
Tus-Pharmaceutical Group Co., Ltd.
SZSE:000590.SZ
8.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 189.77 | 235.421 | 250.681 | 342.953 | 314.337 | 321.355 | 124.277 | 122.672 | 55.843 | 47.836 | 65.719 | 158.87 | 27.729 | 8.826 | 13.941 | 16.435 | 24.967 | 22.714 | 38.634 | 17.603 | 11.233 | 41.352 | 28.786 | 47.026 | 53.551 | 18.383 | 26.385 | 14.251 | 5.172 |
Kortetermijnbeleggingen
| 0 | 25.109 | 75.146 | 0 | 0 | 0 | 193.23 | 0 | 0 | 20.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0.093 | 0.096 | 0.131 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 189.77 | 260.53 | 325.827 | 342.953 | 314.337 | 321.355 | 124.277 | 122.672 | 55.843 | 47.836 | 65.719 | 158.87 | 27.729 | 8.826 | 13.941 | 16.435 | 24.967 | 22.799 | 38.727 | 17.699 | 11.364 | 41.533 | 28.786 | 47.026 | 53.551 | 18.383 | 26.385 | 14.251 | 5.172 |
Nettovorderingen
| 152.253 | 117.159 | 124.814 | 111.222 | 116.425 | 93.594 | 140.963 | 87.032 | 0 | 140.805 | 98.747 | 135.961 | 0 | 0 | 0 | 69.293 | 97.931 | 290.018 | 215.729 | 228.595 | 0 | 0 | 0 | 9.196 | 1.819 | 3.976 | 6.01 | 3.348 | 0.802 |
Voorraad
| 130.087 | 118.223 | 86.593 | 50.822 | 50.882 | 69.019 | 63.432 | 66.669 | 69.227 | 42.02 | 64.264 | 70.415 | 87.476 | 86.387 | 63.005 | 77.031 | 55.155 | 37.229 | 82.81 | 91.477 | 109.49 | 121.309 | 124.373 | 83.687 | 87.489 | 50.89 | 45.963 | 12.045 | 16.727 |
Overige vlottende activa
| 67.443 | 33.198 | 27.288 | 3.619 | 9.842 | 3.001 | 193.639 | 7.978 | 2.998 | 0 | 51.493 | 35.797 | 9.182 | 10.558 | 7.616 | 14.168 | 25.526 | 13.09 | 19.765 | 20.64 | 230.293 | 207.756 | 244.422 | 204.931 | 172.038 | 161.037 | 144.98 | 81.654 | 63.069 |
Totaal vlottende activa
| 539.552 | 529.11 | 553.885 | 508.616 | 491.486 | 486.968 | 522.31 | 284.351 | 238.604 | 254.972 | 280.223 | 390.837 | 229.448 | 235.392 | 203.878 | 260.387 | 297.358 | 363.136 | 357.03 | 358.411 | 351.147 | 370.597 | 397.581 | 353.5 | 313.154 | 239.73 | 218.776 | 107.95 | 85.77 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 293.811 | 289.745 | 240.889 | 224.732 | 200.963 | 171.348 | 164.784 | 157.798 | 151.576 | 161.956 | 122.393 | 178.544 | 177.646 | 153.804 | 135.441 | 129.848 | 128.117 | 129.487 | 215.446 | 212.293 | 219.442 | 254.414 | 248.819 | 212.831 | 195.58 | 126.184 | 117.661 | 55.627 | 42.159 |
Goodwill
| 131.645 | 137.144 | 0 | 0 | 0 | 0 | 0 | 7.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 132.327 | 157.439 | 133.694 | 138.161 | 134.702 | 137.606 | 167.871 | 171.45 | 191.219 | 156.113 | 145.95 | 131.612 | 134.139 | 136.634 | 139.052 | 141.752 | 85.052 | 15.979 | 56.453 | 66.716 | 76.102 | 92.039 | 39.572 | 53.792 | 50.246 | 12.346 | 12.04 | 5.493 | 4.587 |
Goodwill en immateriële activa
| 263.971 | 294.583 | 133.694 | 138.161 | 134.702 | 137.606 | 167.871 | 178.699 | 191.219 | 156.113 | 145.95 | 131.612 | 134.139 | 136.634 | 139.052 | 141.752 | 85.052 | 15.979 | 56.453 | 66.716 | 76.102 | 92.039 | 39.572 | 53.792 | 50.246 | 12.346 | 12.04 | 5.493 | 4.587 |
Langetermijnbeleggingen
