Guangdong Ganhua Science and Industry Co., Ltd.
SZSE:000576.SZ
9.26 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 79.287 | 121.245 | 77.849 | 44.268 | 76.103 | 116.995 | 84.906 | 150.686 | 114.309 | 90.175 | 90.212 | 74.978 | 170.081 | 152.379 | 142.189 | 216.242 | 73.355 | 100.446 | 124.74 | 154.475 | 141.375 | 99.261 | 99.444 | 151.042 | 100.006 | 81.057 | 77.084 | 20.644 | 54.333 | 332.121 | 67.868 | 234.457 | 75.101 | 79.868 | 83.774 | 86.136 | 118.29 | 100.316 | 93.401 | 120.503 | 131.352 | 111.812 | 112.439 | 118.442 | 118.812 | 117.186 | 96.678 | 120.594 | 145.927 | 120.571 | 81.954 | 80.231 | 102.91 | 108.346 | 95.895 | 93.663 | 123.357 | 83.495 | 92.914 | 93.128 | 116.852 | 97.829 | 177.964 | 85.575 | 148.124 | 166.982 | 243.064 | 190.436 | 177.698 | 152.138 | 175.851 | 112.267 | 152.798 | 135.017 | 250.827 | 117.009 | 248.314 | 196.643 | 202.071 | 109.921 | 167.415 | 137.196 | 107.948 | 110.704 | 154.081 | 117.675 | 122.233 | 177.251 | 209.791 | 412.664 | 138.567 |
Kosten van de omzet
| 38.782 | 55.814 | 31.813 | 38.914 | 41.4 | 51.433 | 27.172 | 56.073 | 39.011 | 41.093 | 40.419 | 24.515 | 122.79 | 101.583 | 72.598 | 145.411 | 33.795 | 56.583 | 80.013 | 99.433 | 107.409 | 60.903 | 67.914 | 125.916 | 94.354 | 79.497 | 75.393 | 7.822 | 54.072 | 328.264 | 72.401 | 250.253 | 97.496 | 80.791 | 85.722 | 97.226 | 105.868 | 93.106 | 86.027 | 113.191 | 125.694 | 101.406 | 102.682 | 109.212 | 109.037 | 108.749 | 87.251 | 110.266 | 135.357 | 108.092 | 74.74 | 108.514 | 105.099 | 100.307 | 87.537 | 109.504 | 121.78 | 68.212 | 84.603 | 91.056 | 106.844 | 81.112 | 177.815 | 99.364 | 135.652 | 149.247 | 214.692 | 183.359 | 170.187 | 140.816 | 155.7 | 101.822 | 138.371 | 106.219 | 221.989 | 116.734 | 247.136 | 174.502 | 180.425 | 95.344 | 142.237 | 120.88 | 86.48 | 89.884 | 124.906 | 88.339 | 99.226 | 164.008 | 187.851 | 0 | 0 |
Brutowinst
| 40.505 | 65.431 | 46.035 | 5.354 | 34.703 | 65.562 | 57.734 | 94.612 | 75.298 | 49.082 | 49.792 | 50.463 | 47.291 | 50.796 | 69.59 | 70.83 | 39.561 | 43.863 | 44.727 | 55.042 | 33.966 | 38.358 | 31.529 | 25.126 | 5.652 | 1.559 | 1.692 | 12.823 | 0.261 | 3.857 | -4.532 | -15.796 | -22.395 | -0.923 | -1.948 | -11.091 | 12.422 | 7.21 | 7.374 | 7.312 | 5.658 | 10.407 | 9.757 | 9.229 | 9.775 | 8.437 | 9.427 | 10.328 | 10.57 | 12.479 | 7.214 | -28.283 | -2.189 | 8.039 | 8.358 | -15.84 | 1.577 | 15.283 | 8.31 | 2.072 | 10.008 | 16.716 | 0.149 | -13.789 | 12.472 | 17.734 | 28.372 | 7.077 | 7.512 | 11.322 | 20.151 | 10.446 | 14.427 | 28.798 | 28.838 | 0.275 | 1.178 | 22.142 | 21.647 | 14.577 | 25.178 | 16.317 | 21.468 | 20.82 | 29.176 | 29.336 | 23.007 | 13.243 | 21.94 | 412.664 | 138.567 |
