Genimous Technology Co., Ltd.
SZSE:000676.SZ
6.55 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 965.721 | 918.652 | 997.621 | 1,104.274 | 730.195 | 1,067.453 | 721.124 | 528.723 | 97.67 | 94.202 | 161.728 | 109.305 | 120.896 | 115.065 | 176.921 | 113.309 | 463.667 | 441.605 | 357.186 | 395.243 | 321.219 | 200.807 | 268.052 | 68.195 | 48.761 | 40.851 | 4.28 | 32.287 | 1.994 | 0.229 | 0.42 |
Kortetermijnbeleggingen
| 472.259 | 580.725 | 0.693 | 70.189 | 791.281 | -13.619 | -12.64 | -165.582 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,437.98 | 1,499.377 | 998.313 | 1,174.463 | 1,521.476 | 1,067.453 | 721.124 | 528.723 | 97.67 | 94.202 | 161.728 | 109.305 | 120.896 | 115.065 | 176.921 | 113.309 | 463.667 | 441.605 | 359.186 | 398.343 | 321.219 | 200.807 | 268.052 | 68.195 | 48.761 | 40.851 | 4.28 | 32.287 | 1.994 | 0.229 | 0.42 |
Nettovorderingen
| 740.789 | 788.355 | 1,114.691 | 1,640.999 | 2,364.554 | 1,896.14 | 1,425.86 | 0 | 51.269 | 148.74 | 133.711 | 172.692 | 274.706 | 413.447 | 360.165 | 192.22 | 287.104 | 274.854 | 0 | 292.082 | 316.958 | 0 | 0 | 0 | 0.667 | 3.996 | 0.585 | 0.261 | 0.951 | 0 | 0.259 |
Voorraad
| 37.895 | 34.074 | 43.91 | 1.372 | 0.444 | 0.003 | 0 | 45.971 | 36.351 | 103.741 | 122.637 | 151.835 | 187.859 | 236.823 | 331.909 | 351.491 | 270.616 | 257.487 | 214.446 | 202.22 | 104.668 | 95.703 | 47.921 | 48.761 | 40.943 | 26.653 | 11.996 | 10.905 | 7.947 | 4.807 | 5.362 |
Overige vlottende activa
| 750.585 | 377.527 | 889.12 | 1,273.601 | 1,117.56 | 1,583.572 | 3,259.436 | 1,793.845 | 11.727 | 16.92 | 28.77 | 42.987 | 25.966 | 41.666 | 31.85 | 238.636 | 206.96 | 176.898 | 21.305 | 30.727 | 317.027 | 307.703 | 188.883 | 127.398 | 108.317 | 108.851 | 86.725 | 62.455 | 17.527 | 10.473 | 4.76 |
Totaal vlottende activa
| 2,967.248 | 2,699.333 | 3,046.035 | 4,090.436 | 5,004.034 | 4,364.464 | 3,980.56 | 3,307.03 | 197.017 | 363.603 | 446.846 | 476.818 | 604.957 | 807.001 | 898.098 | 895.656 | 1,228.348 | 1,150.845 | 1,007.626 | 1,016.236 | 742.915 | 604.212 | 504.855 | 244.354 | 198.688 | 180.351 | 103.586 | 105.907 | 28.42 | 15.51 | 10.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 45.393 | 27.887 | 49.278 | 7.048 | 9.528 | 9.83 | 8.903 | 9.5 | 97.235 | 153.591 | 167.749 | 237.828 | 246.39 | 254.648 | 242.568 | 235.566 | 223.148 | 247.813 | 263.349 | 234.743 | 178.053 | 160.058 | 102.708 | 104.083 | 106.866 | 75.566 | 66.943 | 41.088 | 16.801 | 6.931 | 6.641 |
Goodwill
| 343.385 | 338.241 | 613.859 | 620.358 | 2,534.131 | 2,507.387 | 2,432.201 | 2,524.253 | 0 | 0.037 | 0.037 | 0.037 | 0.531 | 4.953 | 10.147 | 10.147 | 10.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 91.145 | 95.65 | 158.792 | 106.756 | 334.121 | 374.045 | 401.846 | 467.218 | 11.632 | 47.035 | 48.735 | 51.626 | 62.785 | 65.912 | 69.58 | 73.249 | 36.459 | 43.531 | 46.174 | 27.25 | 44.73 | 20.014 | 15.952 | 12.444 | 12.173 | 12.429 | 6.272 | 1.135 | 0.616 | 0.63 | 0.644 |
Goodwill en immateriële activa
| 434.53 | 433.891 | 772.651 | 727.114 | 2,868.253 | 2,881.432 | 2,834.047 | 2,991.471 | 11.632 | 47.072 | 48.772 | 51.663 | 63.316 | 70.865 | 79.727 | 83.396 | 46.606 | 43.531 | 46.174 | 27.25 | 44.73 | 20.014 | 15.952 | 12.444 | 12.173 | 12.429 | 6.272 | 1.135 | 0.616 | 0.63 | 0.644 |
Langetermijnbeleggingen
