
Maoming Petro-Chemical Shihua Co., Ltd
SZSE:000637.SZ
3.56 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,754.941 | 4,523.501 | 6,059.336 | 5,572.425 | 3,997.922 | 4,298.162 | 4,319.899 | 4,407.687 | 2,960.251 | 3,066.974 | 4,014.692 | 3,244.503 | 3,538.162 | 4,139.287 | 3,589.466 | 2,712.747 | 3,783.362 | 3,274.709 | 3,761.132 | 2,117.349 | 2,092.071 | 2,001.231 | 1,436.05 | 1,253.577 | 1,402.907 | 904.899 | 489.578 | 412.383 | 388.861 | 318.544 |
Kosten van de omzet
| 3,610.428 | 4,362.181 | 5,846.107 | 5,287.406 | 3,781.233 | 4,029.089 | 4,113.783 | 4,133.398 | 2,696.329 | 2,716.103 | 3,689.144 | 3,013.442 | 3,386.3 | 4,023.909 | 3,366.318 | 2,456.85 | 3,657.163 | 3,100.772 | 3,551.271 | 1,972.276 | 1,925.837 | 1,811.47 | 1,303.264 | 1,147.996 | 1,291.094 | 795.394 | 413.228 | 341.596 | 310.665 | 259.607 |
Brutowinst
| 144.513 | 161.321 | 213.228 | 285.019 | 216.689 | 269.073 | 206.116 | 274.289 | 263.922 | 350.871 | 325.549 | 231.061 | 151.863 | 115.378 | 223.148 | 255.897 | 126.199 | 173.937 | 209.861 | 145.073 | 166.234 | 189.761 | 132.786 | 105.581 | 111.812 | 109.505 | 76.35 | 70.788 | 78.196 | 58.937 |
Brutowinstmarge
| 0.038 | 0.036 | 0.035 | 0.051 | 0.054 | 0.063 | 0.048 | 0.062 | 0.089 | 0.114 | 0.081 | 0.071 | 0.043 | 0.028 | 0.062 | 0.094 | 0.033 | 0.053 | 0.056 | 0.069 | 0.079 | 0.095 | 0.092 | 0.084 | 0.08 | 0.121 | 0.156 | 0.172 | 0.201 | 0.185 |
Onderzoek- en ontwikkelingskosten
| 16.261 | 9.899 | 9.934 | 13.733 | 14.41 | 14.964 | 9.772 | 61.28 | 53.29 | 47.628 | 115.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -125.147 | 173.418 | 53.143 | 32.448 | 30.54 | 32.72 | 26.405 | 38.602 | 46.822 | 51.674 | 59.522 | 53.835 | 31.728 | 24.432 | 18.446 | 102.797 | 67.811 | 89.846 | 71.847 | 84.912 | 84.878 | 62.561 | 40.503 | 29.382 | 15.817 | 17.042 | 19.242 | 15.495 | 22.06 | 19.777 |
Verkoop- en marketingkosten
| 23.924 | 39.729 | 31.797 | 28.182 | 29.728 | 36.566 | 34.783 | 32.923 | 26.474 | 27.156 | 32.835 | 27.706 | 22.527 | 23.212 | 22.538 | 21.647 | 16.61 | 16.746 | 16.813 | 50.07 | 72.812 | 18.643 | 12.114 | 9.951 | 7.986 | 7.391 | 7.761 | 6.621 | 6.424 | 3.932 |
Verkoop-, algemene en administratieve kosten
| -101.223 | 219.87 | 84.939 | 60.63 | 60.268 | 69.285 | 61.188 | 71.525 | 73.296 | 78.83 | 92.357 | 81.541 | 54.255 | 47.644 | 40.985 | 124.445 | 84.421 | 106.591 | 88.66 | 134.982 | 157.69 | 81.204 | 52.617 | 39.332 | 23.804 | 24.434 | 27.003 | 22.116 | 28.484 | 23.709 |
Overige kosten
| 286.45 | 0 | 110.536 | 71.958 | 67.417 | 87.588 | -3.788 | 0.008 | 5.365 | 1.046 | 0.395 | 1.579 | 0.166 | -0.018 | 0.575 | 5.178 | 1.397 | 0.26 | -4.178 | -6.143 | 24.689 | -1.841 | 11.895 | 7.486 | -1.907 | 3.593 | 2.975 | 5.438 | 3.42 | 0.6 |
Bedrijfskosten
| 201.488 | 338.423 | 205.409 | 146.321 | 142.095 | 171.838 | 129.492 | 145.686 | 132.522 | 156.22 | 157.928 | 133.45 | 95.484 | 84.695 | 97.669 | 128.568 | 85.781 | 108.702 | 89.665 | 142.194 | 166.542 | 84.897 | 53.449 | 40.517 | 36.447 | 28.476 | 29.146 | 24.348 | 30.414 | 25.948 |
Bedrijfsresultaat
