Jilin Aodong Pharmaceutical Group Co., Ltd.
SZSE:000623.SZ
16.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,720.191 | 1,438.41 | 1,742.731 | 2,503.962 | 2,192.831 | 1,917.109 | 1,190.816 | 1,359.504 | 1,849.885 | 1,728.09 | 1,307.544 | 1,182.641 | 899.93 | 980.981 | 1,007.491 | 633.219 | 168.601 | 157.662 | 216.756 | 288.663 | 203.873 | 281.574 | 238.626 | 262.89 | 41.528 | 151.165 | 59.844 | 116.331 | 1.381 | 4.732 | 33.284 |
Kortetermijnbeleggingen
| 1,658.083 | 1,639.835 | 2,188.653 | 1,300.029 | 906.324 | 222.936 | 281.442 | 434.395 | 181.441 | 112.66 | 93.074 | 65.593 | 62.221 | 34.081 | 26.648 | 37.603 | 20.612 | 8.027 | 0.15 | 0 | 0 | 4.464 | 3.899 | 0 | 7.896 | 0 | 0 | 0 | 0 | 0.006 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,378.275 | 3,078.245 | 3,931.384 | 3,803.991 | 3,099.155 | 2,140.046 | 1,472.258 | 1,793.898 | 2,031.326 | 1,840.75 | 1,400.618 | 1,248.234 | 962.151 | 1,015.062 | 1,034.138 | 670.822 | 189.213 | 165.688 | 216.906 | 288.663 | 203.873 | 286.039 | 242.524 | 262.89 | 49.424 | 151.165 | 59.844 | 116.331 | 1.381 | 4.738 | 33.284 |
Nettovorderingen
| 1,445.143 | 1,056.172 | 964.308 | 951.035 | 1,031.652 | 0 | 1,050.443 | 839.144 | 607.021 | 585.436 | 532.627 | 357.937 | 418.132 | 528.317 | 0 | 352.441 | 363.66 | 517.064 | 321.887 | 608.282 | 0 | 0 | 83.938 | 22.561 | 42.329 | 2.367 | 0 | 34.739 | 1.073 | 0 | 0 |
Voorraad
| 872.349 | 874.566 | 591.878 | 548.452 | 543.593 | 544.07 | 477.507 | 496.375 | 456.388 | 424.852 | 333.509 | 237.986 | 234.233 | 194.442 | 152.83 | 149.155 | 158.309 | 129.41 | 134.78 | 131.656 | 92.742 | 111.031 | 81.398 | 84.509 | 107.908 | 78.898 | 48.735 | 0.881 | 32.074 | 19.51 | 24.102 |
Overige vlottende activa
| 49.299 | 972.998 | 737.407 | 770.866 | 1,538.46 | 1,858.992 | 73.964 | 110.115 | 62.088 | 65.292 | 325.476 | 298.941 | 201.537 | 172.314 | 24.963 | 63.484 | 62.142 | 75.628 | 101.095 | 98.638 | 484.064 | 475.726 | 348.054 | 285.047 | 339.054 | 259.335 | 233.802 | 140.468 | 94.549 | 107.369 | 90.041 |
Totaal vlottende activa
| 5,745.066 | 5,981.981 | 6,325.851 | 6,183.252 | 6,348.355 | 5,801.998 | 3,074.173 | 3,239.532 | 3,156.822 | 2,916.33 | 2,592.229 | 2,017.288 | 1,824.686 | 1,806.489 | 1,628.182 | 1,293.881 | 814.495 | 853.876 | 774.668 | 1,127.238 | 780.68 | 872.796 | 637.834 | 655.007 | 527.936 | 506.344 | 342.381 | 292.418 | 129.078 | 131.617 | 147.427 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,527.483 | 2,331.086 | 2,286.586 | 2,234.659 | 2,210.996 | 2,166.542 | 2,130.674 | 2,190.836 | 2,100.868 | 1,805.063 | 1,580.451 | 1,397.996 | 1,044.72 | 757.489 | 775.788 | 825.682 | 883.143 | 955.217 | 837.96 | 875.044 | 638.12 | 641.938 | 540.886 | 377.274 | 285.456 | 262.075 | 153 | 113.959 | 104.24 | 75.302 | 46.449 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 48.412 | 0 | 0 | 0 | 0 | 0 | 15.868 | 15.868 | 15.868 | 77.025 | 77.025 | 77.025 | 62.