Xi'an Tourism Co., Ltd.
SZSE:000610.SZ
13.67 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 549.823 | 395.995 | 560.654 | 299.367 | 863.92 | 885.849 | 729.728 | 800.364 | 760.403 | 698.86 | 671.03 | 851.73 | 774.732 | 592.921 | 320.458 | 298.338 | 318.25 | 278.636 | 264.969 | 134.277 | 79.877 | 95.734 | 93.578 | 109.579 | 80.649 | 84.361 | 97.376 | 90.726 | 75.967 | 63.781 | 59.242 |
Kosten van de omzet
| 527.623 | 442.074 | 541.541 | 283.812 | 817.456 | 829.479 | 681.613 | 750.096 | 712 | 646.204 | 561.136 | 651.223 | 537.164 | 441.51 | 224.414 | 201.603 | 230.666 | 211.24 | 189.766 | 64.154 | 20.568 | 22.95 | 22.149 | 25.576 | 18.666 | 15.844 | 19.823 | 21.223 | 17.924 | 19.618 | 19.406 |
Brutowinst
| 22.2 | -46.079 | 19.113 | 15.555 | 46.465 | 56.37 | 48.115 | 50.268 | 48.403 | 52.656 | 109.894 | 200.507 | 237.568 | 151.412 | 96.044 | 96.735 | 87.584 | 67.396 | 75.204 | 70.123 | 59.309 | 72.784 | 71.428 | 84.003 | 61.983 | 68.517 | 77.553 | 69.503 | 58.043 | 44.163 | 39.835 |
Brutowinstmarge
| 0.04 | -0.116 | 0.034 | 0.052 | 0.054 | 0.064 | 0.066 | 0.063 | 0.064 | 0.075 | 0.164 | 0.235 | 0.307 | 0.255 | 0.3 | 0.324 | 0.275 | 0.242 | 0.284 | 0.522 | 0.743 | 0.76 | 0.763 | 0.767 | 0.769 | 0.812 | 0.796 | 0.766 | 0.764 | 0.692 | 0.672 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 25.618 | 30.384 | 11.714 | 11.484 | 7.292 | 6.592 | 12.679 | 6.737 | 12.202 | 9.663 | 6.369 | 6.12 | 5.959 | 5.795 | 24.949 | 25.916 | 26.284 | 24.043 | 26.843 | 13.428 | 14.506 | 14.144 | 16.556 | 13.781 | 10.825 | 7.568 | 12.823 | 10.711 | 6.425 | 6.701 | 5.215 |
Verkoop- en marketingkosten
| 20.413 | 23.119 | 31.987 | 59.543 | 36.821 | 40.127 | 38.609 | 38.728 | 41.345 | 39.043 | 93.281 | 97.484 | 111.176 | 84.257 | 60.602 | 51.23 | 46.239 | 40.643 | 45.754 | 46.127 | 39.479 | 45.385 | 43.991 | 44.389 | 30.241 | 31.687 | 39.384 | 36.613 | 31.943 | 25.757 | 23.007 |
Verkoop-, algemene en administratieve kosten
| 46.031 | 53.502 | 43.7 | 71.027 | 44.113 | 46.719 | 51.288 | 45.465 | 53.547 | 48.706 | 99.65 | 103.605 | 117.135 | 90.052 | 85.551 | 77.146 | 72.523 | 64.686 | 72.597 | 59.554 | 53.986 | 59.529 | 60.547 | 58.17 | 41.065 | 39.254 | 52.207 | 47.324 | 38.368 | 32.458 | 28.221 |
Overige kosten
| 73.901 | 43.783 | 51.305 | 45.081 | 36.341 | -30.563 | -1.604 | 25.747 | 58.649 | 2.328 | 11.393 | 3.033 | 2.477 | 17.628 | -1.738 | 6.82 | 0.642 | 5.867 | -4.499 | 5.715 | -4.36 | 0.828 | -2.483 | -0.03 | 0.205 | 2.029 | 0.118 | 1.64 | 2.069 | 1.599 | 0.597 |
Bedrijfskosten
| 181.307 | 97.285 | 95.005 | 116.108 | 80.455 | 86.445 | 78.219 | 86.178 | 87.048 | 77.841 | 140.065 | 162.789 | 201.744 | 127.89 | 92.063 | 83.867 | 78.399 | 69.381 | 77.754 | 64.444 | 57.421 | 64.336 | 65.303 | 63.619 | 44.822 | 43.021 | 56.557 | 51.526 | 41.732 | 34.949 | 30.681 |
Bedrijfsresultaat
| -125.183 | -176.914 | -40.007 | 84.165 | -5.607 | 145.24 | -18.867 | -9.21 | -34.052 | -21.778 | 5.219 | 35.607 | 31.055 | 20.884 | -0.36 | 7.11 | 15.944 | 11.89 | 36.248 | 27.257 | 7.309 | 7.963 | 5.808 | 19.895 | 18.108 | 26.003 | 26.95 | 24.081 | 18.323 | 13.924 | 9.749 |