| -56.976 | -67.436 | -0.221 | 156.001 | 90.138 | 141.984 | 52.444 | 146.221 | 99.459 | 167.726 | 146.452 | 93.981 | 48.882 | 17.047 | 101.907 | 189.976 | 12.469 | 154.565 | 158.967 | -20.354 | 18.727 | 121.331 | 93.39 | 79.455 | 87.77 | 88.134 | 56.197 | 61.686 | 51.085 | 38.869 |
Bedrijfsresultaat ratio
| -0.015 | -0.015 | -0 | 0.028 | 0.023 | 0.033 | 0.012 | 0.033 | 0.034 | 0.055 | 0.036 | 0.029 | 0.014 | 0.004 | 0.028 | 0.07 | 0.003 | 0.047 | 0.042 | -0.01 | 0.009 | 0.061 | 0.065 | 0.063 | 0.063 | 0.097 | 0.115 | 0.15 | 0.131 | 0.122 |
Totaal overige inkomsten en kosten netto
| 12.18 | -53.724 | -46.981 | -13.91 | -96.63 | 48.951 | -2.241 | 19.987 | -11.521 | 0.588 | -0.427 | 1.579 | 0.16 | -0.026 | -17.658 | 69.151 | -26.552 | 89.509 | 43.738 | -31.935 | 6.199 | -15.981 | -0.569 | 1.006 | -5.425 | 0.158 | 3.771 | 3.832 | -0.417 | -0.033 |
Inkomen voor belasting
| -44.796 | -121.16 | -151.629 | 116.954 | -6.493 | 141.605 | 50.203 | 146.229 | 100.945 | 168.314 | 146.026 | 95.56 | 49.042 | 17.021 | 102.463 | 194.703 | 13.866 | 154.744 | 158.275 | -27.776 | 24.927 | 105.35 | 92.822 | 80.462 | 82.345 | 88.292 | 58.382 | 66.159 | 50.668 | 38.836 |
Inkomen voor belasting ratio
| -0.012 | -0.027 | -0.025 | 0.021 | -0.002 | 0.033 | 0.012 | 0.033 | 0.034 | 0.055 | 0.036 | 0.029 | 0.014 | 0.004 | 0.029 | 0.072 | 0.004 | 0.047 | 0.042 | -0.013 | 0.012 | 0.053 | 0.065 | 0.064 | 0.059 | 0.098 | 0.119 | 0.16 | 0.13 | 0.122 |
Belastingkosten
| 44.47 | -5.935 | -25.77 | 33.831 | -6.114 | 28.464 | 9.917 | 28.43 | 27.36 | 33.049 | 33.569 | 23.879 | 9.54 | 9.629 | 13.265 | 42.781 | 2.707 | 28.203 | 37.35 | 16.9 | 7.43 | 33.4 | 29.811 | 21.164 | 32.341 | 13.948 | 12.161 | 10.726 | 8.443 | 6.475 |
Nettowinst
| -83.383 | -127.834 | -125.859 | 82.058 | -0.379 | 90.773 | 37.251 | 99.378 | 61.406 | 89.409 | 72.387 | 48.274 | 34.437 | 7.391 | 89.198 | 151.922 | 11.16 | 126.541 | 120.925 | -32.784 | 20.676 | 69.935 | 63.392 | 59.298 | 50.004 | 74.344 | 46.417 | 55.629 | 42.114 | 32.311 |
Nettowinstmarge
| -0.022 | -0.028 | -0.021 | 0.015 | -0 | 0.021 | 0.009 | 0.023 | 0.021 | 0.029 | 0.018 | 0.015 | 0.01 | 0.002 | 0.025 | 0.056 | 0.003 | 0.039 | 0.032 | -0.015 | 0.01 | 0.035 | 0.044 | 0.047 | 0.036 | 0.082 | 0.095 | 0.135 | 0.108 | 0.101 |
WPA (Winst Per Aandeel)
| -0.16 | -0.25 | -0.24 | 0.16 | -0.001 | 0.17 | 0.072 | 0.19 | 0.12 | 0.17 | 0.14 | 0.09 | 0.07 | 0.01 | 0.16 | 0.29 | 0.017 | 0.24 | 0.2 | -0.063 | 0.03 | 0.1 | 0.092 | 0.089 | 0.071 | 0.11 | 0.065 | 0.1 | 0.075 | 0.062 |
Verwaterde WPA
| -0.16 | -0.25 | -0.24 | 0.16 | -0.001 | 0.17 | 0.07 | 0.19 | 0.12 | 0.17 | 0.14 | 0.09 | 0.07 | 0.01 | 0.16 | 0.29 | 0.017 | 0.24 | 0.2 | -0.063 | 0.03 | 0.1 | 0.092 | 0.089 | 0.071 | 0.11 | 0.065 | 0.1 | 0.075 | 0.062 |
EBITDA
| 125.306 | 185.667 | 139.215 | 251.864 | 72.987 | 210.433 | 118.39 | 209.558 | 163.995 | 239.499 | 214.501 | 158.72 | 95.102 | 50.454 | 141.785 | 240.359 | 80.241 | 104.213 | 192.503 | 37.719 | 68.311 | 137.227 | 116.972 | 106.398 | 109.844 | 118.182 | 67.895 | 47.08 | 47.782 | 32.988 |
EBITDA ratio
| 0.033 | 0.041 | 0.023 | 0.045 | 0.018 | 0.049 | 0.027 | 0.048 | 0.055 | 0.078 | 0.053 | 0.049 | 0.027 | 0.012 | 0.04 | 0.089 | 0.021 | 0.032 | 0.051 | 0.018 | 0.033 | 0.069 | 0.081 | 0.085 | 0.078 | 0.131 | 0.139 | 0.114 | 0.123 | 0.104 |