Northeast Pharmaceutical Group Co., Ltd.

SZSE:000597.SZ

5.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Omzet 2,228.2561,922.5921,819.3731,897.5472,152.3252,354.0612,239.522,149.3982,066.5452,353.4792,039.9012,095.5091,989.4252,020.2821,897.5741,763.4351,783.8891,939.4572,171.8311,937.9531,976.342,133.9791,849.3261,868.721,769.711,978.81,485.0141,425.7551,314.7421,450.8391,079.3371,330.6881,155.1481,249.229846.242871.421,064.2371,052.5331,017.542957.2831,195.2411,163.256944.546895.6311,018.9351,011.48864.767997.773940.8161,061.558296.182973.1271,148.5791,464.891475.5651,210.6791,468.5331,673.9691,139.7221,226.841,330.7921,396.2351,046.5731,156.2351,290.8581,116.106883.933807.8141,042.075972.252473.586496.469444.003504.181422.624510.7437.15462.603443.385416.97370.034389.299394.036445.23359.379408.231324.683399.991280.942391.366
Kosten van de omzet 1,491.7381,199.3231,148.9891,212.0081,250.9781,319.4391,346.8591,318.211,273.0131,439.3111,213.6471,308.2681,211.3591,195.6631,235.4931,094.291,037.0371,125.8521,244.9611,121.1161,105.6291,166.2881,063.6411,098.7081,037.7381,177.104740.954893.956835.746961.143707.776943.428794.836849.077672.443636.879748.329759.487739.836658.848755.869812.505639.363608.006695.637732.813634.645764.295645.888863.618232.811792.094915.2921,149.969316.576988.1231,101.0611,292.082885.268850.888895.391904.324704.98743.879742.488840.177656.269601.27907.74818.4373.192389.926345.964388.546318.136396.055332.926363.488323.468318.651296.7304.913291.258360.153258.262317.521268.855324.327204.904313.425
Brutowinst 736.518723.269670.384685.539901.3481,034.622892.662831.188793.532914.167826.254787.241778.066824.619662.08669.144746.852813.605926.869816.836870.712967.691785.684770.012731.972801.696744.06531.799478.996489.697371.561387.259360.311400.152173.799234.542315.908293.046277.707298.435439.372350.751305.183287.625323.297278.667230.122233.478294.927197.93963.371181.034233.287314.922158.989222.556367.472381.887254.453375.952435.401491.91341.594412.357548.37275.929227.664206.544134.336153.852100.394106.54398.039115.635104.488114.645104.22499.115119.91698.31973.33484.386102.77985.077101.11790.7155.82875.66476.03877.94
Brutowinstmarge 0.3310.3760.3680.3610.4190.440.3990.3870.3840.3880.4050.3760.3910.4080.3490.3790.4190.420.4270.4210.4410.4530.4250.4120.4140.4050.5010.3730.3640.3380.3440.2910.3120.320.2050.2690.2970.2780.2730.3120.3680.3020.3230.3210.3170.2760.2660.2340.3130.1860.2140.1860.2030.2150.3340.1840.250.2280.2230.3060.3270.3520.3260.3570.4250.2470.2580.2560.1290.1580.2120.2150.2210.2290.2470.2240.2380.2140.270.2360.1980.2170.2610.1910.2810.2220.1720.1890.2710.199
Onderzoek- en ontwikkelingskosten 18.94717.03652.15617.27712.30312.681103.80616.95718.47421.15249.44912.9219.73411.35428.41711.78417.3216.6630.4279.82916.3397.343106.2925.54210.3784.26689.19413.42547.591030.907.388026.259012.504084.34400.657015.6064.564000000000000000000000000000000000000000000000
