Shengda Resources Co.,Ltd.
SZSE:000603.SZ
12.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 116.703 | 91.273 | -8.778 | 14.057 | 72.777 | 44.892 | 8.805 | 220.332 | 157.386 | 94.807 | 35.151 | 182.367 | 125.678 | 106.154 | 7.488 | 114.32 | 157.068 | 62.493 | -43.258 | 108.185 | 128.003 | 114.959 | 97.289 | 158.822 | 136.605 | 49.17 | 67.159 | 108.74 | 77.408 | 85.27 | 11.726 | 57.201 | 69.04 | 55.441 | 20.415 | 61.578 | 62.766 | 103.242 | 31.681 | 79.975 | 71.313 | 57.011 | 27.94 | 73.427 | 66.075 | 100.892 | 49.449 | 79.07 | 115.865 | 93.982 | 55.317 | 357.939 | -2.187 | -1.965 | -2.571 | 6.798 | -1.223 | -1.209 | -1.133 | -1.544 | -1.035 | -0.975 | -0.096 | -7.932 | -0.149 | -1.657 | 3.082 | 2.07 | 0.684 | 1.451 | 0.964 | 9.964 | 0.509 | 1.419 | 0.488 | -17.504 | 4.327 | -21.741 | -1.65 | 1.18 | 0.785 |
Afschrijvingen & Amortisatie
| 0 | 55.879 | 55.879 | 201.658 | -102.425 | 55.094 | 55.094 | 55.02 | 55.02 | 44.023 | 44.023 | 39.98 | 39.98 | 36.209 | 36.209 | 101.912 | -48.004 | 48.004 | 0 | 92.14 | -42.547 | 42.547 | 0 | 69.946 | -30.823 | 30.823 | 0 | 52.498 | -7.75 | 7.75 | 0 | 24.168 | -11.248 | 11.248 | 0 | 26.529 | -12.815 | 12.815 | 0 | 25.28 | -11.423 | 11.423 | 0 | 26.927 | -12.029 | 12.029 | 0 | 23.162 | -11.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.214 | 0.593 | 0.639 | 0.407 | 1.05 | 0.862 | 0.92 | 1.598 | 0.19 | 0.93 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -50.676 | 0 | -65.746 | 139.15 | -139.15 | 0 | 10.631 | 10.631 | 24.603 | 0 | -774.315 | 72.78 | -72.78 | 0 | 25.427 | -0.165 | 0.165 | 0 | -110.098 | 177.268 | -177.268 | 0 | 232.667 | 185.331 | -185.331 | 0 | -248.736 | 235.611 | -235.611 | 0 | 49.924 | -44.376 | 44.376 | 0 | -20.695 | -14.699 | 14.699 | 0 | -7.047 | -19.432 | 19.432 | 0 | 245.428 | -10.545 | 10.545 | 0 | -19.207 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.892 | -0.578 | -2.45 | -1.459 | 8.163 | -4.449 | 9.475 | 38.078 | -1.111 | -17.542 |
Vorderingen
| 0 | 12.39 | 0 | -67.242 | 77.841 | -77.841 | 0 | 2.761 | 2.761 | 70.884 | 0 | -686.792 | 34.017 | -34.017 | 0 | -31.573 | -50.631 | 50.631 | 0 | -74.788 | 159.469 | -159.469 | 0 | 116.259 | 316.37 | -316.37 | 0 | -211.914 | 197.244 | -197.244 | 0 | 35.286 | -32.576 | 32.576 | 0 | -46.282 | 10.921 | -10.921 | 0 | -8.467 | -8.041 | 8.041 | 0 | 258.702 | -16.677 | 16.677 | 0 | -12.951 | 3.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -63.066 | 0 | 1.496 | 61.309 | -61.309 | 0 | 7.869 | 7.869 | -46.281 | 0 | -87.523 | 38.764 | -38.764 | 0 | 56.999 | 50.466 | -50.466 | 0 | -35.31 | 17.798 | -17.798 | 0 | 116.408 | -131.039 | 131.039 | 0 | -36.822 | 32.146 | -32.146 | 0 | 14.639 | -11.8 | 11.8 | 0 | 25.587 | -25.638 | 25.638 | 0 | 1.42 | -11.391 | 11.391 | 0 | -13.274 | 6.131 | -6.131 | 0 | -6.257 | -2.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.742 | -0.525 | -0.791 | 0.027 | -0.498 | -0.228 | -1.701 | -0.084 | -0.079 | -3.545 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.221 | -6.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.15 | -0.052 | -1.659 | -1.486 | 8.661 | -4.221 | 11.176 | 38.161 | -1.032 | -13.997 |
