
Tus-Pharmaceutical Group Co., Ltd.
SZSE:000590.SZ
8.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 69.578 | 69.56 | 75.274 | 127.544 | 84.579 | 88.851 | 101.2 | 113.979 | 193.43 | 85.974 | 92.418 | 84.365 | 67.897 | 71.775 | 76.739 | 98.492 | 61.441 | 54.665 | 60.492 | 100.8 | 58.39 | 67.966 | 87.878 | 56.991 | 28.063 | 41.577 | 59.18 | 124.564 | 59.039 | 88.525 | 71.412 | 91.611 | 61.938 | 70.429 | 93.432 | 68.926 | 65.547 | 72.164 | 88.083 | 58.891 | 50.263 | 38.121 | 55.847 | 29.559 | 51.546 | 78.418 | 96.478 | 96.975 | 68.547 | 102.647 | 95.252 | 87.32 | 93.409 | 78.225 | 84.555 | 97.639 | 85.632 | 61.919 | 66.435 | 85.501 | 63.009 | 73.921 | 51.659 | 78.252 | 49.322 | 65.862 | 43.136 | 73.898 | 61.621 | 37.749 | 34.637 | 86.558 | 80.581 | 66.773 | 52.913 | 96.072 | 62.706 | 63.001 | 49.332 | 103.168 | 60.006 | 59.417 | 44.499 | 57.474 | 50.915 | 80.797 | 48.98 | 94.722 | 70.478 | 67.455 | 63.951 |
Kosten van de omzet
| 39.04 | 39.322 | 37.952 | 65.634 | 41.963 | 40.97 | 47.28 | 57.183 | 152.773 | 53.429 | 44.104 | 38.104 | 32.01 | 30.881 | 33.519 | 41.017 | 29.272 | 25.516 | 26.006 | 43.426 | 27.523 | 32.782 | 43.64 | 30.631 | 15.812 | 20.926 | 30.685 | 53.808 | 23.662 | 40.563 | 32.704 | 41.887 | 30.71 | 34.839 | 43.125 | 33.369 | 27.565 | 30.332 | 40.693 | 29.667 | 21.866 | 18.344 | 28.352 | 16.667 | 26.928 | 37.737 | 44.147 | 41.91 | 31.192 | 61.987 | 42.863 | 37.154 | 40.963 | 36.498 | 35.631 | 33.492 | 37.352 | 31.448 | 31.42 | 39.847 | 31.624 | 34.602 | 24.94 | 35.607 | 28.195 | 30.13 | 21.957 | -33.463 | 29.088 | 18.294 | 19.232 | 52.624 | 54.481 | 42.947 | 31.886 | 46.669 | 32.417 | 36.082 | 24.13 | 49.852 | 32.827 | 30.577 | 24.612 | 31.016 | 28.1 | 53.436 | 27.898 | 53.785 | 46.625 | 44.106 | 43.317 |
Brutowinst
| 30.537 | 30.238 | 37.323 | 61.91 | 42.617 | 47.881 | 53.92 | 56.796 | 40.657 | 32.545 | 48.314 | 46.26 | 35.887 | 40.893 | 43.219 | 57.475 | 32.169 | 29.149 | 34.486 | 57.374 | 30.867 | 35.185 | 44.238 | 26.36 | 12.25 | 20.652 | 28.495 | 70.756 | 35.377 | 47.962 | 38.707 | 49.724 | 31.228 | 35.59 | 50.307 | 35.557 | 37.982 | 41.832 | 47.39 | 29.224 | 28.397 | 19.777 | 27.495 | 12.892 | 24.618 | 40.681 | 52.331 | 55.065 | 37.355 | 40.66 | 52.389 | 50.166 | 52.446 | 41.727 | 48.924 | 64.147 | 48.28 | 30.471 | 35.015 | 45.654 | 31.385 | 39.319 | 26.72 | 42.645 | 21.127 | 35.732 | 21.179 | 107.361 | 32.534 | 19.454 | 15.405 | 33.934 | 26.1 | 23.826 | 21.027 | 49.403 | 30.289 | 26.919 | 25.202 | 53.316 | 27.179 | 28.84 | 19.887 | 26.458 | 22.815 | 27.36 | 21.081 | 40.937 | 23.853 | 23.349 | 20.634 |