Brutowinstmarge
| 0.511 | 0.54 | 0.591 | 0.121 | 0.456 | 0.56 | 0.68 | 0.628 | 0.659 | 0.544 | 0.552 | 0.673 | 0.278 | 0.333 | 0.489 | 0.328 | 0.539 | 0.437 | 0.359 | 0.356 | 0.24 | 0.386 | 0.317 | 0.166 | 0.057 | 0.019 | 0.022 | 0.621 | 0.005 | 0.012 | -0.067 | -0.067 | -0.298 | -0.012 | -0.023 | -0.129 | 0.105 | 0.072 | 0.079 | 0.061 | 0.043 | 0.093 | 0.087 | 0.078 | 0.082 | 0.072 | 0.098 | 0.086 | 0.072 | 0.104 | 0.088 | -0.353 | -0.021 | 0.074 | 0.087 | -0.169 | 0.013 | 0.183 | 0.089 | 0.022 | 0.086 | 0.171 | 0.001 | -0.161 | 0.084 | 0.106 | 0.117 | 0.037 | 0.042 | 0.074 | 0.115 | 0.093 | 0.094 | 0.213 | 0.115 | 0.002 | 0.005 | 0.113 | 0.107 | 0.133 | 0.15 | 0.119 | 0.199 | 0.188 | 0.189 | 0.249 | 0.188 | 0.075 | 0.105 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 23.203 | 26.946 | 18.751 | 30.9 | 18 | 26.277 | 17.108 | 32.611 | 18.923 | 13.25 | 8.055 | 24.402 | 10.798 | 9.859 | 5.584 | 15.063 | 6.313 | 6.713 | 4.072 | 6.876 | 4.894 | 4.778 | 4.63 | 3.216 | 0.21 | 0.891 | 0.321 | 2.61 | 1.829 | 2.973 | 0 | 8.041 | 0 | 3.948 | 0 | 8.199 | 0 | 3.274 | 0 | 0 | 0 | 0.097 | 0 | 3.365 | 0 | 0.175 | 0 | 4.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 26.267 | 2.576 | 11.503 | -16.167 | 30.987 | -4.079 | 11.196 | -26.657 | 33.469 | -6.782 | 12.877 | -20.765 | 30.024 | -2.118 | 7.504 | -10.975 | 12.171 | -3.171 | 7.741 | -12.947 | 7.609 | -1.47 | 8.895 | -1.119 | 7.744 | -1.254 | 11.03 | -11.958 | 11.563 | -0.278 | 10.626 | -12.516 | 11.594 | -2.346 | 13.417 | -15.902 | 10.915 | -1.988 | 13.338 | -14.629 | 12.738 | -2.715 | 6.433 | -9.592 | 6.991 | -4.281 | 5.661 | -6.886 | 5.696 | -0.228 | 3.175 | -21.088 | 15.418 | -7.055 | 13.568 | -25.405 | 13.264 | 14.916 | 13.696 | 15.165 | 17.299 | 21.29 | 17.703 | 23.632 | 20.387 | 14.968 | 16.299 | 14.37 | 17.079 | 15.501 | 16.512 | -14.527 | 13.345 | 11.453 | 19.337 | 83.186 | 16.133 | 18.39 | 17.795 | 17.593 | 10.807 | 8.384 | 11.101 | 23.201 | 16.521 | 13.215 | 12.996 | 141.349 | 47.631 | 0 | 0 |
Verkoop- en marketingkosten