Overige Niet-Contante Posten
| 88.991 | 209.561 | -2.547 | 145.125 | 43.204 | 133.917 | -55.094 | -65.65 | -65.65 | -68.626 | -35.151 | -182.367 | -125.678 | -106.154 | -7.488 | -114.32 | -157.068 | -62.493 | 43.258 | -108.185 | -128.003 | -114.959 | -97.289 | -158.822 | -136.605 | -49.17 | -67.159 | -108.74 | -77.408 | -85.27 | -11.726 | -57.201 | -69.04 | -55.441 | -20.415 | -61.578 | -62.766 | -103.242 | -31.681 | -79.975 | -71.313 | -57.011 | -27.94 | -73.427 | -66.075 | -100.892 | -49.449 | -79.07 | -115.865 | -93.982 | -55.317 | -357.939 | 2.187 | 1.965 | 2.571 | -6.798 | 1.223 | 1.209 | 1.133 | 1.544 | 1.035 | 0.975 | 0.096 | 7.932 | 0.149 | 1.657 | -3.082 | -2.07 | -0.684 | -1.451 | -0.964 | -12.382 | 0.144 | 0.123 | 0.209 | 14.364 | -0.966 | 3.445 | -0.719 | -0.142 | -0.553 |
Kasstroom uit Operationele Activiteiten
| 205.694 | 244.955 | -11.325 | 295.095 | 152.707 | 94.753 | 8.805 | 220.332 | 157.386 | 94.807 | -0 | 452.542 | 231.528 | 292.683 | -137.024 | 426.696 | 223.731 | 109.225 | -160.85 | 354.357 | 321.529 | 147.217 | -225.41 | 570.396 | -120.007 | 364.831 | -25.322 | -27.928 | 191.619 | 75.497 | -71.16 | 31.678 | 133.392 | 190.572 | 0.638 | 48.597 | 27.706 | 244.771 | -82.837 | 91.266 | 238.287 | 158.238 | -11.342 | 42.248 | 189.823 | 84.824 | 152.023 | -48.83 | 181.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.095 | 0.668 | -0.269 | -0.354 | 6.073 | -0.226 | -7.901 | 37.307 | 0.117 | -16.38 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -121.313 | -67.277 | -101.743 | -164.168 | -31.881 | -38.709 | -59.66 | -28.491 | -44.956 | -54.986 | -95.159 | -67.334 | -65.079 | -39.171 | -80.529 | -128.814 | -77.098 | -28.779 | -35.862 | -156.984 | -89.64 | -63.623 | -41.035 | -177.779 | -76.642 | -93.009 | -37.911 | -71.013 | -59.037 | -59.693 | -18.06 | -67.529 | -36.549 | -7.341 | -0.004 | -4.829 | -6.336 | -6.584 | 0 | -6.359 | -0.241 | -0.694 | 0 | -1.011 | -4.363 | -2.006 | -2.028 | -2.133 | -0.29 | -0.032 | -0.984 | -7.883 | -0.004 | -0.051 | -0.31 | -0.001 | 0 | 0 | 0 | 0 | -0.072 | -0.03 | -0.003 | -17.489 | -0.062 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | -0.518 | -0.6 | -27.186 | 0.006 | 5.013 | 0 | -0.621 | 0.02 | 0.145 | -15.5 | -7.964 | -9.01 | -7.845 | -5.611 | 128.815 | 0.001 | 0 | -0 | -0.909 | -111.619 | 63.623 | 41.035 | 177.779 | 76.642 | 0 | 37.911 | -28.037 | 0 | 0 | 0 | 67.529 | 36.549 | 0 | 0 | -1.28 | 6.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | -0.02 | -0.145 | 0 | 0 | -0 | 600 | -600 | -46.636 | -29 | -46 | -45 | -11 | -114.378 | -4.933 | -23.374 | 89 | -120 | 0 | -70 | 19.76 | -98.26 | 0 | -18 | -261 | -0.5 | 0 | 0 | -627.5 | -317.