Tianjin Teda Co., Ltd.

SZSE:000652.SZ

4.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,226.1523,527.0022,934.3823,342.6343,108.7423,082.9492,899.3013,466.0433,207.4143,266.9863,059.7023,513.9982,378.3433,065.9273,221.2762,995.3312,641.0382,322.6613,382.1152,105.3212,768.9633,134.9453,556.5553,995.1753,584.0853,994.9994,566.5413,899.435,368.2044,549.2894,640.7244,932.5584,983.9285,728.8376,117.9665,583.0334,673.6874,772.1533,685.7633,742.8833,488.6254,507.6323,864.3743,636.2853,355.9443,563.6263,138.0641,872.1233,206.1162,828.1872,828.0382,189.3761,235.9482,047.3521,775.621,676.8461,965.791,831.4831,526.0781,798.2671,178.3251,249.0161,341.3041,194.2451,075.88680.8531,349.1631,242.042911.6361,028.7824.0391,110.363817.7971,195.491,588.1361,520.8281,229.7481,023.1251,106.0381,086.412762.748489.674932.727975.777885.612712.2751,006.9081,091.9051,703.3961,635.2881,581.7281,634.6841,671.798452.84281.74837.29145.12659.27919.633151.022018.229
Kortetermijnbeleggingen 0-588.798-591.512-590.711-578.691-579.145-532.9540-569.7783,518.1613,478.387-556.871-948.367-1,135.472-1,160.284-1,161.146-862.136-849.251-862.367-861.6662.667-705.64-710.558-704.774-1,109.215-1,088.459-560.383-596.455-562.581-562.204-602.898-564.378-1,086.441-1,089.724-1,157.083-1,137.761-1,253.824-1,255.077-1,266.687-1,269.614-1,264.76-1,266.753-1,162.534-2,111.153-1,544.51-1,504.956-1,514.705-1,585.679-1,546.538-1,636.696-1,619.534-1,769.093-730.177-730.781-561.733-859.319-166.553-234.4490.1760.60435.532.014-181.56-114.3521-57.004-57.576-58.0754.457-1.8160.0642.5681.6823.4854.0777.07747.72434.746106.746104.74691.124198.022176.606127.562233.884101.1381.1381.1381-4.296565133.453038.10400088014
Liquide middelen en kortetermijnbeleggingen 3,226.1523,527.0022,934.3823,342.6343,108.7423,082.9492,899.3013,466.0433,207.4143,266.9863,059.7023,513.9982,378.3433,065.9273,221.2762,995.3312,641.0382,322.6613,382.1152,105.3212,771.6313,134.9453,556.5553,995.1753,584.0853,994.9994,566.5413,899.435,368.2044,549.2894,640.7244,932.5584,983.9285,728.8376,117.9665,583.0334,673.6874,772.1533,685.7633,742.8833,488.6254,507.6323,864.3743,636.2853,355.9443,563.6263,138.0641,872.1233,206.1162,828.1872,828.0382,189.3761,235.9482,047.3521,775.621,676.8461,965.791,831.4831,526.2541,798.8711,213.8251,281.031,341.3041,194.2451,076.88680.8531,349.1631,242.042916.0931,028.7824.1031,112.93819.4791,198.9751,592.2131,527.9041,277.4721,057.8711,212.7841,191.158853.872687.6951,109.3321,103.3391,119.496813.4131,008.0461,093.0431,704.3961,635.2881,646.7281,699.6841,805.251452.84319.85137.29145.12659.27927.633159.022032.229
Nettovorderingen 10,660.0069,797.689,516.3919,788.4378,961.4888,476.0818,366.1528,221.237,579.8866,839.6156,714.7686,626.2265,805.9516,174.6035,713.5845,382.59407,224.4627,494.5637,229.6385,319.2965,097.8295,911.8624,972.98203,597.4833,531.2073,769.4722,742.4012,755.7872,895.1563,080.5781,343.5961,627.2521,097.679669.761,033.051,126.3881,056.3851,196.282664.89603.92583.04448.797425.030787.447644.51700000000000000000000000238.574000000001,500.04200001,238153.54700425.620000.1890.3711.1160.3662.88500.23900