Brutowinstmarge
| 0.439 | 0.435 | 0.496 | 0.485 | 0.504 | 0.539 | 0.533 | 0.498 | 0.21 | 0.379 | 0.523 | 0.548 | 0.529 | 0.57 | 0.563 | 0.584 | 0.524 | 0.533 | 0.57 | 0.569 | 0.529 | 0.518 | 0.503 | 0.463 | 0.437 | 0.497 | 0.481 | 0.568 | 0.599 | 0.542 | 0.542 | 0.543 | 0.504 | 0.505 | 0.538 | 0.516 | 0.579 | 0.58 | 0.538 | 0.496 | 0.565 | 0.519 | 0.492 | 0.436 | 0.478 | 0.519 | 0.542 | 0.568 | 0.545 | 0.396 | 0.55 | 0.575 | 0.561 | 0.533 | 0.579 | 0.657 | 0.564 | 0.492 | 0.527 | 0.534 | 0.498 | 0.532 | 0.517 | 0.545 | 0.428 | 0.543 | 0.491 | 1.453 | 0.528 | 0.515 | 0.445 | 0.392 | 0.324 | 0.357 | 0.397 | 0.514 | 0.483 | 0.427 | 0.511 | 0.517 | 0.453 | 0.485 | 0.447 | 0.46 | 0.448 | 0.339 | 0.43 | 0.432 | 0.338 | 0.346 | 0.323 |
Onderzoek- en ontwikkelingskosten
| 3.031 | 4.162 | 2.533 | 3.367 | 3.16 | 3.058 | 3.035 | 5.364 | 2.409 | 2.652 | 2.678 | 2.451 | 2.077 | 1.931 | 1.83 | 3.04 | 2.693 | 2.005 | 1.857 | 2.325 | 1.833 | 2.495 | 2.806 | 2.423 | 1.485 | 5.803 | 1.351 | 6.846 | 1.61 | 2.616 | 0 | 0 | 0 | 3.07 | 0 | 4.815 | 0 | 1.975 | 0 | 4.366 | 0 | 1.153 | 0 | 2.608 | 0 | 1.539 | 0 | 2.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 54.909 | -14.315 | 22.844 | -44.231 | 50.906 | -13.509 | 19.162 | 26.98 | 47.849 | -10.195 | 16.615 | -38.85 | 43.329 | -11.024 | 15.692 | -32.165 | 13.671 | -10.14 | 14.021 | -31.473 | 13.034 | -7.983 | 12.405 | -28.283 | 13.577 | -9.402 | 13.275 | -37.217 | 17.632 | -5.603 | 13.914 | -39.454 | 15.307 | -10.426 | 16.424 | -37.65 | 10.58 | -6.99 | 17.896 | -26.216 | 15.454 | -10.553 | 15.672 | -23.784 | 20.725 | -0.509 | 15.08 | -20.954 | 15.731 | -8.49 | 14.911 | -30.224 | 12.834 | -8.605 | 17.433 | -28.836 | 13.387 | 12.946 | 18.815 | 14.567 | 13.143 | 12.712 | 12.395 | 15.52 | 9.974 | 11.219 | 9.963 | 11.938 | 10.302 | 5.922 | 10.594 | 23.625 | 14.665 | 11.607 | 12.162 | 19.313 | 14.278 | 13.644 | 11.77 | 18.309 | 15.471 | 16.633 | 10.924 | 18.724 | 13.89 | 16.124 | 12.742 | 22.7 | 8.781 | 14.459 | 12.183 |
Verkoop- en marketingkosten