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 6.783 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 6.757 | 162.998 | 5.608 | 18.6 | 0 | 0 | 0 | 19.5 | 7.875 | 0.8 | 8.668 | 3 | 12.818 | 14.634 | 39.015 | 18.5 | 0 | 12.031 | 0.206 | 93.814 | -7.9 | 39.099 | 20.211 | 88.806 | -19.767 | 20 | 25.358 | 0 | 0 | 0 | 37.091 | 29.937 | 0.663 | 8.663 | 332.5 | 1.25 | 1.143 | 24.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.6 | 11.76 | 7.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 23.614 | 70 | 162.998 | 15.852 | -9.994 | 0 | 0 | 9.931 | -0 | 0.085 | 0.257 | 7.201 | -7.1 | -7.975 | 0 | -114.741 | -0.007 | 0 | -14.066 | 0.484 | 0.497 | -63.628 | -41.035 | -442.322 | -76.642 | -93.009 | -37.911 | -71.913 | 25.198 | -59.693 | -18.06 | -67.529 | -36.549 | -97.5 | -0.204 | 7.609 | -6.336 | -190.489 | 24.447 | -6.359 | 2.482 | 0 | 0 | 1.878 | -126 | 0.145 | -2.028 | -2 | -50 | -0.032 | -0.984 | 0.242 | -0.857 | -0.051 | -0.006 | 11.715 | 0 | 0 | 0 | 0 | -0.072 | -0.03 | -0.003 | 17.497 | 17.5 | -17.553 | 0 | 8.725 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 1.277 | -37.383 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -97.699 | 9.478 | 60.656 | -175.502 | -23.275 | -33.696 | -59.66 | -19.181 | -25.456 | -47.025 | -109.603 | -51.465 | -78.189 | -34.328 | -671.506 | -122.36 | -87.604 | -74.779 | -82.897 | -168.202 | -221.326 | -76.46 | -25.31 | -333.112 | -107.836 | -112.776 | -87.911 | -125.846 | -132.099 | -59.693 | -36.06 | -291.438 | -7.113 | -104.177 | 8.658 | -293.5 | -322.806 | -189.346 | 24.447 | -6.359 | 2.241 | -0.694 | 0 | 0.866 | -130.363 | -1.861 | -2.028 | -4.133 | -50.29 | -0.032 | -0.984 | -7.641 | -0.004 | -0.051 | -0.31 | 0.034 | 0 | 0 | 0 | 0 | -0.072 | -0.03 | -0.003 | 0.008 | 37.038 | -5.793 | 7.84 | 8.725 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | -8 | 0 | 8.06 | -37.383 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 260.907 | -97.101 | 40.819 | -138.392 | 174.614 | 182.169 | 145.505 | -207.604 | -189.443 | 12.686 | 210.938 | -270.141 | -41.243 | -15.851 | 102.613 | 369.628 | 21 | 0 | 0 | -70 | 0 | 0 | 98 | 55.334 | -50 | -5.334 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.04 | -2.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 50.301 | -50.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -68.621 | -16.616 | -16.081 | -7.187 | -22.026 | -17.764 | -12.466 | -11.176 | -26.87 | -65.907 | -17.777 | -9.809 | -36.059 | -22.37 | -21.947 | -167.056 | -16.668 | -77.843 | -15.357 | -66.518 | -12.295 | -15.231 | -14.88 | -50.73 | -0.483 | -1.474 | -0.87 | -0.383 | -2.877 | -203.539 | -107.97 | 0 | -52.518 | -59.891 | -3.033 | -174.555 | -80.196 | -33.404 | -48.152 | -96.304 | -51.856 | -45.698 | 0 | -157.42 | -606.849 | -55.56 | 0 | -166.345 | -74.