![logo](/logos/000652.SZ.webp)
Tianjin Teda Co., Ltd.
SZSE:000652.SZ
4.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,067.935 | 20,251.4 | 21,175.737 | 18,839.413 | 20,161.4 | 19,231.554 | 19,023.448 | 15,631.806 | 9,655.565 | 6,443.71 | 8,552.921 | 5,952.537 | 5,129.676 | 6,954.775 | 4,571.635 | 2,890.717 | 1,688.205 | 1,451.733 | 653.605 | 441.319 | 448.17 | 387.195 | 374.056 | 382.208 | 217.527 | 214.059 | 150.035 | 93.441 | 170.57 |
Kosten van de omzet
| 19,748.936 | 18,880.855 | 20,025.147 | 17,742.633 | 18,685.72 | 18,193.565 | 17,960.312 | 14,600.347 | 8,867.405 | 5,231.668 | 7,574.757 | 5,117.75 | 4,513.592 | 5,871.452 | 3,900.659 | 2,455.03 | 1,368.117 | 1,068.16 | 400.122 | 290.25 | 236.348 | 218.512 | 190.565 | 214.587 | 80.995 | 93.052 | 87.71 | 78.305 | 153.108 |
Brutowinst
| 1,319 | 1,370.544 | 1,150.59 | 1,096.78 | 1,475.679 | 1,037.989 | 1,063.136 | 1,031.459 | 788.16 | 1,212.042 | 978.164 | 834.788 | 616.084 | 1,083.324 | 670.976 | 435.687 | 320.088 | 383.573 | 253.483 | 151.069 | 211.821 | 168.683 | 183.491 | 167.62 | 136.532 | 121.007 | 62.325 | 15.136 | 17.462 |
Brutowinstmarge
| 0.063 | 0.068 | 0.054 | 0.058 | 0.073 | 0.054 | 0.056 | 0.066 | 0.082 | 0.188 | 0.114 | 0.14 | 0.12 | 0.156 | 0.147 | 0.151 | 0.19 | 0.264 | 0.388 | 0.342 | 0.473 | 0.436 | 0.491 | 0.439 | 0.628 | 0.565 | 0.415 | 0.162 | 0.102 |
Onderzoek- en ontwikkelingskosten
| 35.385 | 30.963 | 23.486 | 24.65 | 10.528 | 7.146 | 3.262 | 3.99 | 9.032 | 5.58 | 7.704 | 7.729 | 15.801 | 7.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 40.366 | 54.72 | 51.902 | 84.285 | 81.211 | 50.237 | 58.373 | 72.711 | 71.569 | 94.031 | 77.314 | 78.635 | 99.099 | 114.183 | 181.895 | 187.907 | 118.678 | 84.345 | 67.737 | 39.97 | 36.836 | 30.271 | 27.462 | 17.708 | 11.277 | 10.592 | 9.938 | 5.532 | 6.294 |
Verkoop- en marketingkosten
| 45.591 | 28.404 | 73.106 | 62.085 | 114.193 | 71.189 | 62.067 | 59.585 | 51.613 | 80.112 | 69.497 | 48.504 | 66.205 | 77.323 | 46.729 | 27.987 | 17.883 | 14.994 | 2.782 | 11.528 | 15.559 | 10.756 | 9.783 | 32.806 | 0.682 | 0.972 | 0.761 | 1.215 | 1.227 |
Verkoop-, algemene en administratieve kosten
| 85.957 | 83.124 | 125.008 | 146.37 | 195.404 | 121.426 | 120.44 | 132.296 | 123.182 | 174.143 | 146.812 | 127.139 | 165.304 | 191.506 | 228.624 | 215.894 | 136.561 | 99.34 | 70.519 | 51.498 | 52.395 | 41.027 | 37.245 | 50.514 | 11.959 | 11.565 | 10.699 | 6.747 | 7.521 |
Overige kosten
| -110.351 | 153.297 | 141.35 | 135.733 | 119.361 | -1.429 | -4.676 | 57.731 | 31.817 | 177.046 | 441.439 | 19.621 | 29.464 | 4.541 | -1.639 | 19.648 | 11.313 | 28.418 | 5.053 | 12.978 | 30.287 | 17.951 | 17.855 | 28.684 | 48.691 | 56.191 | -2.013 | -1.173 | -0.288 |
Bedrijfskosten
| 188.075 | 267.384 | 289.844 | 306.754 | 325.293 | 267.031 | 247.429 | 349.436 | 368.407 | 433.785 | 334.251 | 289.386 | 380.943 | 436.11 | 294.836 | 291.38 | 196.866 | 136.159 | 86.288 | 66.241 | 67.647 | 51.465 | 44.62 | 56.543 | 17.354 | 17.221 | 14.277 | 7.299 | 8.01 |
Bedrijfsresultaat
