Xi'an Tourism Co., Ltd.
SZSE:000610.SZ
13.67 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 183.061 | 119.169 | 130.709 | 14.261 | 252.764 | 141.053 | 139.2 | 14.377 | 145.34 | 156.063 | 80.214 | 138.481 | 170.86 | 175.314 | 76 | 116.465 | 77.63 | 67.943 | 37.33 | 208.988 | 294.523 | 251.116 | 109.293 | 261.456 | 288.554 | 227.125 | 108.714 | 191.209 | 226.154 | 192.977 | 119.388 | 229.779 | 209.475 | 240.048 | 121.061 | 222.718 | 230.225 | 218.489 | 88.971 | 229.494 | 209.376 | 170.882 | 89.109 | 198.158 | 210.917 | 170.162 | 91.793 | 221.723 | 215.763 | 183.088 | 231.156 | 241.639 | 163.185 | 250.029 | 119.879 | 330.186 | 118.399 | 90.714 | 53.622 | 92.59 | 98.531 | 83.577 | 45.76 | 82.423 | 89.277 | 74.067 | 52.57 | 98.565 | 92.643 | 77.995 | 49.047 | 91.249 | 82.895 | 68.129 | 36.363 | 75.441 | 83.326 | 73.783 | 32.419 | 66.447 | 23.909 | 25.447 | 18.475 | 23.522 | 21.098 | 11.928 | 23.33 | 26.691 | 24.666 | 24.446 | 19.931 |
Kosten van de omzet
| 169.185 | 117.093 | 127.328 | 34.69 | 229.879 | 130.146 | 140.778 | 53.907 | 144.537 | 165.046 | 78.583 | 166.772 | 154.297 | 153.422 | 67.051 | 110.258 | 71.752 | 64.721 | 37.081 | 196.606 | 282.108 | 237.603 | 101.139 | 241.533 | 274.036 | 213.641 | 100.269 | 180.206 | 212.404 | 180.293 | 108.709 | 213.627 | 197.619 | 224.73 | 114.12 | 212.263 | 212.939 | 203.583 | 83.215 | 253.695 | 179.316 | 143.97 | 69.222 | 172.281 | 179.104 | 140.783 | 68.968 | 181.135 | 182.84 | 156.548 | 130.7 | 172.944 | 115.823 | 174.386 | 74.011 | 260.154 | 84.081 | 64.477 | 32.799 | 69.209 | 69.054 | 57.546 | 28.606 | 58.702 | 60.242 | 50.129 | 32.53 | 79.466 | 70.534 | 52.063 | 28.603 | 70.976 | 64.039 | 51.728 | 24.497 | 56.022 | 65.033 | 52.626 | 16.085 | 46.668 | 6.691 | 6.116 | 4.679 | 5.765 | 5.011 | 3.839 | 5.952 | 6.049 | 5.859 | 5.501 | 5.541 |
Brutowinst
| 13.876 | 2.076 | 3.382 | -20.429 | 22.885 | 10.907 | -1.579 | -39.53 | 0.803 | -8.983 | 1.631 | -28.291 | 16.563 | 21.892 | 8.949 | 6.207 | 5.878 | 3.222 | 0.249 | 12.383 | 12.415 | 13.513 | 8.154 | 19.924 | 14.517 | 13.484 | 8.445 | 11.003 | 13.75 | 12.684 | 10.679 | 16.152 | 11.856 | 15.318 | 6.942 | 10.455 | 17.286 | 14.905 | 5.757 | -24.201 | 30.06 | 26.911 | 19.886 | 25.877 | 31.812 | 29.379 | 22.826 | 40.588 | 32.923 | 26.54 | 100.456 | 68.695 | 47.362 | 75.643 | 45.868 | 70.033 | 34.319 | 26.237 | 20.823 | 23.382 | 29.477 | 26.032 | 17.154 | 23.721 | 29.035 | 23.939 | 20.04 | 19.099 | 22.109 | 25.932 | 20.444 | 20.273 | 18.856 | 16.401 | 11.866 | 19.42 | 18.293 | 21.157 | 16.334 | 19.779 | 17.217 | 19.331 | 13.795 | 17.757 | 16.087 | 8.088 | 17.377 | 20.642 | 18.807 | 18.946 | 14.389 |
