Shengda Resources Co.,Ltd.
SZSE:000603.SZ
12.45 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 203.612 | 505.192 | 594.86 | 413.337 | 560.024 | 557.484 | 402.746 | 331.431 | 417.473 | 378.215 | 460.834 | 542.778 | 559.244 | 3.233 | -3.651 | -3.405 | 5.994 | 12.381 | -17.248 | -21.425 | 1.178 | 19.739 | -89.328 | 1.587 | 0.01 | -96.006 |
Afschrijvingen & Amortisatie
| 216.175 | 184.187 | 141.377 | 101.912 | 92.14 | 69.946 | 26.181 | 24.168 | 24.648 | 25.28 | 26.927 | 23.162 | 23.092 | 1.768 | 1.77 | 1.76 | 1.748 | 2.853 | 3.705 | 3.637 | 3.469 | 2.878 | 3.738 | 4.385 | 5.183 | 3.901 |
Uitgestelde Inkomstenbelasting
| 0 | -8.193 | 4.353 | -2.135 | 33.762 | 10.31 | -10.765 | -2.571 | -2.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -142.611 | -248.341 | 1.127 | 57.329 | -36.099 | 158.701 | 111.363 | -12.981 | -184.739 | 70.797 | -21.672 | -131.7 | -23.178 | 4.544 | 11.53 | -7.935 | -7.902 | -8.378 | 3.835 | 28.899 | 8.495 | 6.98 | 22.438 | 1.879 | -9.145 | 33.515 |
Vorderingen
| -67.242 | 76.407 | -686.792 | -31.573 | -74.788 | 116.259 | -211.914 | 35.286 | -46.282 | -8.467 | 258.702 | -12.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.496 | -30.543 | -87.523 | 56.999 | -35.31 | 116.408 | -19.397 | 14.639 | 25.587 | 1.42 | -13.274 | -6.257 | -7.559 | 8.512 | 0.041 | -8.176 | 0.596 | -2.031 | 0.065 | -5.409 | 4.488 | 0.6 | 17.91 | 10.26 | -3.798 | -1.921 |
Crediteuren
| -181.616 | -286.012 | 771.089 | 34.037 | 40.237 | -84.276 | -92.972 | -60.334 | -180.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 104.751 | -8.193 | 4.353 | -2.135 | 33.762 | 42.293 | 130.76 | -27.62 | -210.327 | 69.377 | -8.398 | -125.443 | -15.619 | -3.968 | 11.489 | 0.241 | -8.498 | -6.347 | 3.77 | 34.308 | 4.008 | 6.38 | 4.527 | -8.381 | -5.347 | 35.436 |
Overige Niet-Contante Posten
| 38.128 | 52.63 | 89.306 | 26.224 | -18.372 | 3.766 | -16.166 | 13.662 | 3.557 | 2.157 | 2.829 | 3.258 | 2.099 | -7.345 | 1.963 | 5.237 | 1.445 | -11.905 | 15.535 | 2.031 | 0.072 | -19.511 | 62.847 | -6.325 | 4.618 | 55.227 |
Kasstroom uit Operationele Activiteiten
| 315.305 | 493.669 | 826.67 | 598.802 | 597.693 | 789.898 | 524.125 | 356.28 | 260.938 | 476.449 | 468.919 | 437.498 | 561.257 | 2.201 | 11.612 | -4.344 | 1.286 | -5.049 | 5.828 | 13.143 | 13.214 | 10.086 | -0.305 | 1.526 | 0.666 | -3.362 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -294.419 | -223.591 | -252.113 | -270.552 | -351.282 | -385.341 | -207.804 | -111.423 | -5.434 | -6.812 | -7.386 | -3.439 | -8.248 | -0.027 | -0.105 | -0.108 | -0.141 | -6.2 | 0 | 0 | -0.019 | 0 | -0.243 | -0.014 | -0.111 | -0.005 |
Netto Overnames
| -27.186 | -16.121 | -14.621 | 270.555 | -112.555 | 0 | -99.193 | 111.423 | 5.544 | 0 | 0 | 0 | 0 | 2.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0.251 | -166.636 | -153.684 | -101 | -96.5 | -359 | -1,135.22 | 0 | -126 | -50 | 0 | 0 | 0 | 0 | -1.05 | 0 | -8 | -30.6 | 0 | 0 | -0.18 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 24.208 | 28.175 | 39.12 | 69.547 | 125.219 | 109.25 | 50.556 | 76.354 | 359.34 | 2 | 0 | 0 | 0 | 0 | 0 | 39.2 | 8.42 | 0 | 0 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -18.182 | 10.273 | -608.125 | -270.552 | 1.004 | -264.543 | -0.757 | -111.423 | -5.434 | -6.812 | -7.386 | -2 | 0.242 | 0.035 | -0.105 | -0.108 | -1.603 | 12.991 | 0 | 1.043 | 0.095 | 0 | -0.243 | -0.014 | -0.111 | 0.035 |
Kasstroom uit Investeringsactiviteiten
| -315.579 | -201.265 | -835.487 | -367.639 | -491.298 | -641.634 | -353.698 | -394.07 | -781.204 | -4.812 | -133.386 | -55.439 | -8.006 | 2.912 | -0.105 | 39.092 | 5.627 | 6.791 | -8 | -29.323 | 0.076 | 0 | -0.423 | -0.014 | -0.111 | 0.03 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 365.653 | -169.703 | -229.804 | 510.628 | 28 | 124.152 | 410.555 | -200 | 0 | 0 | 0 | 0 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -7.2 | 0 | 0 | -0.905 | 5.66 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -59.442 | -67.99 | -90.185 | -68.988 | -108.924 | -52.591 | -314.768 | -10.407 | -175.915 | -1.25 | -504.989 | -241.435 | -218.539 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | -0.008 | 0 | -0.218 | -0.363 | -1.699 | -3.725 |
Overige Financieringsactiviteiten
| -142.417 | -185.906 | -88.342 | -152.159 | -77.991 | -708.104 | 348.73 | 1,107.849 | 67.112 | -96.304 | -216.684 | -200.016 | -8.77 | 0 | 0 | 3.321 | 4.568 | 0 | 2.132 | 0 | 0.003 | 0 | 0.078 | 0 | 0.386 | -0.076 |
Kasstroom uit Financieringsactiviteiten
| 163.794 | -423.599 | -408.331 | 227.804 | -158.915 | -636.543 | -333.448 | 897.442 | 24.085 | -97.554 | -721.673 | -441.451 | -227.309 | 0 | 0 | 3.321 | 0 | -0.015 | 2.132 | 0 | -0.105 | -7.2 | -0.14 | -0.363 | -2.218 | 1.859 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| 186.965 | -131.195 | -417.149 | 458.967 | -52.519 | -488.28 | -163.021 | 859.652 | -496.181 | 374.083 | -386.14 | -59.392 | 325.942 | 5.112 | 11.508 | 38.069 | 6.912 | 1.726 | -0.04 | -16.181 | 13.185 | 2.886 | -0.868 | 1.149 | -1.662 | -1.473 |
Kaspositie aan het Einde van de Periode
| 423.394 | 236.429 | 367.624 | 784.773 | 325.806 | 378.325 | 828.357 | 991.378 | 131.066 | 627.247 | 253.165 | 639.304 | 698.696 | 64.033 | 58.92 | 47.413 | 9.343 | 2.442 | 0.715 | 0.755 | 16.936 | 3.751 | 0.865 | 1.745 | 0.596 | 1.627 |