Algemene en administratieve kosten 15.762204.145-437.468430.258-29.5307.764-369.273409.881-5.73233.05-322.281456.561-33.418206.94-274.609222.977-41.77182.646-363.767214.418-130.359207.091-299.56126.403-80.147188.151-222.639187.09-68.134165.637-263.503144.932-54.761142.975-254.561188.986-9.535111.09-226.502109.65821.254130.877-182.345166.205-10.65112.416-171.08171.171148.874113.777-57.933189.592-20.005109.598-97.02795.665118.032106.098123.476119.32779.58786.651120.27894.43845.39387.98751.20674.9933.44263.31337.0335.88248.07651.52974.5841.29642.29135.74670.79653.63417.16535.22940.88545.8738.39745.4637.54834.0735.72227.406
Verkoop- en marketingkosten 336.427386.749329.249371.763523.662585.042559.685504.68453.821532.715523.626501.982494.213496.487365.743443.024418.398517.712633.112502.607553.142606.345435.313527.266468.371487.338370.58235.956256.085258.968155.027202.172180.103199.862152.455142.795175.332162.101110.631155.736190.004180.28167.503122.434150.483150.513134.683120.238148.914118.65283.24788.68291.535156.764107.03899.5137.73179.086144.39191.162114.677107.89680.30795.70468.3197.58499.06561.18318.50466.59437.90343.18432.31350.99643.68726.9235.47931.29433.65629.0231.41629.05367.23818.20630.88824.38132.64225.11920.11724.747
Verkoop-, algemene en administratieve kosten 352.189590.637393.862802.021494.163892.806190.412914.562448.091765.765201.345958.543460.795703.42791.133666.001376.628700.358269.345717.025422.783813.436135.753653.669388.225675.49147.941423.046187.951424.605-108.476347.104125.343342.837-102.105331.781165.796273.191-115.871265.395211.258311.157-14.842288.64139.834262.929-36.396291.409297.787232.42925.314278.27471.529266.36210.012195.165255.763185.185267.867210.489194.264194.548200.585190.141113.703185.571150.271136.17621.946129.90774.93379.06680.39102.525118.26668.21677.76967.04104.45382.65448.58164.282108.12364.07569.28569.84440.18959.18955.83952.153
Overige kosten 1.69-37.67-54.829-13.582-3.996-1.13483.231-209.585220.0924.498-43.778-15.5271.627-9.5082.251.5081.948-67.01812.7310.4151.339-0.196136.0531.260.2370.224-11.407-0.753-3.943.7423.04611.7115.1993.39411.7168.8274.021.90520.4041.0781.82589.31536.088-2.3139.6371.184.712366.9986.3331.65884.1420.5762.9921.29680.94610.88922.5534.39771.4151.876-2.1580.8621.8634.558-6.1381.2319.62411.693-0.0920.296.494-0.2930.8161.3910.199-3.455-0.108-8.033-1.969-3.9021.0540.860.777-0.068-0.4470.641-1.8422.2433.672-4.786
Bedrijfskosten 564.35645.342500.847544.675781.585904.357777.449721.933686.657791.415677.045761.759694.833726.265557.502678.027611.324718.914837.259741.381711.538843.99597.366695.958625.199699.141587.719438.793408.264444.037309.479357.202306.662350.321263.141337.664336.787276.555221.323273.954366.717319.976364.002297.108297.713268.848275.48302.136302.475236.876347.866281.467201.635272.23281.225197.939265.573206.506277.069219.6201.976206.359209.204198.893122.522193.086155.658138.54125.272133.35576.24282.02282.279104.10797.37486.67582.13275.717106.1983.75649.44565.156109.37365.02769.96170.59241.94360.32556.93753.186