Voorraad 12,266.18412,349.54412,017.85711,903.86113,195.09713,338.80712,860.21812,662.83812,534.92212,697.26312,291.3512,412.14112,298.26512,613.9211,926.70111,924.69313,555.51913,632.67314,285.25914,698.75515,279.40915,191.63114,660.92614,319.415,823.33915,262.58915,168.14614,437.80615,441.25815,178.77814,330.80713,523.09314,454.67613,057.33412,120.82312,076.211,262.90110,398.0649,848.2119,172.137,183.1756,756.2366,898.2847,256.3615,790.4455,584.4985,333.6634,497.8544,437.8053,245.2093,004.1292,539.4841,826.3191,675.0821,380.2921,130.1591,270.2031,921.241,696.5261,531.3361,676.2151,469.3531,046.8441,139.1261,018.2211,214.967975.447843.557950.904956.579980.874944.502664.388666.919683.225278.718306.536297.014295.635292.1142.609252.704203.292195.55368.06969.68972.50545.03568.94843.7746.09436.63826.01472.78610.2838.0167.3764.50117.86128.444025.804
Overige vlottende activa 2,477.8292,642.5652,677.2932,388.3012,569.4382,240.3842,613.6672,367.3692,729.7172,698.4683,186.9962,500.722,829.8458,250.592,931.6852,737.76410,602.0873,026.9082,328.1268,799.8153,051.0972,613.3132,713.572,967.9796,320.2336,250.1113,575.084,214.0113,250.7815,277.3883,389.8194,847.0622,416.5072,139.3314,385.4413,348.1174,657.8252,816.6494,432.0472,727.3742,606.7072,147.5262,869.4822,369.7473,348.1552,833.8492,237.2732,793.912,768.4132,491.232,515.6752,225.9492,619.9321,821.671,936.5371,914.5351,597.0071,704.8291,979.5671,154.6111,121.498999.7171,362.2451,070.9491,429.9361,139.6561,170.404928.524785.061653.388706.79233.819863.52910.936987.591448.914214.251193.117188.523108.267773.3521,895.31,884.611,899.2241,372.586629.76890.219136.002175.22329.507143.898124.00298.95180.38835.535102.20994.17968.136108.74273.311124.10972.734
Totaal vlottende activa 28,630.1728,316.79227,145.92427,423.23327,834.76527,138.22126,739.33926,717.47926,051.93925,502.33125,252.81625,053.08523,312.40423,930.43723,793.24523,040.38226,798.64426,206.70327,114.56325,603.89126,421.43326,037.71826,842.91326,255.53625,727.65726,760.32926,840.97425,191.72926,458.65125,799.70625,256.50624,848.25523,198.70722,483.20122,080.89921,007.3520,594.41319,113.25517,397.65616,838.66913,943.39614,015.31314,215.1813,262.39312,494.54411,981.97211,496.4479,409.60510,412.3348,564.6258,347.8426,954.8085,682.25,544.1055,092.4494,721.544,832.9995,457.5535,202.3464,484.8184,011.5383,750.13,750.3943,404.323,525.0383,035.4763,495.0133,014.1232,652.0572,638.6672,511.7662,507.2942,347.3872,776.8293,263.032,255.5371,798.2591,548.0021,696.9421,591.5351,669.8322,835.73,197.2343,198.1172,560.1511,512.871,170.7711,274.081,948.5642,008.5661,836.7191,860.3241,930.215606.204366.04147.573147.048134.801154.236261.016124.109130.767
Niet-vlottende activa:
Materiële vaste activa, netto 868.551873.089870.264864.725868.573870.339844.081894.61892.737847.529854.182841.5513,112.5343,660.5243,323.7583,142.8182,282.9221,901.0711,701.1951,408.0451,143.6851,818.3782,151.6942,060.8731,559.6541,756.891,765.7411,570.9531,426.2431,343.3981,309.1681,252.2831,414.6811,151.1061,369.5851,330.1971,300.821,276.3281,263.4561,207.7581,131.031,073.9791,043.0371,005.7281,389.6751,340.5121,342.9741,304.9531,910.0471,774.1951,685.9491,574.7351,762.3971,298.0831,179.8551,068.136936.574869.2866.61851.2711,076.9971,006.012966.475967.945944.344942.338906.433904.255893.64886.661886.328885.455882.766889.987901.243905.377822.769824.765816.758809.743777.372788.809722.387690.37643.369625.507448.774378.864358.72975.13674.9974.46371.87771.239453.716457.865462.432465.488473.44541.434131.396131.441
