Maoming Petro-Chemical Shihua Co., Ltd

SZSE:000637.SZ

3.56 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 136.686160.257194.948169.606228.364232.065193.585298.598249.123235.552154.131135.214157.021280.899322.087199.604314.324349.043230.825189.462168.923326.276127.437186.463105.84269.08421.83925.72115.667
Kortetermijnbeleggingen 0-10.23488.17425.29219.46442.94440.98937.3629.396.41510.9311.78311.925176.639126.39350.9574.13417.80904.39321.85321.49836.419087.40350000
Liquide middelen en kortetermijnbeleggingen 136.686160.257283.122194.898247.828275.009234.574335.958278.513241.967165.061146.997168.946457.538448.48250.555388.457366.851230.825193.855190.776347.774163.856186.463193.245119.08421.83925.72115.667
Nettovorderingen 196.205450.003650.004211.917352.678115.499215.431182.897290.037319.079198.547155.04597.45257.70178.823101.34893.807101.693225.056348.915280.65827.85289.11825.92945.30125.63529.87223.9323.432
Voorraad 220.927235.444247.787218.801163.553165.984140.253105.529122.053102.352146.13288.28894.60578.70578.78260.404113.27753.82653.56131.38939.41851.46857.96947.84823.58335.43531.71338.1836.358
Overige vlottende activa 115.2217.547117.507144.236151.987164.237103.103143.039106.47745.658.34889.88255.573-1.722-2.302-2.062-18.841-18.8610.179-94.677-52.198-5.3174.37349.44575.53398.9978.92651.41874.154
Totaal vlottende activa 669.038863.2511,298.421769.853916.046720.729693.36767.423797.081708.997568.088480.211416.575592.221603.783410.245576.7503.509509.621479.482458.655421.777315.316309.686337.662279.144162.35139.25149.611
Niet-vlottende activa:
Materiële vaste activa, netto 1,036.4611,133.9021,057.489932.645394.807390.397392.439383.372378.279426.413370.176338.696289.243215.798232.679243.507235.881248.4751,029.141577.478354.06260.906221.759200.196177.822217.192154.719144.37793.563
Goodwill 225.901225.901000000000000000000000000000
Immateriële activa 119.473170.16381.71856.758.1726.60427.31628.02728.73829.44930.1630.5247.4749.85610.98511.30611.6279.128187.92977.5381.94610.21813.76614.09314.421.0731.0951.320
Goodwill en immateriële activa 345.374396.06581.71856.758.1726.60427.31628.02728.73829.44930.1630.5247.4749.85610.98511.30611.6279.128187.92977.5381.94610.21813.76614.09314.421.0731.0951.320
Langetermijnbeleggingen 281.552293.301197.03157.69749.62933.37535.41237.27416.95925.085-9.43-10.283-10.425-175.139-58.413-26.47-67.241-16.7190214.005196.989-19.294-0.3960-64.396-26.011000
Belastingvorderingen 108.4848.59330.7646.115.7516.07214.47215.09711.8087.4495.60412.01410.7214.14110.08215.23115.159005.00524.43900.4066.16250.528000
Overige niet-vlottende activa 57.941158.191222.26158.19368.86952.56646.09548.64838.93414.95175.21290.11615.036176.639126.39350.9574.13417.809-3.241-4.819-5.46223.32137.3939.83223.173.92132.40924.98431.381
Totaal niet-vlottende activa 1,829.8082,030.0521,589.2591,151.335587.224519.016515.733512.418474.717503.347471.722461.067312.049241.295321.726294.524269.56258.6931,213.829869.199651.973275.151272.919254.12217.178246.703188.223170.681124.944
Totaal activa 2,498.8462,893.3022,887.6791,921.1871,503.2691,239.7451,209.0931,279.841,271.7981,212.3441,039.81941.278728.624833.516925.509704.769846.26762.2021,723.451,348.681,110.628696.928588.235563.806554.84525.846350.573309.931274.555
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 179.376156.065175.424120.9294.78189.464.997101.71632.483110.2976.88.98226.07511.899139.1872.3431.3922.627214.491359.38751.6230.469003.79315.75630.80541.25480.049