Bedrijfsresultaat 160.63477.927169.537123.17883.641106.917468.688121.222111.54120.332108.498-9.58725.89362.54548.858-48.11898.71453.695-7.49671.93487.49158.026-94.85243.52767.31159.97617.99447.86536.59512.0780.871-3.1921.8482.07-180.952-140.24-54.681-27.2928.176-14.62428.574-14.977-122.946-40.445-15.665-23.827-115.026-99.987-46.6-70.786-355.04-131.8132.3714.862-172.126-6.5971.903144.6821.052134.694191.391205.26371.761169.778212.28741.12730.06641.14520.06410.70328.6846.69910.9635.34124.9989.1198.1096.62412.854-1.51114.255.016-7.953.9719.8022.5432.9742.4375.7353.276
Bedrijfsresultaat ratio 0.0720.0410.0930.0650.0390.0450.2090.0560.0540.0510.053-0.0050.0130.0310.026-0.0270.0550.028-0.0030.0370.0440.027-0.0510.0230.0380.030.0120.0340.0280.0080.001-0.0020.0020.002-0.214-0.161-0.051-0.0260.008-0.0150.024-0.013-0.13-0.045-0.015-0.024-0.133-0.1-0.05-0.067-1.199-0.1350.0020.01-0.362-0.0050.0490.0860.0010.110.1440.1470.0690.1470.1640.0370.0340.0510.0190.0110.0610.0130.0250.0110.0590.0180.0190.0140.029-0.0040.0390.013-0.020.0090.0270.0060.0090.0060.020.008
Totaal overige inkomsten en kosten netto 1.6938.50814.993-13.582-3.9967.485-151.814-72.352-37.799-34.375-43.778-50.596-55.713-45.317-53.47-37.727-34.866-108.014-84.375-3.107-70.343-65.871-147.117-29.268-39.225-42.354-149.314-46.334-38.077-29.842-45.618-21.538-46.396-44.64-109.151-28.29-30.721-41.877-41.542-38.313-42.25543.563-26.575-34.11-32.914-32.466-16.542284.775-35.091-30.19112.977-30.804-26.29-26.534-28.42-20.318-27.479-26.30275.066-19.782-44.192-79.426-58.875-39.128-216.381-40.485-23.886-15.166-89.092-9.504-3.222-21.813-6.658-7.1497.894-15.759-14.123-17.078-0.696-7.14-12.016-17.268-0.562-17.839-28.98-18.367-22.022-14.925-17.745-20.323
Inkomen voor belasting 162.324116.435184.53109.59579.645114.402316.87448.86973.74185.95764.72-25.11427.5253.03751.109-46.61100.662-13.3235.23672.34988.8357.83141.20144.78767.54860.2017.02746.67232.65515.81816.4648.5197.2535.191-198.494-131.413-51.599-25.38714.843-13.83230.39974.337-85.394-43.593-7.33-22.647-61.9216.118-42.639-69.127-271.518-131.2375.36216.157-150.6554.29974.42149.07952.45136.57189.233206.12573.515174.335209.46742.35748.1252.83819.97210.99328.0554.55710.4425.55520.1038.9377.9852.45611.9581.00513.5883.919-7.1653.0575.7652.467-3.5032.5475.3821.461
Inkomen voor belasting ratio 0.0730.0610.1010.0580.0370.0490.1410.0230.0360.0370.032-0.0120.0140.0260.027-0.0260.056-0.0070.0020.0370.0450.0270.0220.0240.0380.030.0050.0330.0250.0110.0150.0060.0060.004-0.235-0.151-0.048-0.0240.015-0.0140.0250.064-0.09-0.049-0.007-0.022-0.0720.217-0.045-0.065-0.917-0.1350.0050.011-0.3170.0040.0510.0890.0460.1110.1420.1480.070.1510.1620.0380.0540.0650.0190.0110.0590.0090.0240.0110.0480.0170.0180.0050.0270.0020.0370.01-0.0180.0070.0160.006-0.0110.0060.0190.004
Belastingkosten 55.2156.65443.02219.9548.0941.12896.45131.05727.52213.362-1.8498.9263.65813.98644.72513.93219.0243.32916.42610.87427.707-1.2021.2683.692-0.397.796-1.2855.6712.8622.8681.0414.617-3.1498.574-26.484.2982.3265.114-9.8726.04516.0119.743-2.4995.329-0.7474.15324.1641.1092.9318.821-19.6232.12710.2797.453-21.751-2.66813.93133.79111.16518.66129.73948.73-19.78449.59599.05412.87230.95640.0410.3053.62822.21.5043.4461.83319.7352.9492.6350.8116.2320.3324.4841.2935.0651.0091.9030.814-3.84-2.625-15.151-18.508
