Pangang Group Vanadium & Titanium Resources Co., Ltd.

SZSE:000629.SZ

3.42 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Omzet 14,299.67915,087.54614,060.27410,578.91213,158.6715,161.4029,435.75110,610.00611,417.44716,779.30815,601.88315,602.652,558.52643,271.74838,507.98228,116.01121,197.79715,809.43715,209.21413,439.2279,281.1287,668.0037,502.6237,587.6686,547.3856,772.3782,211.1731,809.9961,212.076787.9169.025
Kosten van de omzet 12,333.28712,628.66811,259.299,347.90210,557.84410,989.7097,761.4069,821.439,946.53712,721.86511,478.61411,427.39844,725.82836,451.52733,265.55425,818.13217,782.35913,688.7513,038.3111,605.5927,718.9266,320.9596,046.766,046.5675,415.7225,305.2511,992.8081,608.9421,119.52720.026108.338
Brutowinst 1,966.3922,458.8792,800.9841,231.0092,600.8264,171.6931,674.345788.5761,470.914,057.4434,123.2684,175.2027,832.6986,820.2215,242.4282,297.8793,415.4392,120.6882,170.9041,833.6351,562.2021,347.0441,455.8631,541.1011,131.6631,467.127218.365201.05492.55667.87460.687
Brutowinstmarge 0.1380.1630.1990.1160.1980.2750.1770.0740.1290.2420.2640.2680.1490.1580.1360.0820.1610.1340.1430.1360.1680.1760.1940.2030.1730.2170.0990.1110.0760.0860.359
Onderzoek- en ontwikkelingskosten 556.211576.254672.79380.295463.556337.724198.832247.829310.269322.134274.288253.636343.465286.88800000000000000000
Algemene en administratieve kosten 69.30864.6784.31159.0257.43446.80536.01118.585183.537323.853419.836440.146582.963648.1134,058.9341,305.838997.812488.667593.64428.245417.965300.64306.443291.683183.205214.44513.72211.0178.09610.6764.14
Verkoop- en marketingkosten 112.589118.304121.695264.673288.106295.017219.15583.336548.064741.785356.545417.4081,275.3531,168.6121,107.984644.14698.378460.337445.648299.278283.403222.17202.929339.891218.853162.89417.06418.9510.5087.8370.195
Verkoop-, algemene en administratieve kosten 325.736182.974206.005323.694345.54341.821255.159701.921731.6021,065.638776.381857.5551,858.3151,816.7255,166.9191,949.9781,696.19949.0041,039.288727.523701.369522.81509.372631.574402.058377.33930.78529.96718.60418.5134.335
Overige kosten 16.725219.372235.477184.466216.287-6.772-32.336178.8891,650.9521,702.45314.25539.443239.58405.172307.44633.4915.45768.127-70.294-121.022-5.34225.91-101.455-5.28123.561-3.6970.1763.5340.590.339-0.189
Bedrijfskosten 865.222978.5991,114.272888.4551,025.384950.961648.8862,210.8712,161.692,830.9252,520.5722,348.6545,698.2444,948.7395,634.6592,177.0121,858.1571,039.1771,121.854796.585750.507569.137557.775683.535446.609419.55640.48833.69122.30625.86718.884
Bedrijfsresultaat 1,101.171,470.2971,723.82397.31,521.0512,975.0271,020.441-4,699.988-2,217.512-5,765.703890.861888.421321.761750.143-1,652.071-469.8781,109.535929.999942.056989.143773.751734.341844.5740.092515.515766.197150.959131.27146.86742.67442.347
Bedrijfsresultaat ratio 0.0770.0970.1230.0380.1160.1960.108-0.443-0.194-0.3440.0570.0570.0060.017-0.043-0.0170.0520.0590.0620.0740.0830.0960.1130.0980.0790.1130.0680.0730.0390.0540.251
Totaal overige inkomsten en kosten netto 80.746-9.968-35.575-10.174-5.572-252.478-37.353-5,106.365-1,652.705-6,953.394-703.761-908.848-1,631.44-780.052-951.992-587.464-503.315-290.938-92.735-107.962-32.949-57.628-204.249-146.086-207.362-278.701-26.742-33.051-24.1280.7720.356
Inkomen voor belasting 1,181.9161,460.3291,688.245387.1261,515.4792,968.254988.106-6,528.66-2,343.486-5,726.876898.935917.7499.7111,090.268-1,344.624-466.5971,053.967894.35914.039898.604773.578740.265718.442723.146508.384765.685151.135134.55946.78942.89642.158
Inkomen voor belasting ratio 0.0830.0970.120.0370.1150.1960.105-0.615-0.205-0.3410.0580.0590.010.025-0.035-0.0170.050.0570.060.0670.0830.0970.0960.0950.0780.1130.0680.0740.0390.0540.249
Belastingkosten 109.87994.611232.686144.44258.999-194.81568.20341.56878.973244.815336.846319.187487.08228.164291.01-72.38458.71457.94880.29274.192195.551258.139229.469257.334161.472282.86149.87144.415.44113.97713.831
Nettowinst 1,057.6561,344.2781,327.735225.3261,419.1353,090.177863.282-5,987.82-2,207.362-3,775.427549.063592.5021.6861,060.624-1,551.007-454.445950.93814.603811.329824.364578.019490.432481.318461.049317.747493.51101.26590.15931.34928.91928.327
Nettowinstmarge 0.0740.0890.0940.0210.1080.2040.091-0.564-0.193-0.2250.0350.03800.025-0.04-0.0160.0450.0520.0530.0610.0620.0640.0640.0610.0490.0730.0460.050.0260.0370.168
WPA (Winst Per Aandeel) 0.120.160.150.0260.170.360.1-0.7-0.26-0.440.0640.06900.19-0.18-0.0620.210.20.180.160.110.120.120.110.0660.10.330.0550.0070.0060.006
Verwaterde WPA 0.120.160.150.0260.170.360.1-0.7-0.26-0.440.0640.06900.19-0.18-0.0620.170.20.180.160.110.120.120.110.0660.10.330.0550.0070.0060.006
EBITDA 1,438.3691,846.5442,091.308688.8141,889.5553,524.5471,272.73-3,064.196-70.062749.3142,618.7832,203.4386,067.5685,340.6622,671.8121,778.3993,065.8862,145.1751,877.0481,834.3161,304.5181,234.4931,161.7111,307.0131,174.311,600.387177.877167.36370.2542.00741.803
EBITDA ratio 0.1010.1220.1490.0650.1440.2320.135-0.289-0.0060.0450.1680.1410.1150.1230.0690.0630.1450.1360.1230.1360.1410.1610.1550.1720.1790.2360.080.0920.0580.0530.247