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 591.057 | 561.22 | 531.414 | 439.475 | 392.287 | 397.535 | 325.575 | 350.495 | 374.414 | 295.591 | 259.392 | 258.243 | 214.864 | 182.338 | 125.06 | 124.218 | 134.1 | 126.377 | 143.082 | 129.126 | 75.869 | 23.935 | 9.199 | 14.448 | 15.38 | 19.01 | 9.127 | 9.952 | 11.058 | 0 | 0 |
Goodwill en immateriële activa
| 591.057 | 561.22 | 531.414 | 439.475 | 392.287 | 445.946 | 325.575 | 350.495 | 374.414 | 295.591 | 259.392 | 274.111 | 230.732 | 198.206 | 202.084 | 201.243 | 211.125 | 126.377 | 143.082 | 129.126 | 75.869 | 23.935 | 9.199 | 14.448 | 15.38 | 19.01 | 9.127 | 9.952 | 11.058 | 0 | 0 |
Langetermijnbeleggingen
| 21,344.549 | 20,250.686 | 17,448.77 | 16,972.533 | 15,752.21 | 15,875.272 | 15,947.789 | 14,047.201 | 13,917.45 | 8,564.393 | 7,546.202 | 7,188.909 | 6,905.99 | 5,087.568 | 4,504.322 | 3,385.029 | 3,676.577 | 1,031.949 | 692.438 | 0 | 0 | 336.768 | 359.188 | 0 | 342.85 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 309.842 | 294.175 | 164.271 | 118.523 | 103.88 | 102.733 | 38.252 | 27.487 | 22.515 | 12.861 | 9.59 | 11.103 | 5.347 | 6.657 | 15.308 | 12.931 | 16.334 | 26.632 | 1.054 | 0 | 0 | 0 | 0 | 0 | 14.389 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,748.144 | 1,753.432 | 2,310.506 | 1,405.015 | 993.177 | 266.051 | 338.126 | 484.954 | 261.948 | 175.288 | 118.513 | 72.062 | 69.251 | 41.783 | 36.522 | 58.789 | 36.826 | 12.459 | 71.697 | 390.623 | 456.487 | 6.093 | 5.059 | 385.939 | 3.097 | 60.846 | 53.492 | 5.1 | 2.917 | 8.179 | 12.54 |
Totaal niet-vlottende activa
| 26,521.075 | 25,190.598 | 22,741.548 | 21,170.206 | 19,452.549 | 18,856.545 | 18,780.416 | 17,100.971 | 16,677.194 | 10,853.195 | 9,514.148 | 8,944.181 | 8,256.04 | 6,091.704 | 5,534.024 | 4,483.673 | 4,824.004 | 2,152.633 | 1,746.23 | 1,394.792 | 1,170.477 | 1,008.734 | 914.333 | 777.66 | 661.172 | 341.931 | 215.62 | 129.011 | 118.215 | 83.481 | 58.989 |
Totaal activa
| 32,266.141 | 31,172.58 | 29,067.399 | 27,353.457 | 25,800.905 | 24,658.542 | 21,854.59 | 20,340.503 | 19,834.016 | 13,769.525 | 12,106.377 | 10,961.47 | 10,080.726 | 7,898.193 | 7,162.206 | 5,777.555 | 5,638.5 | 3,006.51 | 2,520.899 | 2,522.031 | 1,951.156 | 1,881.53 | 1,552.166 | 1,432.668 | 1,189.108 | 848.275 | 558.001 | 421.428 | 247.293 | 215.099 | 206.417 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 418.586 | 450.974 | 238.223 | 262.557 | 216.785 | 216.76 | 173.554 | 191.625 | 206.601 | 185.757 | 170.49 | 125.947 | 74.176 | 74.056 | 58.619 | 49.11 | 68.222 | 65.658 | 65.804 | 56.971 | 59.362 | 55.446 | 59.07 | 39.432 | 48.647 | 31.708 | 22.034 | 14.169 | 14.848 | 14.148 | 15.345 |
Kortlopende schulden