| 20.9 | -6.109 | -56.146 | 15.75 | 14.529 | 0 | 14.736 | 4.808 | -0 | 1.088 | 2.62 | 2.558 | 0 | 0 | 0 | 0 | 0 | 35.48 | 34.592 | 37.955 | 36.995 | 5.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.089 | 4.96 | 4.974 | 4.559 | 2.116 | 2.385 | 2.882 | 3.417 | 3.979 | 4.609 | 1.376 | -2.558 | 0 | 0 | 0 | 5.176 | 6.5 | 0.861 | 1.027 | 1.217 | 1.438 | 1.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 28.797 | 54.464 | 90.531 | 0.341 | 2.947 | 18.291 | 1.152 | 1.605 | 2.057 | 8.083 | 0 | 3.024 | 61.222 | 42.897 | 37.964 | 34.144 | 31.555 | 0.416 | 0.035 | 0.036 | 0.036 | 0.127 | 9.078 | 16.133 | 37.875 | 26.087 | 24.673 | 18.387 | 8.54 |
Totaal niet-vlottende activa
| 611.569 | 637.644 | 413.941 | 383.542 | 355.258 | 329.63 | 351.426 | 346.328 | 348.831 | 331.848 | 272.339 | 313.181 | 373.006 | 333.334 | 312.457 | 310.921 | 251.225 | 182.223 | 307.553 | 318.217 | 334.013 | 354.264 | 297.469 | 282.756 | 283.702 | 164.617 | 154.375 | 79.507 | 55.286 |
Totaal activa
| 1,151.121 | 1,166.754 | 967.826 | 892.158 | 846.744 | 816.599 | 873.736 | 630.679 | 587.435 | 586.821 | 552.562 | 704.018 | 602.454 | 568.726 | 516.335 | 571.308 | 548.583 | 545.359 | 664.584 | 676.627 | 685.16 | 724.861 | 695.05 | 636.255 | 596.856 | 404.347 | 373.151 | 187.457 | 141.056 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 83.553 | 64.012 | 41.667 | 38.625 | 34.883 | 26.557 | 44.336 | 41.666 | 41.646 | 46.7 | 86.326 | 83.331 | 73.27 | 78.382 | 67.49 | 71.98 | 46.982 | 54.064 | 70.918 | 84.482 | 87.557 | 110.857 | 92.47 | 66.047 | 68.991 | 42.869 | 28.399 | 2.753 | 5.605 |
Kortlopende schulden
| 10 | 25.825 | 0 | 5 | 0 | 18 | 0 | 9.458 | 63.95 | 77.52 | 0 | 0 | 62.58 | 57.74 | 101.143 | 96 | 123.85 | 153.497 | 225.858 | 236.772 | 252.253 | 230.643 | 228.17 | 60.415 | 79.624 | 38.29 | 26.782 | 11.382 | 19.086 |
Belastingschulden
| 2.299 | 16.808 | 8.001 | 7.359 | 14.223 | 4.605 | 16.95 | 10.254 | 3.448 | 3.321 | 25.533 | 52.795 | 41.044 | 37.276 | 35.161 | 24.484 | 21.496 | 20.385 | 19.765 | 23.382 | 18.031 | 18.04 | 11.788 | 17.612 | 6.894 | 6.381 | 7.903 | 5.52 | 7.735 |
Uitgestelde opbrengsten
| 0 | 56.134 | 132.733 | 115.572 | 28.904 | 4.605 | 32.413 | 76.726 | 72.222 | 106.291 | 0 | 0 | 91.185 | 97.117 | 87.874 | 57.045 | 45.759 | 53.561 | 64.044 | 60.05 | 53.263 | 69.889 | 70.475 | 80.996 | 83.13 | 0 | 37.936 | 0 | 36.814 |
Overige kortlopende verplichtingen
| 152.919 | 164.773 | 83.896 | 83.686 | 104.81 | 87.255 | 103.356 | 66.471 | 155.795 | 84.342 | 160.792 | 79.632 | 61.665 | 113.785 | 68.672 | 60.768 | 41.085 | 46.153 | 63.963 | 48.882 | 48.218 | 62.693 | 59.631 | 82.029 | 79.37 | 19.499 | 38.131 | 15.866 | 31.408 |
Totaal kortlopende verplichtingen
| 248.77 | 271.418 | 186.984 | 161.016 | 153.915 | 141.023 | 164.642 | 254.594 | 264.838 | 318.174 | 272.651 | 215.758 | 249.018 | 287.182 | 272.465 | 234.46 | 233.413 | 274.098 | 380.503 | 393.518 | 406.058 | 421.815 | 392.059 | 220.687 | 233.856 | 107.039 | 101.215 | 35.52 | 63.835 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 83.07 | 95.176 | 5.585 | 0 | 0 | 20 | 20 | 0 | 0 | 73.11 | 0 | 0 | 0 | 0 | 10 | 14 | 0 | 0 | 15.541 | 15.541 | 19.941 | 22.141 | 24.341 | 35.55 | 17.178 | 28.65 | 31.883 | 9.033 | 10.82 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 44.366 | 46.289 | 41.567 | 38.706 | 39.03 | 37.796 | 36.075 | 31.31 | 8.7 | 7 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.914 | 7.206 | 0.022 | -9.22 | 0 | 34.324 | 65.465 | 0 | 0 | 0.228 | 0.111 | 0.096 | 0.1 | 0.161 | 0.197 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 42.72 | 46.095 | 46.625 | 44.691 | 31.962 | 41.533 | 2.503 | 76.055 | 85.493 | 2.503 | 10.289 | 9.582 | 2.503 | 2.503 | 0 | 0 | 7.954 | 7.729 | 0 | 0 | 0 | 0 | 0 | 0 | -1.975 | -0.126 | -0.866 | 0.992 | 1.083 |