| 14.278 | 10.79 | 2.289 | 5.59 | 6.567 | 11.032 | 4.931 | 5.559 | 2.085 | 20.908 | 1.644 | 11.063 | 6.449 | 8.426 | 1.91 | 21.816 | 1.474 | 0.874 | 0.483 | 7.617 | 0.914 | 0.74 | 0.679 | 0.454 | 0.389 | 0.949 | 1.044 | 1.539 | 1.619 | 1.67 | 1.72 | 2.193 | 1.979 | 2.028 | 2.74 | 2.416 | 1.547 | 2.094 | 2.176 | 3.009 | 2.567 | 2.128 | 1.839 | 2.706 | 1.995 | 2.298 | 2.432 | 2.944 | 2.283 | 2.038 | 1.318 | 2.146 | 1.731 | 1.933 | 1.734 | 1.253 | 1.165 | 0.938 | 1.435 | 1.223 | 1.653 | 4.827 | 9.292 | 3.198 | 6.885 | 6.147 | 8.459 | 8.643 | 7.513 | 4.26 | 2.634 | 7.377 | 4.628 | 4.612 | 4.464 | 3.323 | 2.434 | 6.851 | 5.859 | 2.508 | 2.964 | 2.475 | 1.768 | 1.816 | 2.715 | 1.63 | 1.442 | 3.44 | 7.027 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 40.546 | 13.366 | 13.792 | 23.886 | 37.554 | 6.952 | 16.127 | -21.098 | 35.554 | 14.126 | 14.521 | -9.702 | 36.473 | 6.308 | 9.414 | 10.841 | 13.645 | -2.297 | 8.224 | -5.329 | 8.523 | -0.73 | 9.574 | -0.665 | 8.132 | -0.306 | 12.074 | -10.419 | 13.183 | 1.392 | 12.346 | -10.323 | 13.573 | -0.318 | 16.157 | -13.486 | 12.462 | 0.106 | 15.514 | -11.619 | 15.305 | -0.587 | 8.272 | -6.886 | 8.986 | -1.982 | 8.093 | -3.942 | 7.979 | 1.811 | 4.493 | -18.941 | 17.149 | -5.122 | 15.302 | -24.153 | 14.43 | 15.854 | 15.131 | 16.388 | 18.952 | 26.117 | 26.995 | 26.83 | 27.272 | 21.115 | 24.758 | 23.012 | 24.591 | 19.761 | 19.147 | -7.15 | 17.973 | 16.066 | 23.801 | 86.51 | 18.567 | 25.242 | 23.654 | 20.101 | 13.771 | 10.859 | 12.869 | 25.017 | 19.236 | 14.845 | 14.439 | 144.789 | 54.658 | 0 | 0 |
Overige kosten
| -16.14 | -0.776 | 3.378 | 3.169 | 0.043 | -0.027 | -0.252 | 48.039 | -21.793 | 17.4 | -3.297 | 0.64 | 0.003 | -0.043 | 0.105 | 0.05 | 1.536 | 0.031 | 0.026 | -4.386 | 0.001 | 0.001 | 0.012 | 16.545 | -0.244 | 0.039 | -0.016 | -14.579 | 2.385 | 6.138 | 6.104 | 296.131 | 2.263 | 2.387 | 11.922 | 195.83 | 141.407 | 2.852 | 0.095 | 13.537 | 5.452 | 4.802 | 2.12 | 23.283 | -6.577 | 3.531 | 7.507 | 12.453 | 0.056 | -0.065 | 60.76 | 60.01 | 1.673 | -0.013 | 4.85 | 2.968 | 1.407 | 3.914 | 1.062 | 64.52 | -0.176 | -0.388 | -0.179 | 34.917 | 2.076 | 11.347 | 0.005 | 11.476 | -0.113 | -0.062 | -0.044 | 1.159 | 0.175 | 0.895 | 1.316 | -26.807 | 0.331 | -0.006 | 0.331 | 15.436 | 0.319 | 0.421 | 0.171 | -0.382 | 0.14 | 0.19 | 0.118 | -21.003 | 0.44 | 0.009 | 0.014 |
Bedrijfskosten
| 47.609 | 51.451 | 31.039 | 51.616 | 32.495 | 52.113 | 32.984 | 59.552 | 32.684 | 44.776 | 19.28 | 64.541 | 29.519 | 31.097 | 13.636 | 53.966 | 16.69 | 16.359 | 12.782 | 33.159 | 12.995 | 16.96 | 14.652 | 44.399 | 9.033 | 14.304 | -2.476 | 14.616 | 13.26 | 14.283 | 12.787 | 24.033 | 13.668 | 14.803 | 16.352 | 22.08 | 12.603 | 14.099 | 15.736 | 14.005 | 15.535 | 9.261 | 8.452 | 13.05 | 9.223 | 6.288 | 8.188 | 13.257 | 8.308 | 7.453 | 4.965 | 224.262 | 17.88 | 14.138 | 15.703 | 14.759 | 15.089 | 16.678 | 15.595 | 17.939 | 20.636 | 26.749 | 27.263 | 27.356 | 28.365 | 22.603 | 25.652 | 24.752 | 26.208 | 20.785 | 19.594 | -6.188 | 19.092 | 17.107 | 24.792 | 87.512 | 19.875 | 26.592 | 24.628 | 20.966 | 15.715 | 11.485 | 13.18 | 25.882 | 20.785 | 15.985 | 14.891 | 146.26 | 56.771 | 18.994 | 17.172 |
Bedrijfsresultaat
| -9.324 | 10.867 | 13.652 | -46.262 | 4.699 | 12.651 | 24.905 | 30.593 | 43.835 | 9.982 | 28.517 | -67.995 | 25.233 | 35.463 | 57.234 | -98.148 | 942.439 | 31.348 | 10.443 | 24.34 | 65.308 | 6.267 | 30.401 | 127.561 | 0.408 | -38.6 | 1.499 | -369.509 | -14.018 | -12.456 | -19.808 | -75.101 | -38.681 | -22.376 | -26.417 | -67.951 | -5.605 | -14.096 | -13.241 | -15.894 | 2.276 | -0.397 | 1.289 | -0.44 | 23.324 | 0.355 | -5.159 | -31.599 | 1.246 | 4.743 | 0.194 | -264.456 | -24.228 | -12.038 | -11.59 | -56.323 | -18.375 | -1.358 | -10.005 | -36.696 | 28.539 | -14.613 | -27.199 | -65.417 | -26.806 | -14.231 | 1.972 | -35.279 | -15.903 | -12.363 | 3.852 | 3.478 | -6.988 | 4.837 | 9.558 | -127.44 | -43.208 | -15.167 | -6.678 | -10.862 | 0.993 | -0.664 | 2.452 | -6.262 | 0.554 | 5.275 | 7.039 | -150.716 | -41.455 | -143.798 | 121.395 |
Bedrijfsresultaat ratio
| -0.118 | 0.09 | 0.175 | -1.045 | 0.062 | 0.108 | 0.293 | 0.203 | 0.383 | 0.111 | 0.316 | -0.907 | 0.148 | 0.233 | 0.403 | -0.454 | 12.848 | 0.312 | 0.084 | 0.158 | 0.462 | 0.063 | 0.306 | 0.845 | 0.004 | -0.476 | 0.019 | -17.899 | -0.258 | -0.038 | -0.292 | -0.32 | -0.515 | -0.28 | -0.315 | -0.789 | -0.047 | -0.141 | -0.142 | -0.132 | 0.017 | -0.004 | 0.011 | -0.004 | 0.196 | 0.003 | -0.053 | -0.262 | 0.009 | 0.039 | 0.002 | -3.296 | -0.235 | -0.111 | -0.121 | -0.601 | -0.149 | -0.016 | -0.108 | -0.394 | 0.244 | -0.149 | -0.153 | -0.764 | -0.181 | -0.085 | 0.008 | -0.185 | -0.089 | -0.081 | 0.022 | 0.031 | -0.046 | 0.036 | 0.038 | -1.089 | -0.174 | -0.077 | -0.033 | -0.099 | 0.006 | -0.005 | 0.023 | -0.057 | 0.004 | 0.045 | 0.058 | -0.85 | -0.198 | -0.348 | 0.876 |
Totaal overige inkomsten en kosten netto