Goodwill 00000000000000000000000000000000000005.752008.2159.0379.853011.54312.40613.25914.14115.022000000000000000000024.24124.24124.2410000000000000000000000000000000
Immateriële activa 6,172.056,186.3496,214.1596,229.2136,151.9256,152.8565,947.7945,775.3655,641.3665,492.4795,380.795,124.4382,977.0182,600.1282,619.8812,571.6792,532.4112,570.4112,587.4872,623.6992,763.6941,900.1941,597.0971,593.5731,456.8271,209.8761,230.061,250.2291,239.7871,251.0521,271.4971,284.6941,065.5051,318.9251,058.9841,086.3841,077.6291,085.0831,078.7571,082.1871,494.0661,507.2091,520.9431,086.0381,359.6571,322.7881,334.9811,342.065849.451854.632863.403868.734442.771444.544448.218446.53447.476340.8328.264328.845107.85272.73873.45664.88331.832330.884323.599325.252604.596609.745614.911620.08599.41604.57609.737614.797620.144625.302630.509635.619641.296649.297644.791646.996655.232660.253665.379670.504673.553355.716359.27362.76369.82376.8794.2074.2564.3554.3554.4544.45404.553
Goodwill en immateriële activa 6,172.056,186.3496,214.1596,229.2136,151.9256,152.8565,947.7945,775.3655,641.3665,492.4795,380.795,124.4382,977.0182,600.1282,619.8812,571.6792,532.4112,570.4112,587.4872,623.6992,763.6941,900.1941,597.0971,593.5731,456.8271,209.8761,230.061,250.2291,239.7871,251.0521,271.4971,284.6941,065.5051,318.9251,058.9841,086.3841,077.6291,085.0831,078.7571,082.1871,494.0661,507.2091,520.9431,086.0381,359.6571,322.7881,334.9811,342.065849.451854.632863.403868.734442.771444.544448.218446.53447.476340.8328.264328.845107.85272.73873.45664.88331.832330.884323.599325.252628.837633.986639.152620.08599.41604.57609.737614.797620.144625.302630.509635.619641.296649.297644.791646.996655.232660.253665.379670.504673.553355.716359.27362.76369.82376.8794.2074.2564.3554.3554.4544.45404.553
Langetermijnbeleggingen 4,203.2134,209.4124,174.6524,145.4334,193.8624,176.3674,077.9163,511.8474,080.651004,060.3934,450.2154,580.5474,575.2424,579.8114,347.8514,344.8384,384.7594,354.4684,442.7145,154.5735,207.854,516.5334,927.7864,879.44,449.3164,471.9334,447.1944,420.4144,540.5374,496.4175,087.7034,894.2715,023.5354,985.8074,369.3854,356.1864,324.2114,244.7194,147.9514,103.5584,017.0885,766.0514,346.5234,305.834,308.0554,347.5163,940.7534,043.5264,054.3574,235.2673,320.1573,350.3193,176.7253,022.6642,689.8372,033.9721,840.0511,815.7411,595.6341,651.3931,951.9491,859.6512,294.4522,192.7511,658.0451,475.9071,770.1151,664.7181,171.0161,102.7621,138.059537.898525.348438.66393.274416.075342.471348.471572.718233.909153.81177.834228.019301.833247.578265.975247.884235.175201.782201.782132.2930111.900030.819000
Belastingvorderingen 316.2302.725282.24256.582286.663281.007270.8630255.172250.407232.502220.497206.685195.885184.149175.534249.742234.751211.323206.137218.998206.936200.497186.803212.592207.056208.712203.46176.099168.567155.367149.519153.761149.64144.777143.284130.207109.557103.74297.93985.86891.40582.05582.05564.08963.83159.09459.11106.37499.54799.59599.59581.9481.22879.06379.09850.36151.55259.7251.37220.63620.63621.02521.14913.33913.35213.33313.33311.59911.5998.5845.7855.2515.2516.9216.9213.5413.5413.5413.5413.5413.5413.5413.5413.5413.5413.5413.5413.5413.5413.5413.5413.3263.326-111.870008.27000