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 29.273 | -57.653 | -66.459 | -81.792 | -30.534 | -40.744 | -0 | -25.268 | -19.897 | 1.635 | -84.915 | -59.632 | -0.99 | -33.002 | 0.1 | -8.494 | -86.767 | 114 | -2.708 | 28.919 | -8.62 | -56.052 | -42.239 | -546.291 | 0.271 | -0 | 237.74 | 8.589 | 53 | -10.02 | -37.04 | -1.763 | 865.172 | -59.891 | 100 | 162.952 | -313.64 | 200 | 0 | -96.304 | -96.304 | 0 | 0 | -216.684 | 0 | 0 | 0 | -200.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.116 | 0 | -0.062 | 0.287 | 0 | 5.711 | 0.207 | 3.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.132 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 221.56 | -171.37 | -41.722 | -227.371 | 122.055 | 136.071 | 133.04 | -244.048 | -236.211 | -51.586 | 108.246 | -339.582 | -78.292 | -71.223 | 80.766 | 292.146 | -82.434 | 36.157 | -18.065 | -107.599 | -20.914 | -71.283 | 40.882 | -523.092 | -50.213 | -6.808 | -56.43 | -25.003 | 50.123 | -213.559 | -145.01 | -1.763 | 862.129 | -59.891 | 96.967 | 155.085 | -249.444 | 166.596 | -48.152 | 96.304 | -51.856 | -45.698 | 0 | -59.264 | -606.849 | -55.56 | 0 | -33.671 | -74.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.116 | 0 | -0.062 | 0.287 | -0.001 | 5.711 | -3.187 | 3.291 | -2.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.132 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -18.6 | -0 | -217.455 | -113.801 | 253.594 | 29.705 | -148.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 304.275 | 76.306 | 7.608 | -107.778 | 232.886 | 197.128 | -135.27 | -156.698 | 149.313 | 25.9 | -149.711 | 61.494 | 79.382 | 170.422 | -728.447 | 596.482 | 53.693 | 70.603 | -261.812 | 78.556 | 79.289 | -3.592 | -209.837 | 9.327 | -270.322 | 86.736 | -286.373 | 158.361 | 110.346 | -194.497 | -252.23 | -261.523 | 988.408 | 28.717 | 104.709 | -88.071 | -535.256 | 233.688 | -106.542 | 84.907 | 188.671 | 111.846 | -11.342 | -16.149 | -547.389 | 27.403 | 149.996 | -86.634 | 57.068 | -152.697 | 122.871 | 641.627 | -2.221 | -1.665 | -3.081 | -13.598 | 19.349 | -6.835 | 6.195 | 2.038 | -1.75 | 11.05 | 0.167 | 6.349 | 36.963 | -0.01 | -5.233 | 8.13 | -2.256 | 2.823 | -1.781 | 0.555 | 0.861 | 0.664 | -0.354 | 0.204 | -0.226 | 0.159 | -0.077 | 0.117 | -16.38 |
Kaspositie aan het Einde van de Periode
| 811.583 | 507.308 | 431.002 | 423.394 | 531.172 | 298.286 | 101.159 | 236.429 | 393.127 | 243.814 | 217.914 | 367.624 | 306.13 | 226.748 | 56.326 | 784.773 | 188.291 | 134.598 | 63.995 | 325.806 | 247.25 | 167.961 | 171.553 | 378.325 | 368.998 | 639.32 | 552.585 | 828.357 | 669.997 | 559.651 | 754.149 | 991.378 | 1,252.901 | 264.492 | 235.776 | 131.066 | 219.138 | 754.393 | 520.705 | 627.247 | 542.34 | 353.669 | 241.823 | 253.165 | 269.314 | 816.703 | 789.3 | 639.304 | 725.938 | 668.87 | 821.567 | 698.696 | 57.069 | 59.291 | 60.955 | 64.033 | 77.63 | 58.282 | 65.117 | 58.92 | 56.882 | 58.632 | 47.582 | 47.413 | 41.064 | 4.101 | 4.111 | 9.343 | 1.214 | 3.469 | 0.646 | 2.442 | 1.886 | 1.025 | 0.361 | 0.715 | 0.511 | 0.755 | 0.596 | 0.673 | 0.556 |