Nettowinst 99.17657.634138.67984.89464.83670.05222.00515.54744.25968.33373.529-34.88621.70238.68211.445-57.40177.883-19.67-1.36456.38761.4457.51538.48740.32564.16252.22539.13440.16628.81910.87517.712.9337.325-4.179-162.159-136.073-55.154-30.97228.441-19.74714.4963.891-85.745-48.514-6.625-26.079-86.426215.607-44.095-76.981-260-134.038-4.3688.444-126.2795.06458.111113.11541.225117.876159.594157.38593.372124.658110.39129.48618.08512.4879.5847.3655.8553.0536.9963.7220.3685.9885.351.646-4.2750.6739.1042.626-18.1194.76920.3611.6740.4165.1723.1411.461
Nettowinstmarge 0.0450.030.0760.0450.030.030.0990.0070.0210.0290.036-0.0170.0110.0190.006-0.0330.044-0.01-0.0010.0290.0310.0270.0210.0220.0360.0260.0260.0280.0220.0070.0160.0020.006-0.003-0.192-0.156-0.052-0.0290.028-0.0210.0120.055-0.091-0.054-0.007-0.026-0.10.216-0.047-0.073-0.878-0.138-0.0040.006-0.2660.0040.040.0680.0360.0960.120.1130.0890.1080.0860.0260.020.0150.0090.0080.0120.0060.0160.0070.0010.0120.0120.004-0.010.0020.0250.007-0.0460.0110.0570.0040.0010.0130.0110.004
WPA (Winst Per Aandeel) 0.070.040.0970.0590.0480.0520.160.0120.0330.0510.05-0.0260.0160.0290.009-0.0430.053-0.02-0.0010.0420.0480.040.030.0340.0610.050.0350.0380.0240.0090.0270.0050.008-0.005-0.16-0.13-0.056-0.0320.048-0.0320.0190.086-0.12-0.065-0.009-0.036-0.120.29-0.06-0.1-0.35-0.18-0.0060.011-0.170.0070.0780.150.0560.160.220.210.140.180.160.0440.0270.0190.0120.0120.0070.0060.0090.0050.0010.0070.0070.002-0.0050.0010.0110.003-0.0220.0050.0250.0020.0010.0060.0040.002
Verwaterde WPA 0.070.040.0970.0590.0480.0520.160.0120.0330.0510.05-0.0260.0160.0290.009-0.0430.053-0.02-0.0010.0420.0480.040.030.0340.0610.050.0350.0380.0240.0090.0270.0050.008-0.005-0.16-0.13-0.056-0.0320.048-0.0320.0190.086-0.12-0.065-0.009-0.036-0.120.29-0.059-0.1-0.35-0.18-0.0060.011-0.170.0070.0780.150.0560.160.220.210.140.180.160.0440.0270.0190.0120.0120.0070.0060.0090.0050.0010.0070.0070.002-0.0050.0010.0110.003-0.0220.0050.0250.0020.0010.0060.0040.002
EBITDA 212.237171.736309.255136.507191.083168.275-26.278100.123153.803139.734162.8968.31780.65996.471108.26-16.079142.90240.842101.55691.223170.763125.795321.08587.817107.618106.219139.171103.41182.77644.107105.15929.71960.45363.197-55.229-98.331-13.56527.861170.60430.083158.12638.403-8.755-15.10740.789.327285.036-21.32-1.051-38.26-197.346-101.72537.27544.306-26.72223.495111.339175.381-6.198156.1175.692340.553-72.943217.483392.78391.8358.11871.62833.58120.49758.67734.0248.49131.41829.62847.49628.16750.38437.86915.77853.4932.1234.63132.15360.02333.56524.01323.81510.62524.754
EBITDA ratio 0.0950.0890.170.0720.0890.071-0.0120.0470.0740.0590.080.0040.0410.0480.057-0.0090.080.0210.0470.0470.0860.0590.1740.0470.0610.0540.0940.0730.0630.030.0970.0220.0520.051-0.065-0.113-0.0130.0260.1680.0310.1320.033-0.009-0.0170.040.0090.33-0.021-0.001-0.036-0.666-0.1050.0320.03-0.0560.0190.0760.105-0.0050.1270.1320.244-0.070.1880.3040.0820.0090.0890.0320.0210.1240.0690.1090.0620.070.0930.0640.1090.0850.0380.1450.0830.0120.0720.1670.0820.0740.060.0380.063