Overige niet-vlottende activa 2,307.4442,269.5092,274.7312,275.9072,325.6982,330.3882,378.5173,153.9422,241.4066,298.1836,016.7821,956.21886.573100.29108.44104.46864.815-0.02841.04938.961693.691.521.7212.369102.902103.204101.076121.45639.39239.69440.63743.83739.79339.79318.29718.5995.245.7526.9067.3928.2159.0379.853-851.41111.54312.40613.25914.14115.02215.90116.78517.69719.6919.75822.04721.92231.86632.445255.897258.645611.177514.864136.96513877.46219.5620.34121.1217.9531.172300.94795.081200.881178.454170.036264.851760.794749.694817.511812.855799.217905.675982.953930.814338.019103.4193.2222.916.5160.04165.16565.165133.685226.755149.963132.55672.57638.1440.70740.18267.65756.383
Totaal niet-vlottende activa 13,867.45813,841.08413,816.04613,771.8613,826.72113,810.95813,519.17113,335.76413,111.33212,888.59812,484.25612,203.09610,833.02511,137.37310,811.4710,574.319,477.7439,051.0438,925.8128,631.319,262.7829,081.6019,158.8598,360.158,259.7618,156.4257,754.9057,618.0327,328.7157,223.1257,317.2067,226.7517,761.4447,553.7357,615.1777,564.2726,883.2826,832.9056,777.0726,639.9956,867.1316,785.1876,672.9767,088.4617,171.4877,045.3677,058.3637,067.7866,821.6476,787.8016,720.0896,796.0275,626.9555,193.9324,905.9094,638.3494,156.1133,327.9693,350.5433,305.8733,412.2973,265.6433,149.8693,051.6263,661.4293,498.8862,921.752,739.8673,312.1443,198.1373,006.0272,709.1632,826.3662,216.1612,213.2842,230.6062,600.5222,619.3772,610.7892,610.2282,794.1422,581.2292,507.4822,449.5541,868.1791,694.5531,368.4921,321.7931,290.223669.608704.747707.71711.001678.2607.916594.678539.364507.987517.691586.071199.053192.378
Totaal activa 42,497.62842,157.87640,961.9741,195.09341,661.48540,949.17940,258.51140,053.24339,163.27238,390.9337,737.07237,256.18134,145.42935,067.8134,604.71633,614.69236,276.38735,257.74636,040.37434,235.20135,684.21535,119.31936,001.77334,615.68633,987.41834,916.75434,595.8832,809.76133,787.36633,022.8332,573.71232,075.00630,960.1530,036.93529,696.07628,571.62127,477.69525,946.1624,174.72823,478.66420,810.52720,800.50120,888.15620,350.85419,666.03119,027.33918,554.8116,477.3917,233.98115,352.42615,067.93113,750.83611,309.15510,738.0379,998.3579,359.8898,989.1128,785.5228,552.8897,790.6917,423.8357,015.7446,900.2636,455.9467,186.4676,534.3626,416.7635,753.995,964.2015,836.8045,517.7935,216.4575,173.7544,992.995,476.3134,486.1424,398.7814,167.3794,307.734,201.7634,463.9745,416.9295,704.7165,647.6714,428.333,207.4232,539.2632,595.8733,238.7872,678.1742,541.4672,568.0342,641.2161,284.404973.956742.251686.412642.788671.927847.087323.162323.145
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,004.0421,985.3985,071.4512,053.5064,723.4954,977.3382,224.1114,940.0084,904.6684,302.5554,479.9674,532.214,056.7151,827.2544,615.5253,429.5264,299.594,350.7034,077.24,271.4735,055.0574,879.9955,171.8175,449.9784,730.9735,058.494,791.9064,962.9965,080.2125,081.9064,732.7654,742.9514,558.5764,279.0233,847.7684,458.3744,256.5564,159.0843,666.7124,028.4544,859.4384,794.9794,025.8143,411.0735,101.3534,656.5594,180.1673,444.1873,829.1184,289.8773,995.2943,022.5061,137.9711,107.048765.575744.0091,217.166657.2051,053.666695.773628.108717.417757.886672.904604.518517.624424.626167.41497.182373.042145.661284.731399.521367.342482.181391.448365.692179.494103.243110.70257.89944.93525.28737.958119.726162.77688.115131.4161.72637.77738.07867.211183.17734.5352.1491.55219.54661.42416.38514.773022.474