Brutowinstmarge
| 0.076 | 0.017 | 0.026 | -1.433 | 0.091 | 0.077 | -0.011 | -2.749 | 0.006 | -0.058 | 0.02 | -0.204 | 0.097 | 0.125 | 0.118 | 0.053 | 0.076 | 0.047 | 0.007 | 0.059 | 0.042 | 0.054 | 0.075 | 0.076 | 0.05 | 0.059 | 0.078 | 0.058 | 0.061 | 0.066 | 0.089 | 0.07 | 0.057 | 0.064 | 0.057 | 0.047 | 0.075 | 0.068 | 0.065 | -0.105 | 0.144 | 0.157 | 0.223 | 0.131 | 0.151 | 0.173 | 0.249 | 0.183 | 0.153 | 0.145 | 0.435 | 0.284 | 0.29 | 0.303 | 0.383 | 0.212 | 0.29 | 0.289 | 0.388 | 0.253 | 0.299 | 0.311 | 0.375 | 0.288 | 0.325 | 0.323 | 0.381 | 0.194 | 0.239 | 0.332 | 0.417 | 0.222 | 0.227 | 0.241 | 0.326 | 0.257 | 0.22 | 0.287 | 0.504 | 0.298 | 0.72 | 0.76 | 0.747 | 0.755 | 0.762 | 0.678 | 0.745 | 0.773 | 0.762 | 0.775 | 0.722 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 26.892 | 0.261 | 11.247 | -13.163 | 32.9 | -5.949 | 11.83 | -2.501 | 28.487 | -5.694 | 10.092 | -18.368 | 24.355 | -4.468 | 10.195 | -14.392 | 8.39 | -2.119 | 7.71 | -15.813 | 10.652 | -2.368 | 5.368 | -14.859 | 7.358 | -1.503 | 6.25 | -13.613 | 12.009 | -3.863 | 7.815 | -14.766 | 7.346 | -4.103 | 7.431 | -11.787 | 8.616 | -4.226 | 7.379 | -11.29 | 7.032 | -2.713 | 6.119 | -18.178 | 6.75 | -4.44 | 8.197 | -26.715 | 8.843 | 9.615 | 14.378 | -20.992 | 6.312 | -6.516 | 8.53 | -9.731 | 4.971 | 5.319 | 5.237 | 8.043 | 5.349 | 5.722 | 5.834 | 6.995 | 6.985 | 5.538 | 6.398 | 10.397 | 4.943 | 5.148 | 5.796 | 7.065 | 5.352 | 6.411 | 5.216 | 9.446 | 5.393 | 6.306 | 5.698 | 6.897 | 3.911 | 4.364 | -1.744 | 3.043 | 3.828 | 4.144 | 3.491 | 4.03 | 3.364 | 4.037 | 2.714 |
Verkoop- en marketingkosten
| 27.893 | 11.479 | 15.812 | 1.312 | 17.208 | 8.194 | 12.204 | -32.448 | 20.55 | 8.275 | 26.742 | -19.536 | 20.673 | 15.897 | 14.952 | 23.218 | 21.491 | 7.706 | 7.161 | 10.949 | 8.754 | 9.609 | 7.819 | 17.592 | 7.77 | 8.012 | 7.142 | 12.724 | 8.804 | 8.857 | 8.501 | 12.608 | 10.373 | 7.962 | 7.949 | 18.65 | 8.012 | 7.851 | 7.389 | -24.026 | 21.808 | 20.159 | 21.325 | 22.95 | 24.801 | 22.125 | 23.735 | 28.487 | 24.323 | 21.103 | 23.572 | 24.336 | 32.001 | 33.39 | 21.763 | 35.041 | 17.169 | 15.951 | 16.095 | 16.864 | 15.347 | 13.695 | 14.697 | 15.226 | 14.916 | 10.307 | 10.782 | 15.117 | 13.171 | 8.005 | 9.945 | 13.735 | 11.437 | 8.309 | 7.161 | 13.61 | 13.227 | 11.648 | 7.269 | 12.874 | 11.453 | 11.271 | 10.529 | 10.328 | 9.713 | 8.931 | 10.507 | 13.427 | 11.088 | 10.828 | 10.043 |