Totaal niet-vlottende verplichtingen
| 131.705 | 192.842 | 98.521 | 86.258 | 70.668 | 95.857 | 125.763 | 112.13 | 116.802 | 84.54 | 10.4 | 9.678 | 2.603 | 2.664 | 12.647 | 14.071 | 7.954 | 7.729 | 15.541 | 15.541 | 19.941 | 22.141 | 24.341 | 35.55 | 15.202 | 28.524 | 31.017 | 10.025 | 11.903 |
Totaal passiva
| 422.918 | 464.26 | 285.504 | 247.274 | 224.583 | 236.88 | 290.405 | 366.723 | 381.64 | 402.714 | 283.051 | 225.436 | 251.621 | 289.846 | 285.112 | 248.531 | 241.367 | 274.098 | 396.044 | 409.059 | 425.999 | 443.956 | 416.4 | 256.237 | 249.058 | 135.563 | 132.232 | 45.544 | 75.738 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 239.471 | 239.471 | 239.471 | 239.471 | 239.471 | 239.471 | 239.471 | 223.331 | 223.331 | 223.331 | 223.331 | 223.331 | 203.028 | 203.028 | 203.028 | 203.028 | 203.028 | 203.028 | 203.028 | 203.028 | 203.028 | 203.028 | 203.028 | 203.028 | 112.794 | 102.646 | 102.646 | 72 | 50 |
Ingehouden winsten
| 10.182 | -60.966 | -79.112 | -114.55 | -137.273 | -179.715 | -141.534 | -160.708 | -215.883 | -238.256 | -152.485 | 56.632 | -16.923 | -89.057 | -109.261 | -17.328 | -37.702 | -68.457 | -71.352 | -75.642 | -81.068 | -54.413 | -58.511 | 27.704 | 37.844 | 46.902 | 23.217 | 2.704 | 0.22 |
Overige gereserveerde algehele resultaten
| 142.595 | 142.595 | 142.595 | 142.595 | 142.595 | 142.595 | 108.027 | 83.986 | 83.986 | 0.685 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 331.469 | 331.469 | 519.962 | 188.873 | 519.962 | 188.873 | 485.394 | 152.448 | 68.462 | 199.031 | 198.331 | 198.618 | 175.186 | 175.368 | 137.455 | 140.843 | 141.891 | 152.42 | 137.478 | 140.122 | 136.504 | 135.637 | 135.425 | 171.106 | 198.577 | 129.866 | 115.056 | 67.209 | 15.099 |
Totaal eigen vermogen van aandeelhouders
| 723.718 | 698.468 | 680.322 | 644.883 | 622.161 | 579.719 | 583.331 | 260.97 | 205.794 | 184.106 | 269.511 | 478.581 | 361.291 | 289.339 | 231.223 | 322.778 | 307.216 | 271.296 | 269.155 | 267.508 | 258.465 | 283.834 | 279.942 | 375.294 | 347.215 | 268.784 | 240.919 | 141.912 | 65.319 |
Totaal eigen vermogen
| 728.203 | 702.494 | 682.321 | 644.883 | 622.161 | 579.719 | 583.331 | 263.956 | 205.794 | 184.106 | 269.511 | 478.581 | 361.291 | 289.339 | 230.752 | 322.778 | 307.216 | 271.26 | 268.539 | 267.568 | 259.161 | 280.906 | 278.65 | 380.018 | 347.798 | 268.784 | 240.919 | 141.912 | 65.319 |
Totaal passiva en aandeelhoudersvermogen
| 1,151.121 | 1,166.754 | 967.826 | 892.158 | 846.744 | 816.599 | 873.736 | 630.679 | 587.435 | 586.821 | 552.562 | 704.018 | 612.912 | 579.185 | 516.335 | 571.308 | 548.583 | 545.359 | 664.584 | 676.627 | 685.16 | 724.861 | 695.05 | 636.255 | 596.856 | 404.347 | 373.151 | 187.457 | 141.056 |