Kortlopende schulden 18,059.7618,046.3349,007.4849,355.5468,189.2498,044.9410,323.12510,864.1838,059.6288,238.8829,279.9428,006.6579,114.0853,258.6376,817.2047,376.5869,626.0626,074.9769,082.6226,158.6397,487.6218,925.3149,383.87215,856.28713,666.33913,770.5487,788.1511,533.3227,001.456,640.85510,636.5967,030.8057,125.9057,947.69,312.7738,017.417,590.1277,935.0139,304.8639,467.7596,363.7477,299.2967,061.0738,121.5255,356.934,972.375,824.2764,964.1585,239.53,9894,4354,662.53,7803,7773,1652,9953,1243,2192,297.652,0402,1531,8031,5851,6502,3802,1512,1411,6261,722.82,019.81,758.21,4301,1151,3681,6229111,1211,1061,2601,2601,5301,5632,0141,9471,437881795.98906.581,156.581,199.58821.58831.58901.58289.58166.98131.13156.48149.48184.58181.23052.53
Belastingschulden 1,402.3561,357.2071,354.4011,355.0111,227.291,176.6941,163.36101,082.773993.752999.916972.326849.595858.095884.9879.969865.663976.948963.319992.098579.863543.541573.817629.363417.337370.08391.914457.164225.618222.592283.274334.64296.19583.653137.178180.59267.65244.938233.159250.523-76.957-59.9858.055102.914-57.435-55.3121.89679.91556.95965.78511.35731.79723.70752.454126.889196.02964.795124.561234.933240.67291.01396.437123.503114.70554.85549.50175.02981.323-3.228-7.4818.38413.5228.76417.62410.03928.71520.57915.42515.2429.85350.38419.33726.47319.6789.15621.11413.81635.20719.46534.11825.12235.23833.80724.17133.63417.89318.7314.0736.02816.73103.709
Uitgestelde opbrengsten 06,061.7625,584.4395,932.8928,051.7767,484.495444.860478.978008,896.058,808.1618,740.3048,550.998,257.2678,992.4918,968.0538,769.1659,159.5726,674.8635,127.24,423.0283,449.2653,966.3143,439.0733,003.5772,359.5731,889.1951,828.5681,571.8881,496.1291,291.6611,147.0261,564.6661,524.9663,339.9442,513.9252,798.4881,982.951,833.0691,607.7042,725.0131,866.622,797.4272,108.5392,752.5082,341.2091,199.171764.417774.213874.402680.848605.956603.234708.3414.293517.019571.702495.84475.345513.269566.755578.434220.244189.946170.639206.317323.37151.636126.782140.259240.842216.662276.015146.049140.11163.502202.537173.895193.771211.513103.133114.44129.802159.982104.413126.332631.62977.413155.27140.90681.15385.53652.71334.84728.74820.624134.951340.089021.662
Overige kortlopende verplichtingen 4,350.81412,796.454,292.09912,750.8589,180.7091,303.8588,825.5148,594.0049,786.08710,067.228,823.915921.48,016.48313,170.89410,972.2621,882.5439,134.5253,381.7468,828.65212,380.5465,191.2666,011.0765,999.705106.325453.1014,604.1824,853.58200.7045,520.3967,427.424949.0915,943.5024,239.1163,480.1122,324.1434,645.1492,041.5545,372.0033,493.7192,352.4332,497.9562,022.4943,187.5822,156.9383,245.9364,056.8113,130.653,842.1182,102.0621,675.9861,501.3431,380.8631,061.15844.5851,010.5471,024.036877.126779.326740.311846.9821,002.107694.423947.211561.986389.898871.728664.905638.142986.635909.907978.81910.411697.068427.068496.199780.783131.08182.355245.06184.758159.48194.84478.363106.322131.944-47.605102.39101.42613.58944.37131.191119.79253.43266.48721.72519.73210.64416.98131.246356.72482.00619.152