| 27.238 | 15.098 | 19.973 | 25.057 | 19.001 | 22.833 | 22.924 | 22.047 | 13.982 | 13.629 | 15.071 | 15.494 | 10.279 | 10.444 | 9.94 | 10.959 | 10.004 | 8.171 | 9.16 | 18.138 | 12.362 | 13.206 | 14.898 | 17.877 | 13.504 | 8.302 | 9.23 | 46.472 | 17.572 | 21.228 | 13.835 | 22.424 | 13.603 | 14.684 | 15.146 | 10.706 | 6.096 | 15.545 | 13.894 | 24.05 | 9.633 | 9.02 | 7.282 | 25.451 | 16.296 | 16.738 | 12.261 | 25.422 | 13.315 | 14.219 | 12.669 | 0.955 | 12.292 | 9.144 | 12.826 | 21.365 | 4.292 | 13.651 | 8.098 | 32.154 | 8.911 | 10.701 | 7.381 | 11.294 | 2.883 | 7.319 | 8.786 | 2.255 | 6.505 | 3.924 | 2.759 | 2.037 | -1.238 | 8.248 | 7.372 | 15.882 | 10.643 | 9.122 | 8.037 | 13.496 | 8.958 | 9.776 | 8.707 | 12.957 | 8.866 | 10.627 | 8.276 | 8.942 | 9.528 | 9.759 | 7.374 |
Verkoop-, algemene en administratieve kosten
| 82.146 | 0.783 | 42.816 | 59.997 | 69.908 | 9.324 | 42.086 | 46.651 | 61.831 | 3.434 | 31.685 | -23.356 | 53.608 | -0.581 | 25.632 | -21.207 | 23.675 | -1.969 | 23.181 | -13.335 | 25.396 | 5.223 | 27.303 | -10.405 | 27.08 | -1.1 | 22.505 | 9.255 | 35.204 | 15.625 | 27.749 | -17.031 | 28.91 | 4.258 | 31.57 | -26.944 | 16.677 | 8.555 | 31.791 | -2.166 | 25.088 | -1.533 | 22.954 | 1.667 | 37.021 | 16.229 | 27.341 | 4.468 | 29.046 | 5.728 | 27.58 | -29.269 | 25.126 | 0.539 | 30.258 | -7.471 | 17.679 | 26.597 | 26.913 | 46.721 | 22.055 | 23.414 | 19.776 | 26.815 | 12.857 | 18.538 | 18.749 | 14.192 | 16.807 | 9.846 | 13.353 | 25.661 | 13.427 | 19.855 | 19.534 | 35.195 | 24.921 | 22.766 | 19.807 | 31.805 | 24.43 | 26.409 | 19.631 | 31.681 | 22.756 | 26.751 | 21.017 | 31.642 | 18.309 | 24.217 | 19.557 |
Overige kosten
| -49.681 | -0.607 | -0.048 | -6.381 | -0.012 | 0.011 | 0.706 | 2.25 | -28.163 | 30.335 | 0.901 | 70.053 | -0.243 | -0.061 | -0.078 | -0.209 | -0.001 | 0.001 | 0.066 | 1.416 | -0.088 | 0.001 | 0.011 | -0.557 | -0.002 | -0 | -0.062 | -3.578 | 0.726 | 0.139 | 2.468 | 48.975 | 0.186 | 0.52 | 0.028 | 0.925 | 0.01 | 0.824 | 0.113 | -15.618 | -3.295 | 0.855 | 1.687 | -36.375 | -0.635 | -0.027 | 0.028 | -1.382 | -0.033 | -0.118 | 0.063 | 0.841 | 2.199 | 0.819 | 0.176 | -5.463 | 0.133 | 0.163 | 0.111 | -1.798 | 0.21 | 0.139 | -0.111 | -1.561 | -0.169 | 6.807 | -0.246 | -1.124 | -6.143 | 3.609 | -0.015 | 0.009 | -0.825 | 0.047 | -0.261 | -1.167 | -0.608 | -0.078 | -0.019 | -0.513 | -0.041 | -0.012 | -0.061 | -8.415 | 0.027 | -0.03 | -0.33 | -0.214 | -0.215 | -0.105 | 0.058 |
Bedrijfskosten
