
Maoming Petro-Chemical Shihua Co., Ltd
SZSE:000637.SZ
3.56 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 202.105 | 136.686 | 160.257 | 194.948 | 169.606 | 228.364 | 232.065 | 193.585 | 298.598 | 249.123 | 235.552 | 154.131 | 135.214 | 157.021 | 280.899 | 322.087 | 199.604 | 314.324 | 349.043 | 230.825 | 189.462 | 168.923 | 326.276 | 127.437 | 186.463 | 105.842 | 69.084 | 21.839 | 25.721 | 15.667 |
Kortetermijnbeleggingen
| 60.408 | -9.587 | -10.234 | 88.174 | 25.292 | 19.464 | 42.944 | 40.989 | 37.36 | 29.39 | 6.415 | 10.93 | 11.783 | 11.925 | 176.639 | 126.393 | 50.95 | 74.134 | 17.809 | 0 | 4.393 | 21.853 | 21.498 | 36.419 | 0 | 87.403 | 50 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 202.105 | 136.686 | 160.257 | 283.122 | 194.898 | 247.828 | 275.009 | 234.574 | 335.958 | 278.513 | 241.967 | 165.061 | 146.997 | 168.946 | 457.538 | 448.48 | 250.555 | 388.457 | 366.851 | 230.825 | 193.855 | 190.776 | 347.774 | 163.856 | 186.463 | 193.245 | 119.084 | 21.839 | 25.721 | 15.667 |
Nettovorderingen
| 373.964 | 167.842 | 324.76 | 297.168 | 103.502 | 196.72 | 65.081 | 94.445 | 74.363 | 107.663 | 0 | 63.743 | 101.543 | 97.452 | 0 | 124.732 | 36.894 | 17.943 | 25.328 | 137.16 | 188.693 | 0 | 0 | 53.795 | 5.915 | 8.705 | 8.789 | 0 | 1.522 | 0.745 |
Voorraad
| 166.815 | 220.927 | 235.444 | 247.787 | 218.801 | 163.553 | 165.984 | 140.253 | 105.529 | 122.053 | 102.352 | 146.132 | 88.288 | 94.605 | 78.705 | 78.782 | 60.404 | 113.277 | 53.826 | 53.561 | 31.389 | 39.418 | 51.468 | 57.969 | 47.848 | 23.583 | 35.435 | 31.713 | 38.18 | 36.358 |
Overige vlottende activa
| 87.469 | 143.582 | 249.405 | 449.735 | 239.821 | 299.965 | 203.733 | 215.454 | 241.982 | 241.39 | 158.546 | 328.694 | 44.342 | 55.573 | 21.591 | 40.474 | 99.286 | 74.966 | 82.832 | 95.167 | 65.545 | 228.46 | 22.535 | 48.749 | 69.459 | 112.129 | 118.966 | 108.798 | 73.827 | 96.841 |
Totaal vlottende activa
| 830.352 | 669.038 | 863.251 | 1,298.421 | 769.853 | 916.046 | 720.729 | 693.36 | 767.423 | 797.081 | 708.997 | 568.088 | 480.211 | 416.575 | 592.221 | 603.783 | 410.245 | 576.7 | 503.509 | 509.621 | 479.482 | 458.655 | 421.777 | 315.316 | 309.686 | 337.662 | 279.144 | 162.35 | 139.25 | 149.611 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 961.012 | 1,036.461 | 1,133.902 | 1,057.489 | 932.645 | 394.807 | 390.397 | 392.439 | 383.372 | 378.279 | 426.413 | 370.176 | 338.696 | 289.243 | 215.798 | 232.679 | 243.507 | 235.881 | 248.475 | 1,029.141 | 577.478 | 354.06 | 260.906 | 221.759 | 200.196 | 177.822 | 217.192 | 154.719 | 144.377 | 93.563 |
Goodwill
| 225.901 | 225.901 | 225.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 119.278 | 119.473 | 170.163 | 81.718 | 56.7 | 58.17 | 26.604 | 27.316 | 28.027 | 28.738 | 29.449 | 30.16 | 30.524 | 7.474 | 9.856 | 10.985 | 11.306 | 11.627 | 9.128 | 187.929 | 77.53 | 81.946 | 10.218 | 13.766 | 14.093 | 14.42 | 1.073 | 1.095 | 1.32 | 0 |
Goodwill en immateriële activa
| 345.179 | 345.374 | 396.065 | 81.718 | 56.7 | 58.17 | 26.604 | 27.316 | 28.027 | 28.738 | 29.449 | 30.16 | 30.524 | 7.474 | 9.856 | 10.985 | 11.306 | 11.627 | 9.128 | 187.929 | 77.53 | 81.946 | 10.218 | 13.766 | 14.093 | 14.42 | 1.073 | 1.095 | 1.32 | 0 |
Langetermijnbeleggingen