Totaal kortlopende verplichtingen 25,816.97425,320.0225,309.87525,080.5723,320.74222,987.32422,536.11124,398.19624,312.13423,602.4123,583.7423,328.64322,036.87923,987.83623,289.89121,825.89225,521.22723,752.42724,389.79723,802.75624,988.66925,487.12625,552.23925,491.21823,234.06423,803.320,829.12619,513.7619,716.87119,372.77718,173.61318,051.916,019.79216,937.41415,621.86117,301.52617,295.83417,511.03816,698.45416,099.16913,644.18414,056.78414,282.52413,792.4513,646.78313,630.42913,156.98911,380.28311,227.63910,020.6489,942.9949,097.6666,002.8285,781.0875,068.0114,959.0745,283.0874,780.0924,326.563,823.4263,874.2283,311.2783,413.6012,999.5943,429.2713,589.8543,305.5592,512.8753,203.3893,295.2692,891.0552,638.6642,220.3532,180.0342,610.4192,111.9461,638.351,483.2741,623.5431,585.3141,797.7621,822.1162,144.1232,110.9581,697.8261,177.2671,000.31,174.6171,851.361,315.8441,015.9711,053.8211,171.997414.773224.488170.307205.4241.957338.238569.45882.00697.864
Langlopende verplichtingen:
Langetermijnschulden 6,129.2056,213.1115,895.8045,755.0745,761.1945,458.3585,272.0658,425.7895,132.8115,183.6914,870.8975,912.2954,108.5123,033.7893,434.2373,923.4324,084.5544,898.1835,034.3883,735.8383,464.8272,631.2374,308.6242,643.2634,952.5365,342.7017,684.6127,530.5598,351.9518,663.8088,747.3298,311.7727,937.3816,550.1387,420.2795,160.8264,991.3953,422.4442,856.1452,816.5884,066.2023,788.2113,377.5542,911.5833,479.0771,890.6872,516.0541,338.751,901.1962,297.362,306.411,797.4852,187.8341,804.8621,704.2231,266.581986.0291,307.1491,269.751,060.8371,072.6471,232.008911.368910.7361,260.838585600.3645735448627.8627.81,052.2835.3850.625709699699949941,1472,0471,9721,9721,2055701005.263002002002002001000008.58.5048.499
Uitgestelde opbrengsten niet-vlottend 216.906219.393221.879224.366377.251380.285368.1970373.313368.987370.88356.47307.399321.535323.343325.152326.697328.63330.66332.463344.779348.013349.381350.824359.115360.193351.17353.181336.241277.258278.347273.829270.296270.313270.774272.153267.966270.204222.607222.412000564.5840000000000000000006.235.38.4038.1452.6237.85-638.415-357.878-603.77800000-836.775-896.7460-983.986-1,147-2,042.144-1,967.144-1,966.989-1,199.98900000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 203.886201.172192.523193.161205.114204.163193.2750186.683183.744177.711164.40690.3492.81793.31791.37992.55892.7691.80491.301181.814182.349188.96727.72616.66216.52412.81912.81911.28611.28611.28611.2862.6292.6292.0752.65628.55328.55326.78526.78500022.1730000000000000000004.6433.8088.33917.29532.60935.8730.0840.0840.084000000.0520.05200.0520.0520.05214.32414.3240.05200000000000000000
Overige niet-vlottende verplichtingen 3,565.4743,643.0822,778.1153,332.2345,408.8225,349.1575,367.169651.9032,648.342,600.3022,360.82727.861,493.2991,882.8251,433.9961,414.66298.455249.232250.197297.4441,079.497874.52624.543944.603567.774592.226915.723858.1341,027.046906.1371,072.5871,092.0722,614.2832,360.2792,788.0311,933.8741,403.3651,232.13899.015859.486444.833229.018239.687313.70242.093995.31161.068971.4551,410.117358.73127.041125.912147.375125.08694.35567.1552.95153.23153.45553.61652.20552.18945.79246.14835.79635.97736.09286.27496.58590.12224.02223.92223.563133.661133.251133.252132.22572.25460.25410.01404.8564.8565.0115.0115.1315.13105.35800000000.7040.9640.9861.92850.1892.892