| 35.496 | 41.762 | 45.349 | 69.745 | 41.993 | 46.175 | 45.827 | 54.266 | 36.077 | 36.421 | 35.265 | 49.148 | 27.52 | 31.39 | 24.103 | 53.703 | 27.106 | 23.918 | 26.148 | 46.953 | 28.609 | 32.146 | 32.209 | 46.502 | 29.719 | 23.104 | 24.203 | 66.355 | 36.864 | 43.115 | 29.897 | 46.516 | 29.474 | 33.114 | 32.966 | 38.186 | 17.578 | 37.864 | 33.465 | 93.465 | 25.693 | 21.37 | 24.006 | 87.263 | 37.764 | 37.86 | 29.028 | 50.224 | 29.994 | 28.998 | 29.304 | 17.672 | 26.72 | 26.22 | 31.628 | 36.221 | 18.949 | 27.218 | 27.911 | 48.236 | 22.964 | 24.529 | 20.424 | 28.221 | 13.27 | 19.244 | 19.075 | 83 | 17.333 | 10.09 | 13.688 | 26.44 | 14.061 | 20.491 | 20.061 | 36.343 | 25.515 | 23.26 | 20.352 | 33.01 | 25.004 | 26.916 | 20.063 | 32.112 | 23.211 | 27.34 | 21.227 | 31.986 | 18.878 | 24.73 | 19.971 |
Bedrijfsresultaat
| -4.958 | -12.994 | -8.027 | -7.835 | 0.51 | 0.709 | 8.275 | 2.53 | 5.981 | -3.876 | 14.824 | -2.932 | 11.609 | 12.133 | 21.543 | 4.903 | 6.658 | 6.909 | 9.315 | 30.952 | 3.018 | 5.674 | 12.46 | -25.005 | -15.987 | -1.309 | 7.02 | 7.66 | -0.073 | 5.356 | 9.372 | 0.561 | 0.963 | 0.051 | 15.46 | -5.786 | 21.19 | 1.593 | 12.145 | -75.17 | 3.916 | -1.263 | 2.702 | -134.583 | -15.848 | 2.269 | 19.693 | 123.196 | 7.204 | 35.25 | 20.436 | 27.443 | 24.444 | 10.7 | 21.624 | 31.272 | 29.684 | 2.038 | -1.297 | -71.613 | -0.728 | -2.697 | 3.28 | 3.01 | 4.356 | 11.504 | 3.732 | 17.992 | 11.058 | 8 | -1.735 | 6.887 | 7.525 | -8.131 | -3.936 | 3.21 | -0.882 | 0.04 | 0.608 | 11.297 | -2.107 | -2.413 | -3.877 | -13.867 | -3.922 | -3.018 | -3.389 | 3.856 | 1.237 | -5.552 | -1.489 |
Bedrijfsresultaat ratio
| -0.071 | -0.187 | -0.107 | -0.061 | 0.006 | 0.008 | 0.082 | 0.022 | 0.031 | -0.045 | 0.16 | -0.035 | 0.171 | 0.169 | 0.281 | 0.05 | 0.108 | 0.126 | 0.154 | 0.307 | 0.052 | 0.083 | 0.142 | -0.439 | -0.57 | -0.031 | 0.119 | 0.061 | -0.001 | 0.061 | 0.131 | 0.006 | 0.016 | 0.001 | 0.165 | -0.084 | 0.323 | 0.022 | 0.138 | -1.276 | 0.078 | -0.033 | 0.048 | -4.553 | -0.307 | 0.029 | 0.204 | 1.27 | 0.105 | 0.343 | 0.215 | 0.314 | 0.262 | 0.137 | 0.256 | 0.32 | 0.347 | 0.033 | -0.02 | -0.838 | -0.012 | -0.036 | 0.063 | 0.038 | 0.088 | 0.175 | 0.087 | 0.243 | 0.179 | 0.212 | -0.05 | 0.08 | 0.093 | -0.122 | -0.074 | 0.033 | -0.014 | 0.001 | 0.012 | 0.11 | -0.035 | -0.041 | -0.087 | -0.241 | -0.077 | -0.037 | -0.069 | 0.041 | 0.018 | -0.082 | -0.023 |
Totaal overige inkomsten en kosten netto
| -0.107 | -0.607 | 0.958 | 9.522 | -0.012 | 0.011 | -0.001 | -0.803 | 0.008 | -0.001 | -0.001 | -0.135 | -0.243 | -0.061 | -0.078 | -0.209 | -0.001 | 0.001 | 0.066 | 1.416 | -0.088 | 0.001 | 0.011 | -0.557 | -0.002 | -0 | -0.146 | -2.502 | 0 | 0.013 | 2.383 | 48.668 | 0.134 | 0.383 | 0.028 | 0.814 | 0.006 | 0.796 | 0.113 | -17.158 | -3.311 | 0.854 | 1.664 | -36.379 | -0.635 | 4.324 | -3.606 | 116.515 | -0.305 | -0.118 | 0.063 | 0.552 | 2.17 | 0.819 | 0.176 | -6.215 | 0.133 | 0.132 | 0.111 | -3.311 | 0.21 | -1.096 | -0.111 | -1.421 | -0.169 | 6.667 | -0.246 | -1.124 | -6.143 | 3.609 | -0.015 | -0.123 | -0.342 | -0.047 | -0.167 | -1.542 | -0.181 | -0.078 | -0.024 | -0.531 | -0.032 | -0.015 | -0.061 | -8.384 | 0.072 | 0.045 | -0.363 | -0.163 | -0.229 | -0.111 | 0.041 |
Inkomen voor belasting
| -5.065 | -13.601 | -7.069 | 20.187 | 0.498 | 0.72 | 8.274 | 1.727 | 5.989 | -0.663 | 14.824 | -3.067 | 11.366 | 12.072 | 21.465 | 4.694 | 6.657 | 6.909 | 9.381 | 32.368 | 2.93 | 5.675 | 12.472 | -25.561 | -15.989 | -1.309 | 6.957 | 4.208 | 0.653 | 5.37 | 11.84 | 49.229 | 1.097 | 0.435 | 15.488 | -4.972 | 21.196 | 2.389 | 12.258 | -92.328 | 0.605 | -0.409 | 4.366 | -170.963 | -16.483 | 2.243 | 19.697 | 121.55 | 7.056 | 35.132 | 20.498 | 27.995 | 26.614 | 11.519 | 21.8 | 25.057 | 29.816 | 2.17 | -1.186 | -74.925 | -0.518 | -3.792 | 3.168 | 1.589 | 4.187 | 18.172 | 3.486 | 16.868 | 4.915 | 11.609 | -1.751 | 6.764 | 7.183 | -8.178 | -4.103 | 1.669 | -1.063 | -0.038 | 0.584 | 10.766 | -2.14 | -2.428 | -3.938 | -22.25 | -3.85 | -2.973 | -3.752 | 3.692 | 1.008 | -5.663 | -1.448 |
Inkomen voor belasting ratio
| -0.073 | -0.196 | -0.094 | 0.158 | 0.006 | 0.008 | 0.082 | 0.015 | 0.031 | -0.008 | 0.16 | -0.036 | 0.167 | 0.168 | 0.28 | 0.048 | 0.108 | 0.126 | 0.155 | 0.321 | 0.05 | 0.083 | 0.142 | -0.449 | -0.57 | -0.031 | 0.118 | 0.034 | 0.011 | 0.061 | 0.166 | 0.537 | 0.018 | 0.006 | 0.166 | -0.072 | 0.323 | 0.033 | 0.139 | -1.568 | 0.012 | -0.011 | 0.078 | -5.784 | -0.32 | 0.029 | 0.204 | 1.253 | 0.103 | 0.342 | 0.215 | 0.321 | 0.285 | 0.147 | 0.258 | 0.257 | 0.348 | 0.035 | -0.018 | -0.876 | -0.008 | -0.051 | 0.061 | 0.02 | 0.085 | 0.276 | 0.081 | 0.228 | 0.08 | 0.308 | -0.051 | 0.078 | 0.089 | -0.122 | -0.078 | 0.017 | -0.017 | -0.001 | 0.012 | 0.104 | -0.036 | -0.041 | -0.088 | -0.387 | -0.076 | -0.037 | -0.077 | 0.039 | 0.014 | -0.084 | -0.023 |
Belastingkosten
| -0.108 | 1.409 | 1.198 | 1.875 | 0.377 | 0.871 | 1.666 | 0.586 | 1.748 | 0.205 | 2.373 | 0.561 | 1.5 | 3.334 | 1.003 | 1.298 | 1.166 | 1.956 | 0.5 | 7.259 | 0.971 | 1.089 | 1.684 | 1.41 | -1.326 | 0.694 | 1.5 | 5.683 | 1.3 | 3.183 | 2 | 9.692 | 1.9 | 2.549 | 2 | 4.154 | 1 | 1.344 | 2 | -5.204 | 1.233 | 0.587 | 1.388 | -5.483 | -0.456 | 0.934 | 3.949 | 39.226 | 1.841 | 2.014 | 3.548 | 5.789 | 3.873 | 3.742 | 2.39 | 2.907 | 4.038 | 0.418 | 1.342 | 8.743 | 0.955 | 1.162 | 1.24 | 2.053 | 0.827 | 3.509 | 0.671 | 6.893 | 2.04 | 0.821 | -3.447 | 0.009 | 0.23 | 0.021 | 0.039 | 0.082 | 0.048 | 0.04 | 0.03 | 0.077 | 0.049 | 0.015 | 0.017 | 0.055 | 0.032 | 0.019 | 0.007 | 0.046 | 0.023 | 0.024 | 0.013 |
