Jilin Aodong Pharmaceutical Group Co., Ltd.

SZSE:000623.SZ

16.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Omzet 3,449.1232,868.2112,303.7642,251.6513,088.383,324.0782,976.7722,736.6972,334.7612,240.0991,956.8611,445.4631,145.2311,113.3281,025.515927.822845.147770.229767.322820.775673.734573.816359.634314.183423.009368.058330.446242.69173.134
Kosten van de omzet 1,751.1851,400.8051,098.713913.334958.647930.699870.664792.906724.846693.777627.439499.026412.723356.862357.37342.889314.414266.458287.671325.681255.965220.176136.259100.903138.796115.37798.571.44763.507
Brutowinst 1,697.9381,467.4061,205.0511,338.3172,129.7332,393.3792,106.1081,943.7911,609.9141,546.3231,329.423946.437732.508756.465668.145584.933530.733503.771479.65495.094417.769353.64223.375213.281284.213252.681231.946171.243109.627
Brutowinstmarge 0.4920.5120.5230.5940.690.720.7080.710.690.690.6790.6550.640.6790.6520.630.6280.6540.6250.6030.620.6160.6210.6790.6720.6870.7020.7060.633
Onderzoek- en ontwikkelingskosten 124.98185.6849.41767.215142.89887.92491.77890.55794.20939.04454.72118.10603.946000000000000000
Algemene en administratieve kosten 160.523125.017123.148184.757212.661194.118173.47151.354174.346152.317120.78184.58574.30259.199162.007145.045126.831124.365118.978120.525100.06582.82644.07434.44650.05927.71419.14623.3378.55
Verkoop- en marketingkosten 1,020.334862.142797.462915.1981,327.2311,557.9041,388.8191,135.747912.422893.253822.251590.259418.568457.924359.376345.164298.043242.291241.207222.186199.875171.81101.71119.904138.293129.20497.85397.70168.745
Verkoop-, algemene en administratieve kosten 1,180.856987.158920.611,099.9541,539.8921,752.0221,562.2881,287.1011,086.7681,045.57943.032674.843492.87517.124521.383490.21424.874366.655360.184342.711299.94254.636145.784154.349188.352156.918116.999121.03877.296
Overige kosten 117.78154.202122.474117.794150.714143.55811.871112.964118.73466.55575.9151.58691.11166.08818.12647.26639.486-9.47513.72343.93354.42621.70314.5744.52217.44831.603-0.2036.931.041
Bedrijfskosten 1,430.8971,227.041,092.51,284.9631,833.5041,983.5031,665.9371,557.1531,303.0431,226.2471,111.684809.856603.101633.371536.527504.556438.102379.648372.694355.33307.687260.988150.307157.618194.408162.422121.805123.7179.659
Bedrijfsresultaat 1,382.3962,527.7441,764.0041,720.4081,483.07977.591,926.811,630.6822,554.5141,420.6361,124.65638.9422,374.4331,226.3631,402.812869.4671,998.746434.016126.195140.34697.79980.17182.0795.947116.482100.011106.00639.74828.028
Bedrijfsresultaat ratio 0.4010.8810.7660.7640.480.2940.6470.5961.0940.6340.5750.4422.0731.1021.3680.9372.3650.5630.1640.1710.1450.140.2280.3050.2750.2720.3210.1640.162
Totaal overige inkomsten en kosten netto 117.78-806.8992.667-3.853-3.32511.396.221,353.4482,363.4391,165.194973.097545.9982,332.4821,166.2141,279.691828.5041,941.309302.24930.79937.33537.02613.83321.69743.2142.63531.573-5.558-0.981-1.162
Inkomen voor belasting 1,500.1761,720.8451,766.671,716.5551,479.745988.981,933.031,740.0862,670.3111,485.2691,190.836682.5792,461.8881,289.3081,411.309908.8812,033.94425.457138.837180.689149.667104.1895.70599.671133.185126.723105.19246.61528.937
Inkomen voor belasting ratio 0.4350.60.7670.7620.4790.2980.6490.6361.1440.6630.6090.4722.151.1581.3760.982.4070.5520.1810.220.2220.1820.2660.3170.3150.3440.3180.1920.167
Belastingkosten 55.833-80.002-4.18925.14286.34764.32487.88484.24568.48267.477128.63432.708478.93934.04425.88122.67232.15625.9865.07526.14328.99515.46813.63812.27125.56133.38715.7796.9923
Nettowinst 1,459.881,780.8011,780.51,708.8761,403.64935.1881,863.4711,666.4912,593.5891,410.6931,058.789646.4171,982.0491,237.6561,366.489861.6081,992.26387.923110.523116.84999.10175.56276.16882.616100.32389.81989.41339.62225.937
Nettowinstmarge 0.4230.6210.7730.7590.4540.2810.6260.6091.1110.630.5410.4471.7311.1121.3320.9292.3570.5040.1440.1420.1470.1320.2120.2630.2370.2440.2710.1630.15
WPA (Winst Per Aandeel) 1.31.571.561.481.210.81.61.452.231.220.910.551.711.071.170.741.710.840.0950.0820.070.0530.0230.0570.0840.0690.0880.0390.022
Verwaterde WPA 1.31.471.511.431.180.81.61.452.231.220.910.551.711.071.170.741.710.840.0950.0820.070.0530.0230.0570.0840.0690.0880.0390.022
EBITDA 1,998.4772,753.372,384.8752,158.3131,824.2191,372.332,142.0911,993.6232,829.5021,603.1641,340.164773.3442,622.8761,391.8251,516.0661,014.4362,150.997538.091237.614278.983208.952162.702128.884137.977111.334101.188110.1447.53229.967
EBITDA ratio 0.5790.961.0350.9590.5910.4130.720.7281.2120.7160.6850.5352.291.251.4781.0932.5450.6990.310.340.310.2840.3580.4390.2630.2750.3330.1960.173