| 696.191 | 651.268 | 966.354 | 373.375 | 87.242 | 103.328 | 12.49 | 134.45 | 1,006.44 | -860.236 | 11.82 | 12.3 | 10 | 7 | 13 | 40.412 | 190.36 | 546.17 | 486.75 | 448.39 | 246.36 | 404.79 | 251.5 | 167.8 | 286.05 | 104.7 | 66.607 | 65.685 | 45.338 | 15.044 | 10.126 |
Belastingschulden
| 67.083 | 55.528 | 31.505 | 17.165 | 33.015 | 72.922 | 73.852 | 46.376 | 33.796 | 33.818 | 52.161 | 34.066 | 17.816 | 21.898 | 21.213 | 3.599 | 19.462 | 22.425 | 19.715 | 42.99 | 40.732 | 29.655 | 10.384 | 8.097 | -0.693 | 13.59 | 13.601 | 10.913 | 3.211 | 1.412 | 1.04 |
Uitgestelde opbrengsten
| 27.269 | 111.273 | 797.515 | 744.119 | 675.296 | 0 | 710.791 | 674.089 | 596.887 | 449.593 | 441.669 | 328.788 | 262.122 | 337.555 | 484.308 | 499.134 | 423.644 | 225.677 | 189.879 | 238.009 | 182.22 | 175.846 | 72.202 | 115.657 | 128.639 | 68.846 | 91.169 | 47.443 | 34.64 | 13.533 | 10.661 |
Overige kortlopende verplichtingen
| 3,258.497 | 946.326 | 749.942 | 4.443 | 13.331 | 791.388 | 707.547 | 710.074 | 628.44 | 35.762 | 20.67 | 395.263 | 414.788 | 528.655 | 345.895 | 521.392 | 436.452 | 231.653 | 196.499 | 221.463 | 168.235 | 166.204 | 48.863 | 109.804 | 134.533 | 58.354 | 112.648 | 56.771 | 37.977 | 62.415 | 53.111 |
Totaal kortlopende verplichtingen
| 4,467.626 | 2,215.369 | 1,455.716 | 1,384.035 | 1,025.669 | 1,184.399 | 967.443 | 1,082.524 | 1,875.277 | 738.541 | 696.81 | 567.577 | 516.78 | 631.609 | 581.246 | 614.513 | 714.496 | 865.906 | 768.768 | 769.814 | 514.69 | 656.095 | 369.816 | 325.133 | 468.537 | 208.352 | 214.89 | 147.539 | 101.373 | 93.018 | 79.622 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 21.494 | 2,320.903 | 2,234.868 | 2,143.553 | 2,006.275 | 1,909.616 | 0 | 0 | 21.69 | 22.12 | 0 | 0 | 23.41 | 19.04 | 19.04 | 19.04 | 10 | 40 | 40 | 99.445 | 81.527 | 0 | 0.054 | 0.054 | 0.154 | 4.074 | 10.63 | 16.834 | 19.794 | 19.142 | 26.16 |
Uitgestelde opbrengsten niet-vlottend
| 247.375 | 281.603 | 313.861 | 321.309 | 315.952 | 313.968 | 310.003 | 335.338 | 325.878 | 344.911 | 285.54 | 0 | 0 | 0 | 0 | 0 | 9.5 | -4.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 30.034 | 14.571 | 24.205 | 9.903 | 7.383 | 4.818 | 38.722 | 27.347 | 27.587 | 4.922 | 445.805 | 445.451 | 445.247 | 1.356 | 1.076 | 0.433 | 0.942 | 1.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 11.487 | -313.861 | 0.5 | 0.93 | 1.36 | 1.79 | 21.26 | 0 | 0 | 468.355 | 195.05 | 0.423 | 0.423 | 0.471 | 0.757 | 10 | 35.061 | 21.073 | 20.87 | 3.976 | 0.58 | 0 | 0 | 0 | 0 | 0 | 13.988 | 23.107 | 23.107 | 10.949 |
Totaal niet-vlottende verplichtingen
| 298.903 | 2,617.077 | 2,572.934 | 2,440.137 | 2,330.54 | 2,229.762 | 350.514 | 383.945 | 375.155 | 371.953 | 753.895 | 640.501 | 469.081 | 20.82 | 20.588 | 20.23 | 30.442 | 76.718 | 61.073 | 120.315 | 85.503 | 0.58 | 0.054 | 0.054 | 0.154 | 4.074 | 10.63 | 30.822 | 42.901 | 42.248 | 37.109 |