| 1,078.137 | 492.6 | 1,147.456 | 1,044.615 | 201.07 | 551.883 | 159.049 | 167.018 | 5.031 | 0 | 54.399 | 92.823 | 0 | 0 | 0 | 0 | 0 | 0 | 58.12 | 60.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 54.826 | 55.898 | 64.577 | 40.789 | 102.421 | 82.042 | 44.519 | 13.267 | 1.559 | 1.526 | 4.602 | 4.856 | 2.883 | 2.226 | 7.322 | 11.025 | 4.92 | 0 | 4.536 | 4.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 33.387 | 582.604 | 3.668 | 109.387 | 1,073.464 | 0.008 | 0.233 | 2.988 | 0.092 | 63.136 | -0.014 | -48.83 | 9.005 | 24.575 | 227.929 | 232.011 | 14.662 | 66.99 | 7.218 | 8.214 | 63.962 | 88.168 | 7.616 | 6.353 | 6.767 | 8.011 | 6.991 | 2.756 | 1.236 | 1.404 | 1.251 |
Totaal niet-vlottende activa
| 1,646.272 | 1,592.88 | 2,037.629 | 1,928.953 | 4,254.736 | 3,525.195 | 3,046.75 | 3,184.244 | 115.549 | 265.325 | 275.509 | 338.34 | 321.594 | 352.314 | 557.547 | 561.999 | 289.336 | 358.334 | 379.397 | 334.895 | 286.746 | 268.24 | 126.276 | 122.88 | 125.806 | 96.005 | 80.205 | 44.978 | 18.653 | 8.966 | 8.536 |
Totaal activa
| 4,613.52 | 4,292.213 | 5,083.664 | 6,019.389 | 9,258.77 | 7,889.658 | 7,027.31 | 6,491.274 | 312.566 | 628.927 | 722.354 | 815.159 | 926.551 | 1,159.315 | 1,455.645 | 1,457.655 | 1,517.684 | 1,509.178 | 1,387.023 | 1,351.132 | 1,029.661 | 872.452 | 631.131 | 367.234 | 324.494 | 276.356 | 183.791 | 150.885 | 47.073 | 24.475 | 19.336 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 203.712 | 349.276 | 270.902 | 759.706 | 1,062.612 | 544.22 | 510.463 | 410.51 | 36.641 | 116.381 | 129.009 | 71.93 | 174.081 | 254.764 | 263.274 | 233.393 | 284.888 | 138.901 | 206.023 | 235.765 | 145.813 | 117.754 | 33.438 | 25.504 | 17.373 | 9.227 | 5.804 | 10.314 | 2.864 | 1.35 | 1.133 |
Kortlopende schulden
| 258.187 | 72.29 | 333.592 | 503.854 | 369.877 | 316.342 | 100 | 20 | 82 | 179.3 | 297 | 366.298 | 318.2 | 227.992 | 291.65 | 481.565 | 515.522 | 535.343 | 513 | 520 | 340 | 296 | 176.63 | 66.63 | 78.55 | 59.75 | 36.96 | 20.946 | 8.7 | 0 | 0 |
Belastingschulden
| 3.013 | 56.468 | 88.61 | 79.002 | 188.108 | 160.824 | 122.385 | 75.318 | 5.868 | 5.36 | 6.124 | 7.567 | -3.103 | 24.079 | -1.355 | 2.086 | 8.131 | 3.908 | -2.803 | 3.584 | 1.291 | -4.022 | 0.082 | 4.062 | 4.829 | 2.547 | 0.83 | 0.835 | 0.771 | 0.481 | 0.563 |
Uitgestelde opbrengsten
| 0 | 41.6 | 342.155 | 775.749 | 869.123 | 160.824 | 497.76 | 441.974 | 31.021 | 147.55 | 33.105 | 47.545 | 19.032 | 111.714 | 360.972 | 27.944 | 39.478 | 82.094 | 36.113 | 65.696 | 32.152 | 38.379 | 31.698 | 11.337 | 11.737 | 7.306 | 2.394 | 2.053 | 1.535 | 0 | 0 |
Overige kortlopende verplichtingen
| 179.461 | 202.099 | 193.336 | 334.065 | 58.567 | 830.855 | 827.083 | 199.599 | 29.315 | 4.714 | 35.959 | 124.626 | 71.707 | 157.098 | 424.052 | 171.605 | 22.065 | 258.352 | 124.012 | 74.375 | 35.213 | 45.889 | 51.715 | 10.938 | 10.429 | 8.812 | 3.855 | 2.624 | 2.377 | 0.743 | 2.767 |
Totaal kortlopende verplichtingen
| 644.374 | 721.734 | 1,228.595 | 2,121.572 | 2,548.287 | 2,013.065 | 1,559.931 | 1,147.401 | 153.824 | 453.305 | 468.091 | 570.421 | 556.416 | 663.934 | 977.621 | 888.649 | 944.886 | 936.406 | 840.231 | 833.724 | 522.318 | 455.621 | 261.865 | 107.134 | 111.181 | 80.337 | 47.449 | 34.719 | 14.712 | 2.574 | 4.463 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 24.245 | 9.168 | 27.062 | 200.004 | 0 | 0.182 | 98.377 | 0.545 | 1.091 | 15.091 | 16.273 | 1.636 | 1.636 | 12 | 42 | 21.94 | 2 | 33 | 32 | 30 | 50 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0.01 | 0.599 | 0.637 | 0.936 | 12.06 | 10.