Nettowinst
| -5.06 | -15.11 | -8.284 | 18.817 | 0.048 | -0.202 | 6.585 | 2.411 | 4.145 | -0.869 | 12.502 | -3.628 | 9.866 | 8.737 | 20.462 | 3.396 | 5.491 | 4.953 | 8.881 | 25.109 | 1.959 | 4.586 | 10.788 | -26.972 | -14.663 | -2.003 | 5.457 | 4.568 | 0.635 | 3.264 | 10.707 | 42.837 | 0.39 | -1.54 | 13.488 | -9.127 | 20.196 | 1.045 | 10.258 | -87.124 | -0.628 | -0.996 | 2.978 | -165.48 | -16.027 | 1.308 | 15.748 | 82.324 | 5.215 | 33.117 | 16.95 | 22.206 | 22.741 | 7.777 | 19.41 | 22.151 | 25.779 | 1.753 | -2.529 | -83.667 | -1.474 | -4.954 | 1.928 | -0.464 | 3.36 | 14.663 | 2.815 | 9.975 | 2.875 | 9.423 | -1.756 | -2.412 | 7.047 | 1.125 | -3.256 | 3.47 | -0.822 | 0.579 | 1.063 | 11.951 | -1.571 | -1.764 | -3.19 | -15.971 | -3.805 | -3.513 | -2.948 | 7.649 | 1.177 | -4.904 | 0.177 |
Nettowinstmarge
| -0.073 | -0.217 | -0.11 | 0.148 | 0.001 | -0.002 | 0.065 | 0.021 | 0.021 | -0.01 | 0.135 | -0.043 | 0.145 | 0.122 | 0.267 | 0.034 | 0.089 | 0.091 | 0.147 | 0.249 | 0.034 | 0.067 | 0.123 | -0.473 | -0.523 | -0.048 | 0.092 | 0.037 | 0.011 | 0.037 | 0.15 | 0.468 | 0.006 | -0.022 | 0.144 | -0.132 | 0.308 | 0.014 | 0.116 | -1.479 | -0.012 | -0.026 | 0.053 | -5.598 | -0.311 | 0.017 | 0.163 | 0.849 | 0.076 | 0.323 | 0.178 | 0.254 | 0.243 | 0.099 | 0.23 | 0.227 | 0.301 | 0.028 | -0.038 | -0.979 | -0.023 | -0.067 | 0.037 | -0.006 | 0.068 | 0.223 | 0.065 | 0.135 | 0.047 | 0.25 | -0.051 | -0.028 | 0.087 | 0.017 | -0.062 | 0.036 | -0.013 | 0.009 | 0.022 | 0.116 | -0.026 | -0.03 | -0.072 | -0.278 | -0.075 | -0.043 | -0.06 | 0.081 | 0.017 | -0.073 | 0.003 |
WPA (Winst Per Aandeel)
| -0.021 | -0.063 | -0.035 | 0.079 | 0 | -0.001 | 0.028 | 0.01 | 0.017 | -0.004 | 0.052 | -0.015 | 0.041 | 0.037 | 0.085 | 0.014 | 0.023 | 0.021 | 0.037 | 0.11 | 0.008 | 0.019 | 0.045 | -0.11 | -0.061 | -0.008 | 0.023 | 0.02 | 0.003 | 0.015 | 0.048 | 0.19 | 0.002 | -0.007 | 0.06 | -0.041 | 0.09 | 0.005 | 0.046 | -0.39 | -0.003 | -0.005 | 0.013 | -0.75 | -0.072 | 0.006 | 0.071 | 0.37 | 0.023 | 0.15 | 0.076 | 0.099 | 0.11 | 0.035 | 0.087 | 0.099 | 0.12 | 0.008 | -0.011 | -0.38 | -0.007 | -0.022 | 0.009 | -0.003 | 0.015 | 0.047 | 0.013 | 0.032 | 0.009 | 0.049 | -0.009 | -0.013 | 0.027 | 0.006 | -0.018 | 0.018 | -0.004 | 0.003 | 0.004 | 0.062 | -0.008 | -0.009 | -0.017 | -0.083 | -0.02 | -0.018 | -0.015 | 0.04 | 0.006 | -0.025 | 0.001 |