Totaal niet-vlottende verplichtingen 10,115.47110,276.7589,088.3219,504.83511,752.38211,391.96311,200.7069,077.6918,341.1488,336.7237,780.3077,517.5015,999.5495,009.4325,284.8945,754.6234,802.2655,568.8065,707.054,457.0465,070.9164,036.1254,871.5153,966.4165,896.0876,311.6448,964.3238,457.6359,726.5239,338.89110,109.5499,688.95910,824.5899,183.35910,208.317,369.5096,691.2794,953.3314,004.5523,925.2714,511.0354,017.2293,617.2413,486.7763,521.172,885.9982,577.1222,310.2053,311.3132,656.092,433.4511,923.3972,335.2091,929.9481,798.5781,333.7311,038.9791,360.381,323.2041,114.4531,124.8531,284.197968.033965.9921,313.376646.417671.624774.997831.669538.207651.907651.7221,075.763968.961983.871703.2521,101.2771,041.3061,054.2541,004.0661,147.0522,051.9081,991.1811,991.3361,210.063575.131105.1315.2635.358020020020020010000.7040.9649.48610.42850.18951.391
Totaal passiva 35,932.44635,596.77834,398.19534,585.40535,073.12434,379.28633,736.81633,475.88732,653.28231,939.13331,364.04730,846.14428,036.42828,997.26828,574.78527,580.51530,323.49129,321.23330,096.84728,259.80230,059.58529,523.25230,423.75529,457.63429,130.15230,114.94429,793.44927,971.39529,443.39428,711.66828,283.16227,740.85926,844.38126,120.77325,830.17224,671.03523,987.11322,464.36920,703.00620,024.4418,155.21918,074.01317,899.76517,279.22617,167.95316,516.42815,734.11113,690.48814,538.95212,676.73812,376.44511,021.0638,338.0377,711.0366,866.5896,292.8056,322.0676,140.4725,649.7644,937.8794,999.0814,595.4744,381.6333,965.5864,742.6474,236.2713,977.1833,287.8724,035.0573,833.4753,542.9613,290.3863,296.1163,148.9953,594.292,815.1992,739.6272,524.582,677.7972,589.382,944.8143,874.0254,135.3044,102.2932,907.891,752.3991,105.4321,179.881,856.7181,315.8441,215.9711,253.8211,371.997614.773324.488170.307206.104242.921347.725579.886132.195149.256
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,475.5741,053.9811,053.9811,053.9811,053.9811,053.9811,053.9811,053.9811,053.9811,053.9811,053.9811,053.9811,053.9811,053.9811,053.9811,053.981810.755810.755810.755810.755810.755450.419450.419450.419450.419300.28300.28300.28265.155265.155265.155189.396189.396189.396135.283124.88169.378
Ingehouden winsten 2,948.2172,909.772,877.3772,869.8032,873.8362,835.9882,773.7373,300.8432,754.272,712.5822,624.3972,620.5192,387.2222,349.232,273.8992,267.0112,180.8382,159.1492,135.6552,132.3571,813.1021,775.0541,762.7431,425.8931,234.6851,204.91,196.2721,209.37991.854961.49921.44948.634760.742721.52706.562704.176571.542506.733506.619503.205223.764261.733300.236300.731102.517131.036183.734182.422256.533228.365296.868377.857460.899442.303575.814545.45398.244345.609431.481401.48200.104293.109259.928235.795181.451169.311495.167470.309205.583307.307266.707228.598217.505194.95248.953231.809232.401215.11199.262179.984174.438304.475329.574304.333301.247274.45297.031279.892270.614257.827371.049359.713334.382258.088259.385181.343200.542120.07863.76760.76320.12510.476
Overige gereserveerde algehele resultaten 1,322.5251,313.9761,321.3891,312.1381,273.1431,260.3631,266.45348.3851,240.8551,233.0351,240.8551,231.9461,222.4141,214.5931,222.41448.00537.37937.37937.02937.02981.39385.62314.3214.3229.19723.51841.21747.78459.70551.65565.20666.64480.11680.01692.525116.9286.1343.3231.58912.5520003.615-0-000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 07.8207.8207.820684.49607.820675.3507.820685.64707.8201,162.371,216.8397.821,230.279-403.0511,079.417.3961,091.43680.2241,094.6891,034.9841,100.1897.3961,069.0297.396930.302954.584377.362414.552402.821383.784354.53524.91879.128343.053342.773342.052341.167345.004328.059334.816383.71325.035393.495396.278326.21319.668302.082293.708296.815300.568281.823282.908289.409288.894268.645294.285460.95525.825374.534374.534374.534365.497345.483345.77340.952342.94331.109331.748334.416335.848276.472348.548348.548348.548336.039335.934652.344651.227636.571636.571636.571636.571617.421129.124108.094108.09472.94375.37752.93752.93743.391.381