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.533 | 21.803 | 13.219 | 16.32 | 55.075 | 10.748 | 13.961 | 62.783 | -1.091 | -15.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 2.227 | 2.139 | 0 | 0.008 | 0.027 | 299.242 | 669.842 | 0 | 10.52 | 0.22 | 42.356 | 8.42 | 5.262 | 5.947 | 5.377 | 5.22 | 3.122 | 1.545 | 1.01 | 1.26 | 0.48 | 0 | 0 | 0.196 | 0.391 | 0.587 | 0.782 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 25.778 | 33.198 | 42.42 | 216.324 | 55.093 | 11.556 | 412.217 | 734.108 | 13.151 | 25.611 | 22.093 | 43.992 | 10.056 | 17.262 | 47.947 | 27.317 | 7.22 | 36.122 | 33.545 | 31.01 | 51.26 | 0.48 | 0 | 16 | 0.196 | 0.391 | 0.587 | 0.782 | 0 | 0 | 0 |
Totaal passiva
| 670.152 | 754.933 | 1,271.016 | 2,337.896 | 2,603.38 | 2,024.621 | 1,972.148 | 1,881.509 | 166.975 | 478.916 | 490.184 | 614.413 | 566.472 | 681.196 | 1,025.568 | 915.966 | 952.106 | 972.528 | 873.776 | 864.734 | 573.578 | 456.101 | 261.865 | 123.134 | 111.376 | 80.728 | 48.035 | 35.502 | 14.712 | 2.574 | 4.463 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 122.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,276.507 | 1,276.507 | 1,276.507 | 1,325.701 | 1,326 | 965.711 | 965.711 | 965.711 | 314.587 | 314.587 | 314.587 | 314.587 | 314.587 | 314.587 | 314.587 | 314.587 | 314.587 | 314.587 | 314.587 | 314.587 | 314.587 | 314.587 | 314.587 | 177.5 | 88.75 | 88.75 | 50 | 50 | 12 | 12 | 12 |
Ingehouden winsten
| -1,188.817 | -1,487.329 | -1,082.537 | -1,216.419 | 1,713.294 | 1,238.155 | 572.318 | 48.332 | -267.782 | -271.286 | -202.696 | -223.739 | -86.162 | -6.749 | -18.603 | 80.871 | 108.987 | 66.007 | 57.574 | 50.861 | 50.526 | 24.32 | 10.747 | 37.55 | 39.911 | 25.57 | 31.068 | 10.253 | 17.307 | 8.416 | 2.443 |
Overige gereserveerde algehele resultaten
| 0 | 197.891 | 83.938 | -122.436 | 140.507 | 205.386 | 62.013 | 141.114 | 84.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,802.01 | 3,774.868 | 3,573 | 3,609.134 | 3,627.53 | 3,660.302 | 3,537.057 | 3,593.808 | 66.037 | 66.908 | 66.908 | 81.75 | 13.661 | 13.661 | 13.661 | 52.756 | 45.281 | 12.822 | 13.661 | 13.661 | 52.082 | 65.192 | 39.702 | 31.632 | 84.457 | 84.585 | 54.688 | 55.083 | 3.054 | 1.485 | 0.431 |
Totaal eigen vermogen van aandeelhouders
| 3,889.7 | 3,564.046 | 3,850.908 | 3,718.415 | 6,666.824 | 5,863.133 | 5,052.735 | 4,607.851 | 144.613 | 141.981 | 210.571 | 172.598 | 309.304 | 388.717 | 348.77 | 448.213 | 468.855 | 446.816 | 436.49 | 424.08 | 417.195 | 385.224 | 364.454 | 242.708 | 213.117 | 195.628 | 135.756 | 115.336 | 32.361 | 21.902 | 14.874 |
Totaal eigen vermogen
| 3,943.369 | 3,537.28 | 3,812.648 | 3,681.493 | 6,655.39 | 5,865.037 | 5,055.161 | 4,609.766 | 145.592 | 150.011 | 232.17 | 200.745 | 360.079 | 478.119 | 430.077 | 541.689 | 565.577 | 536.65 | 513.246 | 486.398 | 456.083 | 416.351 | 369.266 | 244.1 | 213.117 | 195.628 | 135.756 | 115.384 | 32.361 | 21.902 | 14.874 |
Totaal passiva en aandeelhoudersvermogen
| 4,613.52 | 4,292.213 | 5,083.664 | 6,019.389 | 9,258.77 | 7,889.658 | 7,027.31 | 6,491.274 | 312.566 | 628.927 | 722.354 | 815.159 | 926.551 | 1,159.315 | 1,455.645 | 1,457.655 | 1,517.684 | 1,509.178 | 1,387.023 | 1,351.132 | 1,029.661 | 872.452 | 631.131 | 367.234 | 324.494 | 276.356 | 183.791 | 150.885 | 47.073 | 24.475 | 19.336 |