Verkoop-, algemene en administratieve kosten
| 54.785 | 24.468 | 27.059 | 48.46 | 50.109 | 2.246 | 24.034 | -34.95 | 49.037 | 2.581 | 36.834 | -37.904 | 45.028 | 11.43 | 25.147 | 8.827 | 29.881 | 5.587 | 14.871 | -4.864 | 19.406 | 7.241 | 13.187 | 2.733 | 15.129 | 6.509 | 13.392 | -0.89 | 20.812 | 4.993 | 16.316 | -2.158 | 17.719 | 3.859 | 15.38 | 6.864 | 16.628 | 3.626 | 14.768 | -35.317 | 28.84 | 17.446 | 27.444 | 4.772 | 31.552 | 17.685 | 31.932 | 1.772 | 33.165 | 30.718 | 37.95 | 3.344 | 38.313 | 26.874 | 30.292 | 25.31 | 22.14 | 21.269 | 21.332 | 24.906 | 20.697 | 19.417 | 20.531 | 22.221 | 21.901 | 15.844 | 17.18 | 25.514 | 18.114 | 13.154 | 15.741 | 20.8 | 16.79 | 14.72 | 12.377 | 23.056 | 18.62 | 17.954 | 12.967 | 19.771 | 15.364 | 15.635 | 8.784 | 13.372 | 13.541 | 13.075 | 13.998 | 17.456 | 14.451 | 14.864 | 12.757 |
Overige kosten
| -15.927 | -0.12 | 0.002 | -6.062 | 0.219 | -0.037 | 1.009 | 42.28 | -17.628 | 18.553 | 0.577 | -0.306 | -0.218 | 0.057 | -0.542 | -0.627 | 0.738 | 0.014 | -0.006 | -0.208 | 1.683 | 1.508 | -0.001 | -30.489 | -0.058 | -0.016 | 0.001 | -1.093 | -0.907 | 0.199 | 0.197 | 24.26 | 0.87 | 0.485 | 0.132 | 57.869 | 0.104 | 0.014 | 0.662 | 0.561 | 1.381 | 0.12 | 0.265 | -0.153 | 0.782 | 0.926 | 9.837 | 2.421 | 0.014 | 0.12 | 0.478 | 2.103 | 0.64 | 0.029 | -0.283 | 2.001 | 16.082 | -0.098 | -0.059 | 1.005 | -0.031 | -2.712 | -0 | 6.651 | -0.412 | 1.759 | 0.3 | 0.64 | -0.005 | 0.004 | 0.004 | 5.982 | 0.005 | -0.03 | -0.09 | -4.479 | -0 | -0.036 | 0.016 | 0.653 | 5.055 | -0.006 | 0.012 | 0.157 | 0.023 | -3.116 | -1.423 | 0.573 | -0.014 | 0.27 | -0.001 |
Bedrijfskosten
| 38.857 | 24.588 | 28.676 | 54.523 | 30.826 | 24.777 | 25.044 | 7.33 | 31.409 | 21.134 | 37.412 | 15.888 | 29.035 | 24.379 | 25.703 | 53.058 | 30.061 | 17.198 | 15.791 | 26.909 | 20.952 | 17.887 | 14.707 | 38.209 | 16.659 | 16.889 | 14.687 | 22.228 | 21.684 | 16.417 | 17.889 | 36.655 | 17.861 | 15.265 | 16.398 | 35.785 | 18.479 | 16.841 | 15.944 | -11.696 | 30.968 | 29.634 | 28.935 | 38.755 | 34.156 | 33.443 | 33.71 | 33.051 | 35.513 | 32.779 | 61.447 | 64.441 | 43.059 | 58.049 | 36.195 | 56.368 | 25.457 | 23.129 | 22.936 | 26.386 | 22.8 | 21.095 | 21.782 | 23.8 | 24.057 | 17.426 | 18.583 | 26.867 | 19.719 | 14.784 | 17.028 | 22.189 | 18.107 | 15.865 | 13.22 | 24.408 | 19.906 | 19.367 | 14.073 | 21.112 | 16.627 | 16.949 | 9.756 | 14.511 | 14.201 | 13.551 | 15.157 | 18.8 | 15.665 | 16.093 | 13.778 |