| -0.358 | -0.776 | 3.378 | -239.446 | 0.043 | -0.027 | 0.025 | 16.002 | 0.134 | 0.27 | 0.005 | 0.64 | 7.464 | 15.722 | 1.385 | -114.963 | 921.104 | 3.875 | -21.477 | -1.929 | 44.338 | -15.13 | 13.535 | 163.379 | 3.545 | -25.817 | -2.684 | -382.234 | 1.366 | 4.106 | 3.558 | 260.824 | -0.355 | -4.275 | 3.714 | 160.84 | 135.984 | -4.417 | -4.786 | 4.314 | 12.473 | 1.647 | 2.103 | 19.003 | 16.196 | 1.737 | 1.11 | -16.307 | -0.96 | -0.349 | 58.706 | 48.032 | -2.485 | -5.952 | 0.605 | -23.382 | -3.457 | 3.951 | -1.659 | 43.69 | 38.991 | -4.97 | -0.264 | 10.642 | -8.837 | 1.985 | -0.743 | -6.205 | 2.68 | -2.962 | 3.252 | -13.207 | -2.533 | -7.688 | 5.568 | -67.492 | -24.804 | -11.052 | -3.831 | 1.896 | -8.424 | -5.521 | -6.056 | -2.038 | -7.948 | -8.761 | -1.14 | -41.14 | -6.299 | 108.418 | -119.895 |
Inkomen voor belasting
| -9.682 | 10.092 | 17.03 | -285.709 | 4.742 | 12.625 | 24.93 | 46.595 | 43.969 | 10.252 | 28.522 | -67.356 | 25.236 | 35.42 | 57.339 | -98.098 | 943.975 | 31.379 | 10.469 | 19.954 | 65.309 | 6.268 | 30.412 | 144.106 | 0.164 | -38.561 | 1.484 | -384.027 | -11.633 | -6.321 | -13.762 | 220.995 | -36.417 | -20.002 | -14.586 | 127.669 | 135.803 | -11.307 | -13.148 | -2.379 | 2.597 | 2.792 | 3.409 | 15.182 | 16.747 | 3.885 | 2.349 | -19.236 | 1.302 | 4.677 | 60.954 | -204.513 | -22.555 | -12.051 | -6.74 | -53.981 | -16.969 | 2.556 | -8.943 | 27.824 | 28.363 | -15.002 | -27.378 | -30.503 | -24.73 | -2.884 | 1.977 | -23.879 | -16.016 | -12.425 | 3.809 | 4.033 | -7.006 | 4.867 | 10.244 | -154.488 | -43.189 | -15.338 | -6.579 | 0.041 | 1.176 | -0.466 | 2.427 | -6.872 | 0.568 | 5.027 | 7.067 | -172.937 | -41.073 | -35.38 | 1.5 |
Inkomen voor belasting ratio
| -0.122 | 0.083 | 0.219 | -6.454 | 0.062 | 0.108 | 0.294 | 0.309 | 0.385 | 0.114 | 0.316 | -0.898 | 0.148 | 0.232 | 0.403 | -0.454 | 12.869 | 0.312 | 0.084 | 0.129 | 0.462 | 0.063 | 0.306 | 0.954 | 0.002 | -0.476 | 0.019 | -18.602 | -0.214 | -0.019 | -0.203 | 0.943 | -0.485 | -0.25 | -0.174 | 1.482 | 1.148 | -0.113 | -0.141 | -0.02 | 0.02 | 0.025 | 0.03 | 0.128 | 0.141 | 0.033 | 0.024 | -0.16 | 0.009 | 0.039 | 0.744 | -2.549 | -0.219 | -0.111 | -0.07 | -0.576 | -0.138 | 0.031 | -0.096 | 0.299 | 0.243 | -0.153 | -0.154 | -0.356 | -0.167 | -0.017 | 0.008 | -0.125 | -0.09 | -0.082 | 0.022 | 0.036 | -0.046 | 0.036 | 0.041 | -1.32 | -0.174 | -0.078 | -0.033 | 0 | 0.007 | -0.003 | 0.022 | -0.062 | 0.004 | 0.043 | 0.058 | -0.976 | -0.196 | -0.086 | 0.011 |
Belastingkosten