| 0 | 281.552 | 293.301 | 197.031 | 57.697 | 49.629 | 33.375 | 35.412 | 37.274 | 16.959 | 25.085 | -9.43 | -10.283 | -10.425 | -175.139 | -58.413 | -26.47 | -67.241 | -16.719 | 0 | 214.005 | 196.989 | -19.294 | -0.396 | 0 | -64.396 | -26.011 | 0 | 0 | 0 |
Belastingvorderingen
| 105.658 | 108.48 | 48.593 | 30.76 | 46.1 | 15.75 | 16.072 | 14.472 | 15.097 | 11.808 | 7.449 | 5.604 | 12.014 | 10.72 | 14.141 | 10.082 | 15.231 | 15.159 | 0 | 0 | 5.005 | 24.439 | 0 | 0.4 | 0 | 66.162 | 50.528 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 149.663 | 57.941 | 158.191 | 222.261 | 58.193 | 68.869 | 52.566 | 46.095 | 48.648 | 38.934 | 14.951 | 75.212 | 90.116 | 15.036 | 176.639 | 126.393 | 50.95 | 74.134 | 17.809 | -3.241 | -4.819 | -5.462 | 23.321 | 37.39 | 39.832 | 23.17 | 3.921 | 32.409 | 24.984 | 31.381 |
Totaal niet-vlottende activa
| 1,561.511 | 1,829.808 | 2,030.052 | 1,589.259 | 1,151.335 | 587.224 | 519.016 | 515.733 | 512.418 | 474.717 | 503.347 | 471.722 | 461.067 | 312.049 | 241.295 | 321.726 | 294.524 | 269.56 | 258.693 | 1,213.829 | 869.199 | 651.973 | 275.151 | 272.919 | 254.12 | 217.178 | 246.703 | 188.223 | 170.681 | 124.944 |
Totaal activa
| 2,391.863 | 2,498.846 | 2,893.302 | 2,887.679 | 1,921.187 | 1,503.269 | 1,239.745 | 1,209.093 | 1,279.84 | 1,271.798 | 1,212.344 | 1,039.81 | 941.278 | 728.624 | 833.516 | 925.509 | 704.769 | 846.26 | 762.202 | 1,723.45 | 1,348.68 | 1,110.628 | 696.928 | 588.235 | 563.806 | 554.84 | 525.846 | 350.573 | 309.931 | 274.555 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 133.543 | 179.376 | 133.065 | 175.424 | 4.272 | 79.781 | 89.4 | 64.997 | 101.716 | 32.483 | 33.292 | 6.8 | 8.982 | 26.075 | 11.899 | 19.187 | 2.343 | 1.392 | 2.627 | 214.491 | 171.42 | 51.623 | 0.469 | 0.37 | 0 | 3.793 | 15.756 | 30.805 | 41.254 | 80.049 |
Kortlopende schulden
| 691.851 | 636.884 | 872.932 | 616.188 | 199.782 | 149.961 | 44.823 | 0 | 90 | 200 | 200 | 200 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 199.9 | 146.7 | 157.15 | 0 | 0 | 0 | 0 | 0 | 5 | 10 | 9.5 |
Belastingschulden
| 14.724 | 5.774 | 5.426 | 12.642 | 8.421 | 3.994 | 8.499 | 13.917 | 32.916 | -34.025 | -136.295 | -134.708 | -122.246 | -99.991 | -101.614 | -87.695 | -96.195 | -42.636 | -6.067 | -10.617 | -13.385 | 12.531 | -2.329 | -9.66 | 7.766 | 17.548 | 13.348 | 5.267 | 2.192 | -2.81 |
Uitgestelde opbrengsten
| 0 | 0 | 47.716 | 184.133 | 141.786 | 111.048 | 8.499 | 20.133 | 72.253 | 37.148 | -74.021 | -85.655 | -81.965 | 0 | 0 | 0 | 0 | 0 | 0 | 283.044 | 76.268 | 132.355 | 0 | 0 | 0 | 0 | 0 | 83.161 | 0 | 0 |
Overige kortlopende verplichtingen
| 450.078 | 474.644 | 383.359 | 260.17 | 509.621 | 122.055 | 86.921 | 93.159 | 67.299 | 113.409 | 206.869 | 237.675 | 100.599 | 180.626 | 201.155 | 248.277 | 104.668 | 110.39 | 62.624 | 338.061 | 299.005 | 152.991 | 139.995 | 69.652 | 63.639 | 75.236 | 72.35 | 78.586 | 28.489 | 35.017 |
Totaal kortlopende verplichtingen
| 1,290.197 | 1,296.678 | 1,394.783 | 1,148.505 | 759.116 | 393.354 | 229.644 | 172.074 | 291.93 | 311.866 | 303.866 | 174.226 | 117.335 | 2.035 | 6.675 | 179.768 | 10.816 | 69.147 | 59.184 | 741.835 | 603.74 | 374.295 | 138.135 | 60.362 | 71.405 | 96.578 | 102.183 | 119.657 | 81.934 | 121.756 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 262.836 | 259.956 | 410.355 | 520.734 | 124.7 | 44.365 | 44.365 | 30 | 28.