Bedrijfsresultaat
| -13.913 | -22.512 | -33.07 | -74.952 | -15.604 | -22.89 | -32.461 | -87.807 | -30.606 | -16.593 | -35.78 | -50.8 | -17.509 | -2.444 | -14.358 | -67.764 | 120.763 | -7.288 | -12.196 | -30.262 | -3 | -3.593 | -3.554 | 156.307 | -4.052 | -1.72 | -5.295 | -6.908 | -3.95 | -2.483 | -5.526 | -11.022 | -3.226 | 13.412 | -8.374 | -21.354 | -3.036 | -0.141 | -9.521 | -7.949 | -0.605 | -4.085 | -9.139 | 21.19 | -0.698 | -4.212 | -11.061 | 4.105 | -2.583 | -4.42 | 38.506 | 2.243 | 3.211 | 16.547 | 9.054 | 10.912 | 8.708 | 3.24 | -1.976 | -5.844 | 6.157 | 5.359 | -6.033 | -1.928 | 2.696 | 5.247 | 1.095 | 0.398 | 1.937 | 10.583 | 3.026 | -2.251 | 0.548 | 10.895 | 2.698 | 13.418 | 2.368 | 18.145 | 2.319 | 21.17 | -0.062 | 1.875 | 4.273 | 3.292 | 2.378 | -0.548 | 2.187 | 1.808 | 2.713 | 3.067 | 0.375 |
Bedrijfsresultaat ratio
| -0.076 | -0.189 | -0.253 | -5.256 | -0.062 | -0.162 | -0.233 | -6.107 | -0.211 | -0.106 | -0.446 | -0.367 | -0.102 | -0.014 | -0.189 | -0.582 | 1.556 | -0.107 | -0.327 | -0.145 | -0.01 | -0.014 | -0.033 | 0.598 | -0.014 | -0.008 | -0.049 | -0.036 | -0.017 | -0.013 | -0.046 | -0.048 | -0.015 | 0.056 | -0.069 | -0.096 | -0.013 | -0.001 | -0.107 | -0.035 | -0.003 | -0.024 | -0.103 | 0.107 | -0.003 | -0.025 | -0.121 | 0.019 | -0.012 | -0.024 | 0.167 | 0.009 | 0.02 | 0.066 | 0.076 | 0.033 | 0.074 | 0.036 | -0.037 | -0.063 | 0.062 | 0.064 | -0.132 | -0.023 | 0.03 | 0.071 | 0.021 | 0.004 | 0.021 | 0.136 | 0.062 | -0.025 | 0.007 | 0.16 | 0.074 | 0.178 | 0.028 | 0.246 | 0.072 | 0.319 | -0.003 | 0.074 | 0.231 | 0.14 | 0.113 | -0.046 | 0.094 | 0.068 | 0.11 | 0.125 | 0.019 |
Totaal overige inkomsten en kosten netto
| -10.959 | -13.476 | 0.002 | -27.384 | 0.219 | -0.037 | 0.141 | 0.762 | 0.174 | -0.325 | -1.321 | -0.306 | -0.218 | 0.057 | -0.542 | -0.627 | 0.738 | 0.014 | -0.006 | -0.208 | 1.683 | 1.508 | -0.001 | -30.489 | -0.058 | -0.016 | 0.001 | -1.092 | -0.908 | 0.199 | 0.197 | 23.896 | 0.87 | 0.485 | 0.13 | 43.97 | 0.104 | 0.014 | 0.662 | 0.452 | 1.321 | 0.119 | 0.265 | -0.81 | 0.747 | -0.792 | 9.66 | -4.86 | 0.007 | 0.116 | 0.478 | 2.058 | 0.64 | 0.017 | -0.283 | 1.655 | 16.168 | -0.396 | 0.11 | 1.005 | -0.031 | -2.712 | -0 | 6.613 | -0.391 | 0.282 | 0.279 | 0.601 | -0.005 | 0.004 | 0.004 | 0.769 | 0.005 | -0.03 | -0.09 | -0.89 | -0 | -0.036 | 0.016 | 0.653 | 5.082 | -0.006 | 0.012 | 0.157 | 0.023 | -3.116 | -1.423 | 0.088 | 0.009 | 0.247 | -0.001 |