Bedrijfsresultaat ratio
| -0.228 | -0.447 | -0.071 | 0.281 | -0.006 | 0.164 | -0.026 | -0.012 | -0.045 | -0.031 | 0.008 | 0.042 | 0.04 | 0.035 | -0.001 | 0.024 | 0.05 | 0.043 | 0.137 | 0.203 | 0.091 | 0.083 | 0.062 | 0.182 | 0.225 | 0.308 | 0.277 | 0.265 | 0.241 | 0.218 | 0.165 |
Totaal overige inkomsten en kosten netto
| -46.564 | 0.642 | -1.009 | 0.12 | 2.982 | -30.563 | -1.604 | 2.184 | 44.75 | 2.157 | 8.983 | -9.758 | 2.912 | 17.282 | -1.991 | 1.026 | 7.362 | 0.654 | 37.865 | 27.346 | -4.36 | 0.343 | -2.483 | -0.89 | 0.205 | 2.029 | 0.118 | 1.64 | 1.712 | 1.161 | 0.253 |
Inkomen voor belasting
| -171.747 | -176.272 | -86.119 | 33.634 | -37.427 | 114.677 | -20.471 | 16.475 | 10.698 | -19.62 | 14.202 | 31.411 | 33.487 | 38.166 | -2.098 | 13.893 | 16.548 | 12.544 | 35.338 | 32.998 | 2.948 | 8.306 | 3.325 | 19.53 | 18.313 | 28.032 | 27.067 | 25.721 | 20.035 | 15.085 | 10.002 |
Inkomen voor belasting ratio
| -0.312 | -0.445 | -0.154 | 0.112 | -0.043 | 0.129 | -0.028 | 0.021 | 0.014 | -0.028 | 0.021 | 0.037 | 0.043 | 0.064 | -0.007 | 0.047 | 0.052 | 0.045 | 0.133 | 0.246 | 0.037 | 0.087 | 0.036 | 0.178 | 0.227 | 0.332 | 0.278 | 0.283 | 0.264 | 0.237 | 0.169 |
Belastingkosten
| 0.056 | 6.104 | -5.536 | 0.414 | -5.117 | 28.261 | -0.346 | 7.378 | 2.093 | 1.192 | 5.68 | 10.261 | 5.951 | 10.961 | 0.59 | 3.295 | 7.211 | 4.017 | 9.094 | 9.257 | 1.711 | 2.206 | 2.205 | 2.93 | 2.747 | 4.204 | 4.08 | 3.858 | 4.005 | 3.006 | 0.282 |
Nettowinst
| -153.93 | -182.376 | -80.583 | 37.576 | -32.31 | 96.271 | -18.562 | 10.713 | 10.825 | -20.862 | 8.57 | 21.122 | 27.536 | 26.955 | -2.828 | 10.678 | 8.99 | 8.116 | 25.917 | 23.669 | 1.286 | 6.16 | 1.507 | 16.601 | 15.566 | 23.828 | 23.007 | 21.863 | 16.03 | 12.079 | 9.72 |
Nettowinstmarge
| -0.28 | -0.461 | -0.144 | 0.126 | -0.037 | 0.109 | -0.025 | 0.013 | 0.014 | -0.03 | 0.013 | 0.025 | 0.036 | 0.045 | -0.009 | 0.036 | 0.028 | 0.029 | 0.098 | 0.176 | 0.016 | 0.064 | 0.016 | 0.151 | 0.193 | 0.282 | 0.236 | 0.241 | 0.211 | 0.189 | 0.164 |
WPA (Winst Per Aandeel)
| -0.65 | -0.77 | -0.34 | 0.16 | -0.14 | 0.41 | -0.078 | 0.045 | 0.047 | -0.11 | 0.044 | 0.08 | 0.14 | 0.14 | -0.014 | 0.054 | 0.046 | 0.048 | 0.1 | 0.091 | 0.005 | 0.024 | 0.006 | 0.059 | 0.067 | 0.096 | 0.099 | 0.094 | 0.085 | 0.064 | 0.051 |
Verwaterde WPA
| -0.65 | -0.77 | -0.34 | 0.16 | -0.14 | 0.41 | -0.078 | 0.045 | 0.047 | -0.11 | 0.044 | 0.08 | 0.14 | 0.14 | -0.014 | 0.054 | 0.046 | 0.048 | 0.1 | 0.091 | 0.005 | 0.024 | 0.006 | 0.059 | 0.067 | 0.096 | 0.099 | 0.094 | 0.085 | 0.064 | 0.051 |
EBITDA
| -47.54 | -82.049 | -34.982 | 51.378 | -12.375 | 147.121 | 14.267 | 50.181 | 39.082 | -0.465 | 48.214 | 51.344 | 59.989 | 63.188 | 20.996 | 41.071 | 37.01 | 35.271 | 55.913 | 49.162 | 17.043 | 23.476 | 17.996 | 38.752 | 28.999 | 24.007 | 20.996 | 17.978 | 16.311 | 9.214 | 9.155 |
EBITDA ratio
| -0.086 | -0.154 | 0.007 | 0.341 | 0.016 | 0.168 | 0.025 | 0.065 | 0.062 | -0 | 0.058 | 0.076 | 0.077 | 0.104 | 0.066 | 0.129 | 0.117 | 0.11 | 0.211 | 0.366 | 0.213 | 0.245 | 0.192 | 0.36 | 0.362 | 0.302 | 0.216 | 0.198 | 0.215 | 0.144 | 0.155 |