Verwaterde WPA
| -0.021 | -0.063 | -0.035 | 0.079 | 0 | -0.001 | 0.028 | 0.01 | 0.017 | -0.004 | 0.052 | -0.015 | 0.041 | 0.037 | 0.085 | 0.014 | 0.023 | 0.021 | 0.037 | 0.11 | 0.008 | 0.019 | 0.045 | -0.11 | -0.061 | -0.008 | 0.023 | 0.02 | 0.003 | 0.015 | 0.048 | 0.19 | 0.002 | -0.007 | 0.06 | -0.041 | 0.09 | 0.005 | 0.046 | -0.39 | -0.003 | -0.004 | 0.013 | -0.74 | -0.072 | 0.006 | 0.071 | 0.37 | 0.023 | 0.15 | 0.076 | 0.099 | 0.11 | 0.035 | 0.087 | 0.099 | 0.12 | 0.008 | -0.011 | -0.38 | -0.007 | -0.022 | 0.009 | -0.003 | 0.015 | 0.047 | 0.013 | 0.032 | 0.009 | 0.049 | -0.009 | -0.013 | 0.027 | 0.006 | -0.018 | 0.018 | -0.004 | 0.003 | 0.004 | 0.062 | -0.008 | -0.009 | -0.017 | -0.083 | -0.02 | -0.018 | -0.015 | 0.04 | 0.006 | -0.025 | 0.001 |
EBITDA
| -4.151 | -12.632 | -0.282 | 28.2 | 8.605 | 9.185 | 16.407 | 5.152 | 12.293 | 5.305 | 20.597 | 3.216 | 17.255 | 16.269 | 25.629 | 8.218 | 10.232 | 10.757 | 13.19 | 36.611 | 7.151 | 9.893 | 16.87 | -24.919 | -15.635 | 4.103 | 7.284 | 8.019 | -0.975 | 8.966 | 8.896 | 47.462 | 2.382 | 2.515 | 18.86 | -3.273 | 20.404 | 4.695 | 15.632 | -88.829 | 4.087 | 1.066 | 4.946 | -115.626 | -10.229 | -1.471 | 27.272 | 145.221 | 7.361 | -12.868 | 23.564 | 39.205 | 25.726 | 29.371 | 17.296 | 24.203 | 32.057 | -4.711 | 12.273 | -29.704 | 18.936 | 32.337 | 6.888 | 22.299 | 7.857 | 24.903 | 2.104 | 6.417 | 17.351 | 15.213 | 1.717 | 11.675 | 18.171 | 0.794 | 0.966 | 12.121 | 11.332 | 9.797 | 11.49 | 21.504 | 8.954 | 8.181 | 6.46 | -9.815 | 6.316 | 6.676 | 6.233 | 8.319 | 5.02 | -1.425 | 0.663 |
EBITDA ratio
| -0.06 | -0.172 | -0.081 | -0.006 | 0.015 | 0.028 | 0.091 | 0.045 | 0.032 | -0.017 | 0.162 | -0.005 | 0.165 | 0.162 | 0.275 | 0.073 | 0.096 | 0.151 | 0.135 | 0.147 | 0.063 | 0.072 | 0.145 | -0.321 | -0.544 | 0.056 | 0.073 | 0.099 | -0.032 | 0.103 | 0.128 | 0.546 | 0.038 | 0.036 | 0.202 | 0.011 | 0.31 | 0.065 | 0.177 | -1.303 | 0.081 | 0.028 | 0.089 | -3.912 | -0.198 | -0.007 | 0.283 | 1.57 | 0.109 | -0.125 | 0.247 | 0.449 | 0.333 | 0.375 | 0.228 | 0.257 | 0.374 | -0.076 | 0.185 | -0.347 | 0.301 | 0.437 | 0.133 | 0.285 | 0.159 | 0.378 | 0.049 | 0.3 | 0.282 | 0.403 | 0.05 | 0.135 | 0.226 | 0.012 | 0.134 | 0.126 | 0.181 | 0.156 | 0.233 | 0.208 | 0.149 | 0.138 | 0.145 | -0.171 | 0.124 | 0.083 | 0.127 | 0.088 | 0.071 | -0.021 | 0.01 |