| -3.214 | -0.443 | 3.357 | -0.42 | -3.274 | -1.954 | 3.552 | 1.456 | 4.525 | 1.614 | 3.053 | -2.996 | 1.978 | 4.348 | 7.96 | -36.758 | 231.465 | 4.136 | -1.121 | 4.771 | 2.801 | 2.273 | 4.003 | -0.779 | 0.384 | -25.896 | -2.671 | -131.906 | -1.021 | -2.033 | -2.491 | 47.592 | -2.62 | 0.002 | 0.005 | 31.512 | 30.198 | -7.209 | -4.882 | -6.8 | 3.212 | -1.549 | -0.02 | -0.167 | 2.373 | -1.799 | -6.408 | 0.205 | -1.03 | 0.078 | -2.055 | -50.101 | -4.187 | -5.916 | -4.276 | 0.057 | 0.059 | -0.059 | 0.001 | 0.815 | 0.038 | -4.388 | -0.126 | 0.003 | 0.341 | 0.396 | 0.057 | -7.365 | 2.634 | 1.378 | 3.707 | 0.241 | 0.094 | 0.129 | 0.069 | 0.041 | 0.011 | 0.114 | 0.319 | 0.572 | 0.152 | 0.114 | 0.106 | 0.16 | 0.334 | 0.149 | 0.051 | -20.718 | -6.733 | -0.502 | 0.495 |
Nettowinst
| -6.323 | 12.532 | 13.82 | -279.973 | 10.401 | 15.052 | 21.45 | 46.975 | 39.014 | 8.202 | 25.217 | -65.492 | 22.424 | 30.709 | 44.217 | -65.913 | 711.214 | 24.191 | 8.649 | 12.887 | 60.263 | 0.465 | 24.563 | 136.515 | -1.409 | -38.521 | 1.485 | -251.345 | -11.631 | -6.317 | -13.759 | 173.407 | -36.415 | -20 | -14.586 | 96.16 | 105.611 | -11.304 | -13.146 | 4.424 | -0.374 | 2.798 | 3.412 | 15.251 | 14.378 | 3.89 | 2.359 | -19.437 | 1.316 | 4.315 | 60.955 | -154.378 | -22.526 | -12.074 | -6.709 | -53.963 | -16.994 | 2.649 | -8.905 | 27.091 | 28.358 | -15.195 | -27.337 | -29.53 | -22.829 | 2.409 | 1.745 | -11.167 | -8.711 | -10.598 | 2.65 | 5.695 | -5.816 | 3.228 | 5.088 | -153.681 | -39.577 | -12.444 | -6.767 | -0.534 | 1.018 | -0.56 | 2.305 | -6.984 | 0.198 | 4.855 | 7.012 | -171.137 | -41.021 | -34.878 | 1.005 |
Nettowinstmarge
| -0.08 | 0.103 | 0.178 | -6.325 | 0.137 | 0.129 | 0.253 | 0.312 | 0.341 | 0.091 | 0.28 | -0.873 | 0.132 | 0.202 | 0.311 | -0.305 | 9.695 | 0.241 | 0.069 | 0.083 | 0.426 | 0.005 | 0.247 | 0.904 | -0.014 | -0.475 | 0.019 | -12.175 | -0.214 | -0.019 | -0.203 | 0.74 | -0.485 | -0.25 | -0.174 | 1.116 | 0.893 | -0.113 | -0.141 | 0.037 | -0.003 | 0.025 | 0.03 | 0.129 | 0.121 | 0.033 | 0.024 | -0.161 | 0.009 | 0.036 | 0.744 | -1.924 | -0.219 | -0.111 | -0.07 | -0.576 | -0.138 | 0.032 | -0.096 | 0.291 | 0.243 | -0.155 | -0.154 | -0.345 | -0.154 | 0.014 | 0.007 | -0.059 | -0.049 | -0.07 | 0.015 | 0.051 | -0.038 | 0.024 | 0.02 | -1.313 | -0.159 | -0.063 | -0.033 | -0.005 | 0.006 | -0.004 | 0.021 | -0.063 | 0.001 | 0.041 | 0.057 | -0.966 | -0.196 | -0.085 | 0.007 |
WPA (Winst Per Aandeel)
| -0.014 | 0.027 | 0.03 | -0.64 | 0.024 | 0.034 | 0.048 | 0.11 | 0.09 | 0.019 | 0.058 | -0.15 | 0.052 | 0.071 | 0.1 | -0.15 | 1.61 | 0.055 | 0.02 | 0.029 | 0.14 | 0.001 | 0.056 | 0.31 | -0.003 | -0.088 | 0.003 | -0.57 | -0.026 | -0.014 | -0.031 | 0.39 | -0.082 | -0.045 | -0.033 | 0.22 | 0.24 | -0.026 | -0.03 | 0.01 | -0.001 | 0.008 | 0.008 | 0.032 | 0.033 | 0.017 | 0.01 | -0.15 | 0.01 | 0.013 | 0.19 | -0.48 | -0.07 | -0.036 | -0.02 | -0.16 | -0.05 | 0.009 | -0.03 | 0.086 | 0.09 | -0.049 | -0.08 | -0.091 | -0.07 | 0.007 | 0.005 | -0.039 | -0.03 | -0.04 | 0.008 | 0.022 | -0.02 | 0.012 | 0.02 | -0.58 | -0.15 | -0.047 | -0.026 | -0.002 | 0.002 | -0.002 | 0.005 | -0.026 | 0 | 0.018 | 0.014 | -0.65 | -0.15 | -0.13 | 0.002 |
