Northeast Pharmaceutical Group Co., Ltd.

SZSE:000597.SZ

5.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,651.1833,844.8992,550.4071,481.2741,525.4031,283.5811,709.8391,773.4481,706.5261,766.0111,539.036852.32798.0561,056.9841,764.029768.003319.384213.994371.127464.34359.608336.531220.793213.943161.26386.88985.186130.93130.171118.59824.993
Kortetermijnbeleggingen 00000-1.638-1.756-0.891-1.854-3.066-4.226-4.987-5.7560-58.9860003.0593.294000065.565.565.5105.5003.657
Liquide middelen en kortetermijnbeleggingen 5,651.1833,844.8992,550.4071,481.2741,525.4031,283.5811,709.8391,773.4481,706.5261,766.0111,539.036852.32798.0561,056.9841,764.029768.003319.384213.994374.186467.635359.608336.531220.793213.943226.763152.389150.686236.43130.171118.59828.65
Nettovorderingen 2,616.5612,840.9282,956.7912,777.4863,015.9112,973.2182,469.6041,774.9351,309.8981,337.5031,091.987959.979976.0871,159.8141,170.4921,112.6441,306.59882.49973.098850.409997.8831,170.2791,475.18695.65387.699160.09758.50751.22934.06958.26632.012
Voorraad 1,364.091,220.4161,247.2651,253.2331,283.7661,271.2221,352.8911,092.448861.537978.0861,067.852841.499875.207762.612659.687673.142587.089434.662387.47421.833405.062398.879349.724210.677212.156207.927191.548315.279280.281248.194198.807
Overige vlottende activa 151.22624.28244.87341.15754.27865.30938.384399.13520.17755.0466.7290.0630.001-51.279-49.2320.136-221.1498.627-144.0140.4770.4770.7770.9661,406.5211,267.8041,252.774955.932762.007652.422536.394544.552
Totaal vlottende activa 9,783.067,930.5256,799.3365,553.1515,879.3595,593.335,570.7185,039.9663,898.1384,136.6463,705.6042,653.8612,649.3522,928.1313,544.9752,553.9251,991.9151,539.7731,590.7391,740.3541,763.0291,906.4662,046.6691,926.7941,794.4221,773.1871,356.6731,364.9451,096.943961.452804.021
Niet-vlottende activa:
Materiële vaste activa, netto 4,511.1664,852.4945,226.3695,488.5355,421.1654,781.8433,792.13,721.1463,816.4643,412.1362,793.6222,306.1622,117.5091,786.5441,657.7061,143.895748.196544.956588.561558.631588.25585.278515.862524.389580.962577.575561.4661,230.4141,001.581538.687628.969
Goodwill 26.11926.11926.11926.11926.11926.11936.941000000000000000000000000
Immateriële activa 824.496828.597952.02943.599920.097853.988914.449868.201844.235802.259790.201830.339878.703856.3837.822354.444233.057106.665100.506112.631144.158164.88165.626170.442156.495159.209132.333136.042139.42842.27636.996
Goodwill en immateriële activa 850.615854.716978.138969.718946.215880.106951.39868.201844.235802.259790.201830.339878.703856.3837.822354.444233.057106.665100.506112.631144.158164.88165.626170.442156.495159.209132.333136.042139.42842.27636.996
Langetermijnbeleggingen 002.2462.3872.1153.2383.3562.4913.4544.6665.8266.5879.449065.36700013.21816.28500009.9619.764-64.969.616000
Belastingvorderingen 128.068109.206102.09488.9990.46786.75666.33451.19745.31632.58141.2524.4738.99627.28432.04443.51169.980000000-6.87268.94165.5105.5000
Overige niet-vlottende activa 0.74563.38871.33762.914200.508373.471209.143106.97985.027184.58218.093171.856178.4567.438-58.9868.2158.1316.1194.8376.44226.30424.36527.81447.57266.3841.46114.808190.679214.27555.64733.521
Totaal niet-vlottende activa 5,490.5945,879.8036,380.1856,612.5446,660.476,125.4155,022.3234,750.0144,794.4964,436.2223,848.9923,339.4143,223.1132,677.5662,533.9531,550.0641,059.363667.74707.121693.989758.712774.523709.302742.403806.929816.949809.2071,732.251,355.284636.61699.486
Totaal activa 15,273.65413,810.32813,179.52112,165.69512,539.82911,718.74410,593.0419,789.9818,692.6348,572.8697,554.5965,993.2765,872.4655,605.6976,078.9284,103.9893,051.2782,207.5132,297.8612,434.3432,521.7422,680.9892,755.9712,669.1962,601.3512,590.1362,165.883,097.1952,452.2271,598.0621,503.507
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,398.1014,320.493,695.8012,763.9392,695.7352,522.551,634.3351,609.934984.825856.085783.188768.027695.853674.708680.127592.518480.409356.341435.803421.244521.181372.776360.322273.83304.049356.152249.241277.955232.288141.026143.348
Kortlopende schulden 6,527.4161,976.7843,179.7913,309.5263,784.5263,045.583,583.5462,812.6283,239.6812,991.9913,106.4672,288.092,030.2581,067.1811,615.8511,563.3741,371.875536.836525.345623.127729.2641,044.7681,042.481,024.835810.337675.675560.826894.766733.446548.834495.383