| 382.838 | 1,050.002 | 1,083.131 | 1,707.969 | 1,421.202 | 657.664 | 686.814 | 543.261 | 348.588 | 672.266 | 261.102 | 209.368 | 67.696 | 760.857 | 651.155 | 364.011 | 521.197 | 190.072 | 118.6 | 115.96 | 108.722 | 124.192 | 131.921 | 155.925 | 155.628 | 110.043 | 85.858 | 16.321 | 13.432 |
Bedrijfsresultaat ratio
| 0.018 | 0.052 | 0.051 | 0.091 | 0.07 | 0.034 | 0.036 | 0.035 | 0.036 | 0.104 | 0.031 | 0.035 | 0.013 | 0.109 | 0.142 | 0.126 | 0.309 | 0.131 | 0.181 | 0.263 | 0.243 | 0.321 | 0.353 | 0.408 | 0.715 | 0.514 | 0.572 | 0.175 | 0.079 |
Totaal overige inkomsten en kosten netto
| -111.291 | -713.71 | -810.028 | -1,496.886 | -874.93 | -113.62 | -133.568 | -81.433 | -39.47 | 70.996 | 24.385 | -316.727 | -138.198 | 118.149 | 273.329 | 239.182 | 408.701 | -60.027 | -44.214 | 44.675 | -21.543 | 19.327 | -24.149 | 15.739 | 50.307 | 31.686 | 35.321 | 6.7 | 1.804 |
Inkomen voor belasting
| 271.547 | 336.291 | 273.103 | 211.083 | 546.272 | 657.338 | 682.138 | 600.59 | 380.283 | 849.253 | 668.299 | 228.674 | 96.943 | 765.362 | 649.469 | 383.489 | 531.924 | 202.938 | 123.317 | 129.221 | 130.821 | 139.344 | 132.249 | 155.713 | 186.902 | 150.854 | 83.607 | 14.842 | 12.201 |
Inkomen voor belasting ratio
| 0.013 | 0.017 | 0.013 | 0.011 | 0.027 | 0.034 | 0.036 | 0.038 | 0.039 | 0.132 | 0.078 | 0.038 | 0.019 | 0.11 | 0.142 | 0.133 | 0.315 | 0.14 | 0.189 | 0.293 | 0.292 | 0.36 | 0.354 | 0.407 | 0.859 | 0.705 | 0.557 | 0.159 | 0.072 |
Belastingkosten
| 231.43 | 164.123 | 115.036 | 128.254 | 214.673 | 207.965 | 136.509 | 172.663 | 62.944 | 246.16 | 267.092 | 193.158 | 45.434 | 162.019 | 123.167 | 95.32 | 96.105 | 54.655 | 43.265 | 42.453 | 40.173 | 41.558 | 12.764 | 15.601 | 19.853 | 18.253 | 12.524 | 1.561 | 2.079 |
Nettowinst
| 182.838 | 178.175 | 158.067 | 82.829 | 315.626 | 309.442 | 298.099 | 270.868 | 254.747 | 247.964 | 122.741 | -195.769 | 3.562 | 286.43 | 296.846 | 136.357 | 371.896 | 103.421 | 89.598 | 94.41 | 93.554 | 98.489 | 119.522 | 140.2 | 167.205 | 133.367 | 71.399 | 12.763 | 9.405 |
Nettowinstmarge
| 0.009 | 0.009 | 0.007 | 0.004 | 0.016 | 0.016 | 0.016 | 0.017 | 0.026 | 0.038 | 0.014 | -0.033 | 0.001 | 0.041 | 0.065 | 0.047 | 0.22 | 0.071 | 0.137 | 0.214 | 0.209 | 0.254 | 0.32 | 0.367 | 0.769 | 0.623 | 0.476 | 0.137 | 0.055 |
WPA (Winst Per Aandeel)
| 0.12 | 0.12 | 0.11 | 0.056 | 0.21 | 0.21 | 0.2 | 0.18 | 0.17 | 0.17 | 0.083 | -0.13 | 0.001 | 0.19 | 0.2 | 0.092 | 0.34 | 0.071 | 0.061 | 0.064 | 0.063 | 0.067 | 0.081 | 0.11 | 0.13 | 0.1 | 0.055 | 0.01 | 0.004 |
Verwaterde WPA
| 0.12 | 0.12 | 0.11 | 0.056 | 0.21 | 0.21 | 0.2 | 0.18 | 0.17 | 0.17 | 0.083 | -0.13 | 0.001 | 0.19 | 0.2 | 0.092 | 0.34 | 0.071 | 0.061 | 0.064 | 0.063 | 0.067 | 0.081 | 0.11 | 0.13 | 0.1 | 0.055 | 0.01 | 0.004 |
EBITDA
| 1,567.344 | 1,225.739 | 1,235.599 | 1,850.64 | 1,544.454 | 1,015.107 | 1,072.102 | 994.855 | 891.807 | 1,361.562 | 1,316.689 | 719.299 | 495.774 | 1,053.326 | 862.123 | 621.7 | 786.169 | 389.344 | 295.978 | 299.924 | 266.973 | 239.031 | 217.752 | 193.65 | 128.098 | 116.036 | 48.048 | 7.837 | 9.453 |
EBITDA ratio
| 0.074 | 0.061 | 0.058 | 0.098 | 0.077 | 0.053 | 0.056 | 0.064 | 0.092 | 0.211 | 0.154 | 0.121 | 0.097 | 0.151 | 0.189 | 0.215 | 0.466 | 0.268 | 0.453 | 0.68 | 0.596 | 0.617 | 0.582 | 0.507 | 0.589 | 0.542 | 0.32 | 0.084 | 0.055 |