Totaal passiva
| 4,766.529 | 4,832.446 | 4,028.65 | 3,824.173 | 3,356.21 | 3,414.161 | 1,317.957 | 1,466.469 | 2,250.432 | 1,110.494 | 1,450.705 | 1,208.077 | 985.861 | 652.429 | 601.834 | 634.744 | 744.938 | 942.624 | 829.842 | 890.128 | 600.192 | 656.675 | 369.87 | 325.187 | 468.691 | 212.426 | 225.519 | 178.361 | 144.274 | 135.267 | 116.731 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,168.418 | 1,163.101 | 1,163.046 | 1,163.041 | 1,163.033 | 1,162.778 | 1,162.77 | 894.438 | 894.438 | 894.438 | 894.438 | 894.438 | 688.03 | 573.358 | 573.358 | 573.358 | 573.358 | 286.679 | 286.679 | 350.497 | 233.665 | 233.665 | 233.665 | 233.665 | 195.468 | 195.468 | 128.88 | 71.6 | 58 | 58 | 88 |
Ingehouden winsten
| 19,384.797 | 18,392.962 | 17,073.503 | 15,721.972 | 14,438.764 | 13,520.738 | 12,982.736 | 11,794.415 | 10,510.045 | 8,449.169 | 8,567.601 | 7,699.307 | 7,396.905 | 5,547.922 | 4,533.989 | 3,419.658 | 2,640.761 | 586.592 | 266.161 | 302.395 | 231.876 | 163.443 | 256.064 | 198.17 | 174.411 | 129.853 | 98.926 | 37.245 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 7,151.732 | 6,908.999 | 6,887.85 | 6,634.79 | 6,514.631 | 6,360.129 | 6,024.989 | 5,820.589 | 5,279.223 | 374.83 | 137.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -493.344 | -431.014 | -264.91 | -166.783 | 11,348.196 | 5,857.306 | 129.226 | 129.703 | 4,766.821 | 3,237.635 | 119.861 | 1,057.718 | 930.569 | 1,056.023 | 1,150.823 | 851.294 | 1,393.976 | 1,165.215 | 828.953 | 651.719 | 717.782 | 663.904 | 752.791 | 648.549 | 296.68 | 280.417 | 104.675 | 134.223 | 45.019 | 21.832 | 1.686 |
Totaal eigen vermogen van aandeelhouders
| 27,211.603 | 26,036.585 | 24,859.489 | 23,353.021 | 22,249.499 | 21,028.406 | 20,299.72 | 18,639.145 | 17,378.772 | 12,581.242 | 10,575.362 | 9,672.3 | 9,015.503 | 7,177.303 | 6,258.171 | 4,844.31 | 4,608.095 | 1,775.777 | 1,381.792 | 1,304.611 | 1,183.323 | 1,061.012 | 1,144.277 | 1,074.744 | 667.787 | 587.936 | 332.481 | 243.068 | 103.019 | 79.832 | 89.686 |
Totaal eigen vermogen
| 27,499.612 | 26,340.133 | 25,038.75 | 23,529.284 | 22,444.695 | 21,244.381 | 20,536.632 | 18,874.035 | 17,583.584 | 12,659.03 | 10,655.673 | 9,753.392 | 9,094.865 | 7,245.763 | 6,560.372 | 5,142.811 | 4,893.561 | 2,063.886 | 1,691.057 | 1,631.902 | 1,350.964 | 1,224.855 | 1,182.296 | 1,107.481 | 720.416 | 635.849 | 332.481 | 243.068 | 103.019 | 79.832 | 89.686 |
Totaal passiva en aandeelhoudersvermogen
| 32,266.141 | 31,172.58 | 29,067.399 | 27,353.457 | 25,800.905 | 24,658.542 | 21,854.59 | 20,340.503 | 19,834.016 | 13,769.525 | 12,106.377 | 10,961.47 | 10,080.726 | 7,898.193 | 7,162.206 | 5,777.555 | 5,638.5 | 3,006.51 | 2,520.899 | 2,522.031 | 1,951.156 | 1,881.53 | 1,552.166 | 1,432.668 | 1,189.108 | 848.275 | 558.001 | 421.428 | 247.293 | 215.099 | 206.417 |