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370.002 | 70.119 | 21.014 | 0 | 0 | 0 | 0 | 0 | 7.019 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.763 | 1.845 | 1.927 | 2.008 | 0.798 | 1.341 | 1.354 | 1.712 | 2.07 | 1.912 | 2.223 | 2.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 52.522 | 38.5 | 29.394 | 13.151 | 12.123 | 8.713 | 18.786 | 0.503 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.931 | 5.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 26.466 | 29.798 | 25.198 | 38.118 | 39.117 | 21.846 | 17.24 | 14.889 | 11.807 | 12.805 | 10.935 | 0 | 2.844 | 3.124 | 2.35 | 1.4 | 1.15 | 0.35 | 0.35 | 0.3 | 0.3 | 10.469 | 0.3 | 0 | 0 | 0.438 | 0.212 | 0 | 7.019 | 20.132 |
Totaal niet-vlottende verplichtingen
| 343.587 | 328.254 | 466.873 | 574.011 | 176.738 | 76.266 | 62.959 | 47.104 | 46.063 | 14.718 | 13.158 | 2.534 | 2.844 | 3.124 | 2.35 | 1.4 | 2.081 | 6.1 | 0.35 | 370.302 | 70.419 | 31.483 | 0.3 | 0 | 0 | 0.438 | 0.212 | 7.019 | 7.019 | 20.132 |
Totaal passiva
| 1,633.783 | 1,624.932 | 1,861.656 | 1,722.516 | 935.854 | 469.62 | 292.603 | 219.178 | 337.994 | 326.584 | 317.024 | 176.76 | 120.18 | 5.159 | 9.025 | 181.168 | 12.897 | 75.246 | 59.534 | 1,112.137 | 674.159 | 405.777 | 138.435 | 60.362 | 71.405 | 97.015 | 102.396 | 126.677 | 88.953 | 141.887 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 519.875 | 519.875 | 519.875 | 519.875 | 519.875 | 519.875 | 519.875 | 519.875 | 519.875 | 519.875 | 519.875 | 519.875 | 519.875 | 519.875 | 519.875 | 452.066 | 452.066 | 452.066 | 452.066 | 452.066 | 376.721 | 289.786 | 289.786 | 241.488 | 160.992 | 160.992 | 160.992 | 130.806 | 50.31 | 50.31 |
Ingehouden winsten
| -117.81 | -19.85 | 117.613 | 246.975 | 151.916 | 189.353 | 125.168 | 169.441 | 130.415 | 142.546 | 107.293 | 84.783 | 61.446 | 31.441 | 113.834 | 110.304 | 76.389 | 156.334 | 111.397 | -31.071 | 100.378 | 142.305 | 87.18 | 71.599 | 81.871 | 57.43 | 35.536 | 29.96 | 57.903 | 24.212 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 235.005 | 262.08 | 236.426 | 232.095 | 238.63 | 211.808 | 204.167 | 195.658 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 243.067 | 228.28 | 229.461 | 7.221 | 0.689 | 0.689 | 212.669 | 0.689 | 0.689 | 0.689 | 187.415 | 190.106 | 177.447 | -0.149 | -0.149 | -0.149 | 163.418 | 162.614 | 102.425 | 154.255 | 151.243 | 203.866 | 215.157 | 215.031 | 249.197 | 239.403 | 231.263 | 62.084 | 111.33 | 56.955 |
Totaal eigen vermogen van aandeelhouders
| 645.133 | 728.305 | 879.714 | 1,036.151 | 908.906 | 942.013 | 858.572 | 901.813 | 855.146 | 858.768 | 814.583 | 786.613 | 758.768 | 723.465 | 824.491 | 744.341 | 691.873 | 771.014 | 702.668 | 575.249 | 628.343 | 635.957 | 557.349 | 527.873 | 492.401 | 457.825 | 422.407 | 222.85 | 219.543 | 131.477 |
Totaal eigen vermogen
| 758.08 | 873.914 | 1,031.646 | 1,165.163 | 985.333 | 1,033.65 | 947.142 | 989.915 | 941.847 | 945.213 | 895.32 | 863.05 | 821.098 | 723.465 | 824.491 | 744.341 | 691.873 | 771.014 | 702.668 | 611.312 | 674.521 | 704.85 | 558.493 | 527.873 | 492.401 | 457.825 | 423.451 | 223.896 | 220.978 | 132.668 |
Totaal passiva en aandeelhoudersvermogen
| 2,391.863 | 2,498.846 | 2,893.302 | 2,887.679 | 1,921.187 | 1,503.269 | 1,239.745 | 1,209.093 | 1,279.84 | 1,271.798 | 1,212.344 | 1,039.81 | 941.278 | 728.624 | 833.516 | 925.509 | 704.769 | 846.26 | 762.202 | 1,723.45 | 1,348.68 | 1,110.628 | 696.928 | 588.235 | 563.806 | 554.84 | 525.846 | 350.573 | 309.931 | 274.555 |