Kortlopende schulden 762.0011,004.526727.402491.682149.96144.823-20.13390200200200130000000199.9146.7157.15000005109.5
Belastingschulden 5.7745.42612.6428.4213.9948.49913.91732.916-34.025-136.295-134.708-122.246-99.991-101.614-87.695-96.195-42.636-6.067-10.617-13.38512.531-2.329-9.667.76617.54813.3485.2672.192-2.81
Uitgestelde opbrengsten 151.33347.716184.133141.786111.0488.49920.13372.25337.148-74.021-85.655-81.965000000283.04476.268132.3550000083.16100
Overige kortlopende verplichtingen 203.968186.47661.5464.72937.56386.921107.07727.96142.23567.5953.0860.318-24.04-5.22540.5828.47367.75556.55744.40121.38533.168137.66660.36271.40592.78486.4270.69230.6832.206
Totaal kortlopende verplichtingen 1,296.6781,394.7831,148.505759.116393.354229.644172.074291.93311.866303.866174.226117.3352.0356.675179.76810.81669.14759.184741.835603.74374.295138.13560.36271.40596.578102.183119.65781.934121.756
Langlopende verplichtingen:
Langetermijnschulden 158.69410.355520.734124.744.36544.3653030.1160000000000370.00270.11921.014000007.01900
Uitgestelde opbrengsten niet-vlottend 1.8451.9272.0080.7981.3411.3541.7122.071.9122.2232.534000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 38.529.39413.15112.1238.71318.7860.5030.00100000000.9315.75000000000000
Overige niet-vlottende verplichtingen 127.37425.19838.11839.11721.846-1.54614.88913.87712.80510.93502.8443.1242.351.41.150.350.350.30.310.4690.3000.4380.21207.01920.132
Totaal niet-vlottende verplichtingen 326.409466.873574.011176.73876.26662.95947.10446.06314.71813.1582.5342.8443.1242.351.42.0816.10.35370.30270.41931.4830.3000.4380.2127.0197.01920.132
Totaal passiva 1,623.0871,861.6561,722.516935.854469.62292.603219.178337.994326.584317.024176.76120.185.1599.025181.16812.89775.24659.5341,112.137674.159405.777138.43560.36271.40597.015102.396126.67788.953141.887
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000
Gewone aandelen 519.875519.875519.875519.875519.875519.875519.875519.875519.875519.875519.875519.875519.875519.875452.066452.066452.066452.066452.066376.721289.786289.786241.488160.992160.992160.992130.80650.3150.31
Ingehouden winsten -19.85117.613246.975151.916189.353125.168169.441130.415142.546107.29384.78361.44631.441113.834110.30476.389156.334111.397-31.071100.378142.30587.1871.59981.87157.4335.53629.9657.90324.212
Overige gereserveerde algehele resultaten 221.059235.005262.08236.426232.095238.63211.808204.167195.6580-0000000000000000000
Overige totale aandeelhoudersvermogen 7.2217.2217.2210.6890.689-25.1020.6890.6890.689187.415181.955177.447172.149190.782181.971163.418162.614139.205154.254151.243203.866180.383214.786249.538239.403225.8862.084111.3356.955
Totaal eigen vermogen van aandeelhouders 728.305879.7141,036.151908.906942.013858.572901.813855.146858.768814.583786.613758.768723.465824.491744.341691.873771.014702.668575.249628.343635.957557.349527.873492.401457.825422.407222.85219.543131.477
Totaal eigen vermogen 873.9141,031.6461,165.163985.3331,033.65947.142989.915941.847945.213895.32863.05821.098723.465824.491744.341691.873771.014702.668611.312674.521704.85558.493527.873492.401457.825423.451223.896220.978132.668
Totaal passiva en aandeelhoudersvermogen 2,498.8462,893.3022,887.6791,921.1871,503.2691,239.7451,209.0931,279.841,271.7981,212.3441,039.81941.278728.624833.516925.509704.769846.26762.2021,723.451,348.681,110.628696.928588.235563.806554.84525.846350.573309.931274.555