981 | 12.84 | 10.954 | 27.368 | 27.032 | -25.994 | 2.501 | 2.218 | -80.86 | -19.439 | 0.337 | -13.976 | -8.183 | 9.272 | -21.214 | 5.867 | -7.848 | -14.346 | -14.657 |
Crediteuren
| 659.907 | -146.513 | -940.123 | -351.725 | 478.019 | -309.17 | 465.239 | 167.539 | -152.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0 | 17.262 | -26.889 | -157.825 | 24.397 | -514.099 | 0 | -141.728 | 35.292 | 65.738 | -47.688 | -1.181 | 10.728 | -101.635 | -4.007 | 78.47 | -25.533 | -37.651 | -15.022 | -36.74 | 12.603 | -26.708 | -48.297 | -13.763 | -1.168 | -15.496 |
Overige Niet-Contante Posten
| -156.15 | 568.93 | 123.128 | 2,726.341 | -171.295 | 42.987 | 133.165 | -16.493 | -28.879 | 55.16 | 14.023 | 108.156 | 86.365 | 32.578 | 80.871 | 80.798 | 47.963 | 17.262 | 43.746 | 35.482 | 26.561 | 19.339 | 4.922 | 6.962 | 6.108 | 4.491 |
Kasstroom uit Operationele Activiteiten
| -256.545 | 785.967 | 181.438 | -221.105 | 129.281 | 301.192 | -11.124 | 167.544 | 31.336 | 69.812 | 28.521 | 5.951 | 8.614 | -19.64 | -7.076 | 81.308 | 71.181 | 68.729 | 73.265 | 54.6 | 102.282 | 29.903 | 5.457 | 20.684 | 15.933 | 2.18 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.141 | -18.004 | -101.333 | -10.094 | -13.679 | -27.165 | -45.449 | -160.362 | -3.446 | -7.249 | -6.65 | -46.651 | -25.425 | -43.407 | -21.716 | -65.845 | -13.294 | -6.066 | -73.459 | -57.085 | -49.492 | -80.094 | -12.529 | -2.439 | -23.401 | -19.147 |
Netto Overnames
| 31.001 | 3.722 | 0.149 | 26.656 | 0.132 | -0 | 0.181 | -652.587 | 31.555 | 7.248 | 0.231 | 0 | 0.762 | 0 | 24.262 | 66.548 | 18.05 | 0.167 | 80.179 | 57.747 | 2.233 | 81.76 | 0 | 0 | 23.401 | 0 |
Aankoop van Beleggingen
| -1,535.598 | -2.12 | 1.728 | -252.196 | -679.407 | -691.608 | -337.936 | 2.761 | -83.9 | -235.1 | -187 | -3.8 | -0 | 0 | -3.5 | -214 | 0 | -1.2 | -2 | -16.6 | -19.844 | -93 | -8 | -0.4 | -0.5 | 0 |
Verkoop/verval van Beleggingen
| 1,723.517 | 42.331 | 127.915 | 53.357 | 58.278 | 36.477 | 49.173 | 19.171 | 83.982 | 235.327 | 187.262 | 0 | 21.933 | 316 | 4.892 | 6.217 | 0 | 7.258 | 11.584 | 7.026 | 20.677 | 2.988 | 0 | 0 | 1.98 | 0 |
Overige Investeringsactiviteiten
| 0 | -561.735 | -0.054 | 719.732 | -171.593 | 649.09 | 601.014 | -1,777.428 | 25.725 | -7.249 | 62.808 | 35.624 | 10.067 | 28.182 | -21.716 | -65.845 | 2.2 | 46 | -73.459 | -57.085 | 0.095 | -80.094 | -12.529 | 0.018 | -23.401 | -19.147 |
Kasstroom uit Investeringsactiviteiten
| 205.778 | -535.806 | 28.405 | 537.455 | -806.269 | -33.206 | 266.983 | -2,568.445 | 53.915 | -7.022 | 56.651 | -14.827 | 7.338 | 300.776 | -17.777 | -272.925 | 6.955 | 46.159 | -57.156 | -65.997 | -46.331 | -168.44 | -20.529 | -2.821 | -21.921 | -19.147 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 184.228 | -362.063 | -269.019 | 329.818 | 53.859 | 117.052 | 181.178 | 9.636 | -71.8 | -118.882 | -17.794 | 12.457 | 66.376 | -328.043 | -182.154 | -108.414 | 2.63 | 23.343 | -4.738 | 124.542 | 94 | 93.37 | 100 | 4.08 | 18.8 | 22.79 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 1.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -71.388 | 0 | 0 | 0 | -1.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.889 | -9.292 | -23.018 | -28.049 | -30.6 | -46.718 | -14.981 | -3.952 | -11.744 | -20.729 | -21.019 | -25.008 | -24.177 | -17.905 | -42.052 | -45.054 | -57.995 | -58.853 | -56.55 | -57.75 | -45.095 | -35.604 | -7.206 | -4.509 | -4.902 | -5.341 |
Overige Financieringsactiviteiten
| -279.968 | 208.75 | -264.827 | -156.306 | 286.924 | 175.585 | -402.164 | 2,809.107 | 24.582 | -10.437 | 3.131 | -10.503 | -52.088 | 68.085 | 256.366 | 49.185 | -53.586 | -4.34 | 8.348 | 6.1 | 5.8 | 0.2 | 113.291 | 1 | -0 | 36.09 |
Kasstroom uit Financieringsactiviteiten
| -101.629 | -158.89 | -556.864 | 108.318 | 298.825 | 245.919 | -235.967 | 2,814.791 | -58.962 | -150.048 | -14.663 | -23.055 | -9.889 | -277.863 | 32.159 | -104.283 | -52.965 | -39.85 | -52.94 | 72.892 | 54.705 | 57.966 | 206.086 | 0.571 | 13.898 | 53.539 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 7.004 | 34.368 | 9.54 | -34.765 | 6.793 | 24.704 | -7.731 | 10.759 | 2.569 | 0.856 | -1.986 | 0.033 | -2.673 | -0.529 | 0 | -5.273 | -3.109 | -1.819 | -1.225 | -0.54 | -0.001 | -0.01 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -145.392 | 125.638 | -337.481 | 389.903 | -371.37 | 538.609 | 12.161 | 424.649 | 28.859 | -86.401 | 68.523 | -31.897 | 3.39 | 2.744 | 7.307 | -301.173 | -33.923 | 73.219 | -38.057 | 74.024 | 120.413 | -80.58 | 191.014 | 18.434 | 7.91 | 36.572 |
Kaspositie aan het Einde van de Periode
| 724.551 | 869.943 | 744.305 | 1,081.785 | 691.883 | 1,063.253 | 524.644 | 512.483 | 87.834 | 58.975 | 145.376 | 76.852 | 108.75 | 105.36 | 102.616 | 95.309 | 396.482 | 430.405 | 357.186 | 395.243 | 321.219 | 200.807 | 268.052 | 68.195 | 48.761 | 40.851 |