Inkomen voor belasting
| -24.872 | -35.988 | -33.067 | -102.336 | -15.384 | -22.927 | -32.32 | -87.045 | -35.208 | -16.918 | -37.102 | -51.106 | -17.727 | -2.387 | -14.9 | -68.392 | 121.501 | -7.273 | -12.202 | -30.47 | -1.317 | -2.085 | -3.555 | 125.818 | -4.11 | -1.736 | -5.294 | -8 | -4.858 | -2.284 | -5.328 | 13.179 | -2.356 | 13.897 | -8.244 | 22.616 | -2.932 | -0.127 | -8.858 | -7.497 | 0.716 | -3.966 | -8.874 | 20.38 | 0.049 | -5.003 | -1.224 | -0.693 | -2.576 | -4.305 | 38.984 | 4.301 | 3.851 | 16.564 | 8.771 | 12.567 | 24.791 | 2.844 | -2.035 | -4.838 | 6.126 | 2.647 | -6.033 | 4.686 | 2.304 | 5.529 | 1.374 | 0.999 | 1.931 | 10.587 | 3.03 | -1.482 | 0.552 | 10.866 | 2.608 | 12.527 | 2.367 | 18.109 | 2.334 | 21.824 | 5.02 | 1.869 | 4.285 | 3.448 | 2.401 | -3.665 | 0.764 | 1.897 | 2.722 | 3.314 | 0.373 |
Inkomen voor belasting ratio
| -0.136 | -0.302 | -0.253 | -7.176 | -0.061 | -0.163 | -0.232 | -6.054 | -0.242 | -0.108 | -0.463 | -0.369 | -0.104 | -0.014 | -0.196 | -0.587 | 1.565 | -0.107 | -0.327 | -0.146 | -0.004 | -0.008 | -0.033 | 0.481 | -0.014 | -0.008 | -0.049 | -0.042 | -0.021 | -0.012 | -0.045 | 0.057 | -0.011 | 0.058 | -0.068 | 0.102 | -0.013 | -0.001 | -0.1 | -0.033 | 0.003 | -0.023 | -0.1 | 0.103 | 0 | -0.029 | -0.013 | -0.003 | -0.012 | -0.024 | 0.169 | 0.018 | 0.024 | 0.066 | 0.073 | 0.038 | 0.209 | 0.031 | -0.038 | -0.052 | 0.062 | 0.032 | -0.132 | 0.057 | 0.026 | 0.075 | 0.026 | 0.01 | 0.021 | 0.136 | 0.062 | -0.016 | 0.007 | 0.159 | 0.072 | 0.166 | 0.028 | 0.245 | 0.072 | 0.328 | 0.21 | 0.073 | 0.232 | 0.147 | 0.114 | -0.307 | 0.033 | 0.071 | 0.11 | 0.136 | 0.019 |
Belastingkosten
| 0.004 | -0.16 | 0.022 | 0.209 | 0.009 | -0.076 | -0.086 | 6.302 | -0.158 | -0.015 | -0.025 | -5.29 | -0.09 | -0.066 | -0.09 | -14.409 | 14.822 | 6.428 | 2.979 | -4.795 | -0.344 | 0.803 | 2.998 | 28.004 | 0.074 | 0.164 | 0.019 | -1.827 | 0.431 | 1.032 | 0.019 | 4.63 | 0.054 | 15.716 | 0.677 | 2.078 | -2.056 | 1.75 | 0.388 | 1.193 | 0.376 | -1.351 | -0.356 | 5.271 | 0.091 | 0.155 | 0.163 | 0.382 | -0.453 | -0.188 | 10.52 | -1.616 | 1.042 | 3.958 | 2.567 | 4.345 | 6.003 | 0.543 | 0.07 | -0.007 | 0.528 | -0.737 | 0.806 | 0.74 | 0.776 | 0.981 | 0.798 | 1.407 | 0.73 | 3.445 | 1.629 | -0.165 | 0.046 | 2.677 | 1.459 | 2.351 | 0.448 | 5.026 | 1.269 | 7.157 | 1.802 | 0.261 | 0.037 | 1.016 | 0.052 | -0.003 | 0.647 | 0.18 | 0.751 | 0.948 | 0.327 |
