Pangang Group Vanadium & Titanium Resources Co., Ltd.

SZSE:000629.SZ

3.42 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,645.3562,370.687606.8173,394.4584,354.0652,204.6491,260.5651,255.1342,616.782,892.482,477.4591,428.7385,231.7121,756.8872,198.3161,911.283448.631508.117446.569245.76233.361138.03978.852106.51821.33620.8243.51917.43519.9361.2810.009
Kortetermijnbeleggingen 2,696.07-166.577-173.052-193.435-205.933-215.204-21.087-22.839-3,727.708-3,560.677-1,184.963-320.988-345.248-388.5380.0560000000000000000
Liquide middelen en kortetermijnbeleggingen 4,341.4262,370.687606.8173,394.4584,354.0652,204.6491,260.5651,255.1342,616.782,892.482,477.4591,428.7385,231.7121,756.8872,198.3731,911.283448.631508.117446.569245.76233.361138.03978.852106.51821.33620.8243.51917.43519.9361.2810.009
Nettovorderingen 868.154582.744478.799636.091845.0692,180.131,896.9291,139.0813,319.2662,300.6292,141.069782.469983.944,922.0995,767.6383,213.12901,606.579906.4900584.137835.29300235.11622.14922.05144.34713.4973.35
Voorraad 1,103.506985.0261,121.353821.166818.8971,036.929818.232550.6751,199.2281,622.3631,164.7521,086.8611,196.0859,164.477,889.8172,861.2372,772.2062,923.6452,011.7541,370.2431,320.4271,035.1141,071.0741,255.7121,516.4961,458.581362.853439.554348.377173.08696.719
Overige vlottende activa 288.7453.769134.498237.141206.779250.467319.534692.241387.733710.755707.01696.545619.7182,806.0561,640.1826,822.762559.453160.8991,110.959126.5191,000.315535.186755.38699.5081,356.741,504.2011,305.461524.754456.63623.348108.699
Totaal vlottende activa 6,512.9543,992.2252,341.4685,088.8576,224.815,672.4344,295.2613,637.1317,523.0077,458.2296,490.293,994.6128,031.45417,032.29617,496.017,938.1636,260.7545,199.243,569.2823,301.2612,554.1031,708.3391,905.3062,061.7372,939.3493,216.239866.2771,003.793869.291811.212217.071
Niet-vlottende activa:
Materiële vaste activa, netto 6,479.445,718.3015,712.2544,446.9474,448.7414,550.8855,019.7614,789.56335,395.10931,973.59115,593.73914,072.10112,860.64438,064.57233,986.25216,429.25616,360.30914,963.0869,905.3967,887.3346,980.5575,884.9144,821.0624,612.0894,919.314,912.032803.196851.135924.9611,026.7211,109.732
Goodwill 0000000000000000000000000000000
Immateriële activa 412.232379.574454.065307.446311.114318.942329.007293.137,397.0757,483.5565,626.4675,532.7744,016.712,847.8732,931.7470000000000000000
Goodwill en immateriële activa 412.232379.574454.065307.446311.114318.942329.007293.137,397.0757,483.5565,626.4675,532.7744,016.712,847.8732,931.7470000000000000000
Langetermijnbeleggingen 1,510.4031,458.0171,408.5081,391.3471,480.736800.932606.814608.5664,811.0124,758.0197,845.4597,218.2676,148.0651,415.918892.5070000000000000000
Belastingvorderingen 77.9968031.666131.449261.942292.8221.7951.7251.85990.683164.888214.488247.119338.951209.235151.02272.05716.4623.68115.3300000000000
Overige niet-vlottende activa 341.317304.877262.643282.696238.796229.544220.594291884.088581.49628.63728.63728.63728.637517.594836.94132.159130.562108.164110.682373.611439.865514.449400.965263.817146.7340.3460.6370.9281.0195.055
Totaal niet-vlottende activa 8,821.3887,940.777,869.1356,559.8856,741.3296,193.1256,177.9725,983.98448,489.14444,887.34629,259.1927,066.26723,301.17542,695.9538,537.33517,417.21816,564.52415,110.10810,037.2418,013.3457,354.1686,324.7785,335.5115,013.0555,183.1275,058.766803.542851.772925.8891,027.7411,114.787
Totaal activa 15,334.34211,932.99610,210.60311,648.74212,966.13911,865.55910,473.2339,621.11556,012.15152,345.57435,749.4831,060.87931,332.62959,728.24656,033.34525,355.38222,825.27820,309.34813,606.52311,314.6059,908.2718,033.1177,240.8177,074.7918,122.4758,275.0051,669.8191,855.5651,795.1791,838.9521,331.858
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 850.423912.866566.332669.282686.068808.9432,727.062,727.1526,065.8945,089.8292,814.0462,148.3992,640.4813,235.4248,451.2298,831.8161,256.152,188.1882,245.655125.123950.6381,022.424537.203326.855358.634998.724272.228268.642348.113564.865141.345
Kortlopende schulden 6656501001,369.4771,5371,705.4711,200.8514,289.1510,912.5036,746.7916,172.6262,867.58912,683.31713,874.2163,149.5251,195.0441,777.225220.465130180200572.42992.421,843.161,483.101245.72240.72225.72200
Belastingschulden 23.09554.85871.64522.3333.48156.14780.6165.46120.28743.291127.823186.358391.385-61.06960.90790.422119.367151.562198.123495.015297.619228.499147.23782.311100.522173.48558.70444.61460.20854.4328.381