Belastingschulden 55.578155.57765.19485.68478.32662.96560.27245.25623.91126.45731.26612.978-18.392-89.29950.64262.44435.75838.70418.39942.86815.20915.85928.50834.18938.0534.67123.45616.2716.95219.82922.942
Uitgestelde opbrengsten 131.168192.7171,312.0541,230.811,306.23362.965716.266419.773332.185344.049520.213289.065215.081115.64281.169214.6170.332243.413221.496244.586221.263285.269309.163354.141347.524290.367114.306261.659166.557242.632189.382
Overige kortlopende verplichtingen 1,511.8031,933.13710.95611.93112.7531,020.282105.68491.16174.36219.81481.78571.31185.34176.51669.96772.91954.3352.35559.41161.44531.93255.3363.10727.730.7350.5260.4682.5250.9860.1635.108
Totaal kortlopende verplichtingen 9,568.4888,423.1288,198.6027,316.2057,899.2486,651.3776,039.8314,933.4964,631.0514,411.9394,491.6533,416.4953,026.5331,934.0452,647.1142,443.412,076.9461,188.9441,242.0551,350.4021,503.641,758.1441,775.0721,680.5361,462.6441,322.72924.8411,436.9051,133.276932.652863.221
Langlopende verplichtingen:
Langetermijnschulden 352.8255.939217.97200150874.326235600543100100608.644609.4121,162.8011,011.365570143.717114145.65390.8351.668265.535275.581306.274663.55540.035178.27189.221
Uitgestelde opbrengsten niet-vlottend 157.119174.717194.049213.322223.454215.568245.896249.041237.001241.002211.792-0301.178332.498332.49859.525000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5.2175.2885.4255.5615.6985.8355.9726.1096.2456.3826.5196.6561.1461.1461.1761.201000000000000000
Overige niet-vlottende verplichtingen -125.832238273.2308.4343.6378.81,518.3261,567.326874.3261,052.3691,145.579211.156191.361109.75533.2619.31430.1121.08212.03828.9216.8423.9116.70731.4633.44-7.301-0.5972.1613.8110.0010
Totaal niet-vlottende verplichtingen 389.304673.945690.643727.284722.7521,474.5292,005.1942,422.4761,660.5721,399.7531,463.89826.4551,103.0971,606.1991,378.23486.03985.1191.082155.738199.921147.84249.56497.53783.132268.975268.28305.676665.711543.846178.271189.221
Totaal passiva 9,957.7929,097.0738,889.2458,043.4898,622.0018,125.9068,045.0267,355.9726,291.6235,811.6925,955.5434,242.954,129.633,540.2444,025.3482,529.4492,162.0571,280.0261,397.7931,550.3231,651.4821,807.7081,872.6091,763.6681,731.6191,5911,230.5172,102.6161,677.1221,110.9231,052.442
Eigen vermogen:
Preferente aandelen 0000000001.2971.28500000000000000000000
Gewone aandelen 1,429.1031,434.3161,347.8731,350.702904.727569.586474.655474.655474.655474.655333.81333.81333.81333.81333.81333.81303.81303.81303.81303.81303.81303.81303.81303.81303.81253.175194.75194.75149.75149.75149.75
Ingehouden winsten 1,013.361805.176496.051416.095403.838253.82479.847-39.149-62.939321.419234.344401.307393.553783.514770.194369.17569.1461.517-14.748-13.769-8.014-16.285-4.24111.099-117.52151.125017.95189.21449.17544.013
Overige gereserveerde algehele resultaten 462.409296.912425.241446.87406.201441.948407.511407.352405.858-1.297-1.28500000000000000000000
Overige totale aandeelhoudersvermogen 2,083.3972,022.9051,874.5681,766.9372,096.0362,205.4011,471.621,471.621,471.621,868.233935.265930.1929.766906.022915.219868.557514.426622.16611.006593.979574.463585.726584.194590.451683.26694.615740.613781.879536.14288.215257.302
Totaal eigen vermogen van aandeelhouders 4,988.274,559.3084,143.7343,980.6043,810.8013,470.762,433.6332,314.4782,289.1942,664.3071,503.4191,665.2171,657.1292,023.3462,019.2241,571.542887.382927.487900.068884.02870.26873.25883.762905.359869.549998.914935.363994.58775.105487.14451.065
Totaal eigen vermogen 5,158.7424,713.2554,290.2764,122.2063,917.8283,592.8382,548.0152,434.0092,401.0112,761.1761,599.0531,750.3251,742.8352,065.4532,053.581,574.54889.222927.487900.068884.02870.26873.281883.888905.529869.732999.136935.363994.58775.105487.14451.065
Totaal passiva en aandeelhoudersvermogen 15,273.65413,810.32813,179.52112,165.69512,539.82911,718.74410,593.0419,789.9818,692.6348,572.8697,554.5965,993.2765,872.4655,605.6976,078.9284,103.9893,051.2782,207.5132,297.8612,434.3432,521.7422,680.9892,756.4972,669.1962,601.3512,590.1362,165.883,097.1952,452.2271,598.0631,503.507