Nettowinst
| -23.175 | -33.55 | -30.115 | -89.395 | -14.277 | -20.846 | -32.235 | -93.347 | -35.05 | -16.903 | -37.076 | -39.334 | -15.737 | -3.981 | -14.016 | -50.589 | 107.013 | -7.012 | -11.835 | -25.659 | 1.118 | -2.108 | -3.553 | 106.846 | -3.868 | -1.607 | -5.1 | -6.738 | -4.557 | -2.633 | -4.634 | 9.035 | -2.024 | 11.54 | -7.838 | 22.207 | -2.719 | -0.083 | -8.58 | -8.92 | 0.644 | -3.977 | -8.609 | 15.19 | -0.354 | -5.103 | -1.163 | -1.967 | -2.109 | -3.789 | 28.988 | 5.917 | 2.809 | 12.595 | 6.215 | 8.2 | 18.279 | 2.676 | -2.2 | -5.29 | 5.597 | 3.177 | -6.312 | 3.191 | 1.952 | 4.68 | 0.855 | -0.685 | 0.645 | 7.059 | 1.971 | -1.679 | 0.114 | 7.904 | 1.777 | 10.078 | 1.557 | 12.639 | 1.644 | 14.581 | 3.22 | 1.614 | 4.253 | 2.446 | 2.362 | -3.65 | 0.127 | 1.655 | 1.994 | 2.425 | 0.087 |
Nettowinstmarge
| -0.127 | -0.282 | -0.23 | -6.269 | -0.056 | -0.148 | -0.232 | -6.493 | -0.241 | -0.108 | -0.462 | -0.284 | -0.092 | -0.023 | -0.184 | -0.434 | 1.378 | -0.103 | -0.317 | -0.123 | 0.004 | -0.008 | -0.033 | 0.409 | -0.013 | -0.007 | -0.047 | -0.035 | -0.02 | -0.014 | -0.039 | 0.039 | -0.01 | 0.048 | -0.065 | 0.1 | -0.012 | -0 | -0.096 | -0.039 | 0.003 | -0.023 | -0.097 | 0.077 | -0.002 | -0.03 | -0.013 | -0.009 | -0.01 | -0.021 | 0.125 | 0.024 | 0.017 | 0.05 | 0.052 | 0.025 | 0.154 | 0.029 | -0.041 | -0.057 | 0.057 | 0.038 | -0.138 | 0.039 | 0.022 | 0.063 | 0.016 | -0.007 | 0.007 | 0.091 | 0.04 | -0.018 | 0.001 | 0.116 | 0.049 | 0.134 | 0.019 | 0.171 | 0.051 | 0.219 | 0.135 | 0.063 | 0.23 | 0.104 | 0.112 | -0.306 | 0.005 | 0.062 | 0.081 | 0.099 | 0.004 |
WPA (Winst Per Aandeel)
| -0.098 | -0.14 | -0.13 | -0.38 | -0.06 | -0.088 | -0.14 | -0.39 | -0.15 | -0.071 | -0.16 | -0.17 | -0.067 | -0.017 | -0.059 | -0.21 | 0.45 | -0.03 | -0.05 | -0.11 | 0.005 | -0.009 | -0.015 | 0.45 | -0.016 | -0.007 | -0.022 | -0.029 | -0.019 | -0.011 | -0.02 | 0.038 | -0.009 | 0.049 | -0.033 | 0.092 | -0.011 | -0 | -0.041 | -0.046 | 0.003 | -0.02 | -0.044 | 0.077 | -0.002 | -0.026 | -0.006 | -0.01 | -0.011 | -0.019 | 0.15 | 0.03 | 0.014 | 0.064 | 0.032 | 0.042 | 0.096 | 0.014 | -0.011 | -0.027 | 0.029 | 0.016 | -0.032 | 0.016 | 0.01 | 0.024 | 0.004 | -0.004 | 0.003 | 0.037 | 0.012 | -0.009 | 0.001 | 0.042 | 0.009 | 0.053 | 0.006 | 0.067 | 0.006 | 0.077 | 0.012 | 0.009 | 0.016 | 0.013 | 0.009 | -0.019 | 0.001 | 0.009 | 0.011 | 0.013 | 0 |