Uitgestelde opbrengsten 0704.4411,132.835422.829158.547357.306388.663544.2023,577.2023,438.0645,309.8543,242.4183,829.0036,845.385,902.462388.9311,136.4131,849.2131,055.079967.011945.774956.1541,166.524682.828550.037601.636151.919128.27489.85879.5050
Overige kortlopende verplichtingen 1,222.0121,150.039-70.02576.509586.1631,084.011332.3911,212.163987.1892,950.917507.1214,370.3937,230.30818,336.7498,290.81-4,379.093,776.4982,210.1641,089.4052,093.7161,213.794884.5981,147.912953.574643.287-75.558259.263154.321103.36954.93823.932
Totaal kortlopende verplichtingen 2,161.5312,173.7631,750.7921,319.3462,675.1883,586.15,234.2015,145.62625,039.72322,366.60715,505.63612,877.77613,129.76433,009.14930,677.1627,692.6756,347.0596,270.6443,753.6492,843.8532,642.052,335.5212,404.7722,355.1592,945.6032,579.752835.915708.297737.41694.232193.657
Langlopende verplichtingen:
Langetermijnschulden 94.35959.46113.1490387.246277.805512.76451019,826.82215,220.514,4202,214.72,848.79,998.3579,347.0394,710.8125,589.3694,711.4681,700970593.59956.04415.42583.51,2471,070.4940334.189342.576409.874409.874
Uitgestelde opbrengsten niet-vlottend 3.1013.1066.0178.1639.0431.9990.20415.377136.36119.997112.807450.85352.153.8583.76808.515000-591.495-956.04-415.42-583.5-1,247-463.73700000
Uitgestelde belastingverplichtingen niet-vlottend 118.669100.35693.198145.047177.8354.8336.9819.1315.03717.60720.222.79532.1519.43344.41147.14357.96800046.1197.95613.8476.1921.4348.2900000
Overige niet-vlottende verplichtingen 423.108425.33403.093379.45579.118634.634180.416333.4861,239.8572,453.322582.6103.729110.181524.067256.62213.09321.505.4752.3252.0950000606.757-58.9760000
Totaal niet-vlottende verplichtingen 636.136588.253515.458532.665653.241587.662700.365867.99321,218.07617,811.4365,135.6062,792.0743,343.18110,344.3369,651.8394,804.9095,677.3525,171.321,705.475972.325641.804963.996429.267589.6921,248.431,725.5410334.189342.576409.874409.874
Totaal passiva 2,797.6672,762.0152,266.251,852.0113,328.4294,173.7625,934.5666,013.61846,257.79940,178.04320,641.24215,669.8516,472.94543,353.48640,329.00112,497.58412,024.41211,441.9645,459.1243,816.1783,283.8543,299.5172,834.0382,944.8524,194.0334,305.293835.9151,042.4861,079.9861,104.106603.531
Eigen vermogen:
Preferente aandelen 0000000001,061.161739.33400000000000000000000
Gewone aandelen 9,295.0338,602.4488,589.7468,589.7468,589.7468,589.7468,589.7468,589.7468,589.7468,589.7468,589.7468,589.7465,726.4975,726.4975,726.4974,024.7313,283.4342,548.3481,698.8991,306.8451,252.8491,023.31,023.31,023.31,023.31,023.3402.2402.2700700700
Ingehouden winsten -3,308.127-4,316.528-5,539.879-6,535.32-6,760.646-8,179.565-11,269.742-12,133.024-6,145.203-3,937.841-47.251-587.612-1,180.11447.7-743.6631,643.5022,087.0951,663.7991,957.8751,560.9931,090.143598.833382.13177.66933.965105.596.340.7050.48824.84322.662
Overige gereserveerde algehele resultaten 627.4223,627.7773,608.6345,252.3694,778.9584,758.0724,253.2554,242.7383,385.262-1,061.161-739.33400000000000000000000
Overige totale aandeelhoudersvermogen 5,510.7734,508.6583,681.3428,370.2535,541.3975,5402,728.9472,728.9472,728.9477,012.2746,241.8127,078.40710,009.63118,316.9079,733.5486,831.4625,151.7124,848.3884,397.5934,630.3594,284.5542,947.5543,037.62,928.972,871.1772,983.423-1,451.826410.17414.70610.0035.665
Totaal eigen vermogen van aandeelhouders 12,125.1018,794.5777,525.6659,478.0559,337.0067,399.7864,302.2063,428.4088,421.88110,603.01714,784.30715,080.54114,556.01415,876.93814,765.42512,499.69410,503.218,712.058,054.3677,498.1976,624.2234,733.4154,406.5984,129.943,928.4423,969.712833.904813.079715.193734.846728.327
Totaal eigen vermogen 12,536.6769,170.9817,944.3529,796.7319,637.717,691.7974,538.6673,607.4979,754.35212,167.53115,108.23815,391.02914,859.68416,374.76115,704.34412,857.79810,800.8678,867.3848,147.3997,498.4276,624.4174,733.6014,406.7784,129.943,928.4423,969.712833.904813.079715.193734.846728.327
Totaal passiva en aandeelhoudersvermogen 15,334.34211,932.99610,210.60311,648.74212,966.13911,865.55910,473.2339,621.11556,012.15152,345.57435,749.4831,060.87931,332.62959,728.24656,033.34525,355.38222,825.27820,309.34813,606.52311,314.6059,908.2718,033.1177,240.8177,074.7918,122.4758,275.0051,669.8191,855.5651,795.1791,838.9521,331.858