Totaal eigen vermogen van aandeelhouders 5,746.3155,707.145,674.345,665.3355,622.5535,579.7465,515.7645,509.2995,470.75,429.0125,340.8265,335.8595,085.2095,047.2174,971.8874,964.9984,856.1614,834.4734,810.6294,807.3314,505.5144,471.6964,468.5954,012.3043,789.6693,754.2053,763.2763,782.5493,562.1163,523.7023,497.2033,525.8363,305.3453,114.8883,112.4383,134.3342,424.4782,396.8592,385.0142,362.5642,053.8732,030.5772,123.2892,117.3621,920.8641,948.6612,000.4751,998.5682,060.1662,038.7552,156.1522,178.4652,329.9672,314.1562,377.5982,340.6912,175.9012,114.8912,203.872,177.6221,957.5012,051.5912,024.9112,000.2631,925.6691,939.1692,010.0982,038.8861,634.0981,735.8221,695.2231,648.0761,616.9691,594.7011,643.8861,628.731,617.4911,600.841,587.6591,569.8131,504.8911,463.7771,488.8771,463.6361,448.0421,421.1381,399.7951,381.5391,357.6041,344.8171,307.8991,296.5631,252.083652.367632.634554.591462.881382.417306.101248.983188.305171.234
Totaal eigen vermogen 6,565.1826,561.0976,563.7746,609.6886,588.3626,569.8936,521.6946,577.3576,509.9896,451.7976,373.0256,410.0376,109.0016,070.5426,029.9316,034.1775,952.8955,936.5135,943.5275,975.3995,624.635,596.0685,578.0185,158.0524,857.2664,801.814,802.434,838.3664,343.9714,311.1624,290.554,334.1474,115.7693,916.1623,865.9043,900.5863,490.5813,481.7913,471.7223,454.2242,655.3092,726.4882,988.3913,069.6332,498.0782,510.9112,820.6992,786.9022,695.0292,675.6882,691.4862,729.7732,971.1193,027.0013,131.7683,067.0842,667.0452,645.052,903.1252,852.8122,424.7542,420.2692,518.632,490.3592,443.822,298.0912,439.5792,466.1181,929.1442,003.3281,974.8321,926.071,877.6371,843.9951,882.0231,670.9441,659.1541,642.7991,629.9331,612.3831,519.161,542.9041,569.4121,545.3771,520.441,455.0251,433.8311,415.9931,382.0691,362.331,325.4961,314.2131,269.219669.631649.468571.944480.308399.867324.202267.201190.968173.889
Totaal passiva en aandeelhoudersvermogen 42,497.62842,157.87640,961.9741,195.09341,661.48540,949.17940,258.51140,053.24339,163.27238,390.9337,737.07237,256.18134,145.42935,067.8134,604.71633,614.69236,276.38735,257.74636,040.37434,235.20135,684.21535,119.31936,001.77334,615.68633,987.41834,916.75434,595.8832,809.76133,787.36633,022.8332,573.71232,075.00630,960.1530,036.93529,696.07628,571.62127,477.69525,946.1624,174.72823,478.66420,810.52720,800.50120,888.15620,348.85919,666.03119,027.33918,554.8116,477.3917,233.98115,352.42615,067.93113,750.83611,309.15510,738.0379,998.3579,359.8898,989.1128,785.5228,552.8897,790.6917,423.8357,015.7446,900.2636,455.9467,186.4676,534.3626,416.7635,753.995,964.2015,836.8045,517.7935,216.4575,173.7544,992.995,476.3134,486.1424,398.7814,167.3794,307.734,201.7634,463.9745,416.9295,704.7165,647.6714,428.333,207.4232,539.2632,595.8733,238.7872,678.1742,541.4672,568.0342,641.2161,284.404973.956742.251686.412642.788671.927847.087323.162323.145