Verwaterde WPA
| -0.098 | -0.14 | -0.13 | -0.38 | -0.06 | -0.088 | -0.14 | -0.39 | -0.15 | -0.071 | -0.16 | -0.17 | -0.067 | -0.017 | -0.059 | -0.21 | 0.45 | -0.03 | -0.05 | -0.11 | 0.005 | -0.009 | -0.015 | 0.45 | -0.016 | -0.007 | -0.022 | -0.028 | -0.019 | -0.011 | -0.02 | 0.038 | -0.009 | 0.049 | -0.033 | 0.092 | -0.011 | -0 | -0.041 | -0.046 | 0.003 | -0.02 | -0.044 | 0.077 | -0.002 | -0.026 | -0.006 | -0.01 | -0.011 | -0.019 | 0.15 | 0.03 | 0.014 | 0.064 | 0.032 | 0.042 | 0.096 | 0.014 | -0.011 | -0.027 | 0.029 | 0.016 | -0.032 | 0.016 | 0.01 | 0.024 | 0.004 | -0.004 | 0.003 | 0.037 | 0.012 | -0.009 | 0.001 | 0.042 | 0.009 | 0.053 | 0.006 | 0.067 | 0.006 | 0.077 | 0.012 | 0.009 | 0.016 | 0.013 | 0.009 | -0.019 | 0.001 | 0.009 | 0.011 | 0.013 | 0 |
EBITDA
| -14.316 | 2.22 | -25.757 | -36.77 | 30.41 | -15.15 | -15.269 | -77.919 | -12.503 | 7.754 | -10.266 | -49.061 | 5.213 | 13.697 | -1.766 | -64.341 | 128.947 | -3.706 | -5.205 | -28.981 | 2.551 | 5.134 | -2.053 | 136.795 | -0.857 | 5.011 | -3.458 | 15.788 | -7.903 | 7.706 | -7.211 | 45.261 | -6.005 | 20.967 | -9.455 | 28.173 | -1.192 | 1.596 | -10.188 | -6.885 | -0.848 | -3.676 | -9.049 | 32.133 | -2.309 | 6.929 | -10.884 | 9.572 | -2.583 | -6.239 | 39.009 | 6.658 | 4.303 | 16.833 | 9.673 | 32.896 | 9.39 | 3.111 | -2.271 | -5.841 | 6.677 | 2.987 | -4.628 | 13.38 | 4.977 | 7.048 | 1.456 | 1.315 | 2.389 | 16.57 | 7.16 | 21.076 | 4.003 | 19.24 | 7.524 | 41.458 | 2.257 | 24.389 | 6.07 | 32.432 | 3.897 | 6.27 | 7.287 | 9.001 | 4.812 | -1.204 | 5.878 | 3.524 | 2.152 | 3.843 | 0.611 |
EBITDA ratio
| -0.078 | 0.019 | -0.197 | -2.578 | -0.031 | -0.107 | -0.188 | -3.107 | -0.212 | -0.074 | -0.399 | -0.137 | -0.063 | 0.012 | -0.164 | -0.247 | 1.612 | -0.055 | -0.254 | -0.017 | 0 | -0.003 | -0.019 | 0.507 | -0.003 | 0.013 | -0.057 | 0.087 | -0.035 | 0.04 | -0.06 | 0.204 | -0.029 | 0.087 | -0.078 | 0.188 | -0.005 | 0.007 | -0.115 | -0.03 | -0.004 | -0.022 | -0.102 | 0.165 | -0.011 | 0.041 | -0.119 | 0.057 | -0.012 | -0.034 | 0.169 | 0.028 | 0.026 | 0.067 | 0.081 | 0.1 | 0.075 | 0.034 | -0.039 | -0.063 | 0.068 | 0.036 | -0.101 | 0.162 | 0.081 | 0.097 | 0.028 | 0.012 | 0.026 | 0.212 | 0.146 | 0.231 | 0.048 | 0.282 | 0.068 | 0.55 | 0.027 | 0.331 | 0.187 | 0.488 | 0.163 | 0.246 | 0.394 | 0.383 | 0.228 | -0.101 | 0.252 | 0.132 | 0.087 | 0.157 | 0.031 |