Verwaterde WPA
| -0.014 | 0.027 | 0.03 | -0.64 | 0.024 | 0.034 | 0.048 | 0.1 | 0.089 | 0.019 | 0.058 | -0.15 | 0.052 | 0.071 | 0.1 | -0.15 | 1.61 | 0.055 | 0.02 | 0.029 | 0.14 | 0.001 | 0.056 | 0.31 | -0.003 | -0.088 | 0.003 | -0.57 | -0.026 | -0.014 | -0.031 | 0.39 | -0.082 | -0.045 | -0.033 | 0.22 | 0.24 | -0.026 | -0.03 | 0.01 | -0.001 | 0.008 | 0.008 | 0.032 | 0.033 | 0.017 | 0.01 | -0.15 | 0.01 | 0.013 | 0.19 | -0.48 | -0.07 | -0.036 | -0.02 | -0.16 | -0.05 | 0.009 | -0.03 | 0.086 | 0.09 | -0.047 | -0.08 | -0.091 | -0.07 | 0.007 | 0.005 | -0.039 | -0.03 | -0.04 | 0.008 | 0.022 | -0.02 | 0.012 | 0.02 | -0.58 | -0.15 | -0.047 | -0.026 | -0.002 | 0.002 | -0.002 | 0.005 | -0.026 | 0 | 0.018 | 0.014 | -0.65 | -0.15 | -0.13 | 0.002 |
EBITDA
| -8.984 | 13.22 | 17.122 | -39.115 | 2.194 | 18.083 | 29.529 | 59.043 | 41.243 | 12.566 | 33.615 | 41.096 | 14.94 | 0.265 | 59.053 | 14.465 | 26.741 | 27.552 | 30.113 | 31.458 | 56.904 | 20.363 | 14.568 | 191.435 | -0.566 | -35.741 | 14.178 | 0.834 | -12.999 | 1.479 | -17.261 | 268.595 | -36.063 | -2.14 | -18.21 | 306.765 | -0.181 | -3.844 | -8.36 | 30.262 | -4.719 | 7.388 | 1.305 | 42.719 | 0.606 | 16.579 | 1.239 | 64.337 | 2.262 | 66.173 | 2.249 | -193.895 | -20.07 | -1.984 | -7.345 | -19.541 | -13.512 | 8.118 | -7.284 | 105.526 | -10.54 | -3.308 | -32.114 | 13.86 | -15.88 | 10.452 | -1.434 | 17.441 | -30.119 | 1.138 | -10.623 | 50.747 | 9.855 | 29.596 | 20.683 | -142.683 | -2.984 | 13.615 | 13.636 | 26.419 | 17.314 | 22.563 | 15.368 | 11.452 | 17.81 | 23.247 | 16.062 | -153.816 | -37.922 | -2.244 | -17.172 |
EBITDA ratio
| -0.113 | 0.109 | 0.22 | -0.884 | 0.029 | 0.155 | 0.348 | 0.392 | 0.361 | 0.139 | 0.373 | 0.548 | 0.088 | 0.002 | 0.415 | 0.067 | 0.365 | 0.274 | 0.241 | 0.204 | 0.403 | 0.205 | 0.146 | 1.267 | -0.006 | -0.441 | 0.184 | 0.04 | -0.239 | 0.004 | -0.254 | 1.146 | -0.48 | -0.027 | -0.217 | 3.561 | -0.002 | -0.038 | -0.09 | 0.251 | -0.036 | 0.066 | 0.012 | 0.361 | 0.005 | 0.141 | 0.013 | 0.533 | 0.015 | 0.549 | 0.027 | -2.417 | -0.195 | -0.018 | -0.077 | -0.209 | -0.11 | 0.097 | -0.078 | 1.133 | -0.09 | -0.034 | -0.18 | 0.162 | -0.107 | 0.063 | -0.006 | 0.092 | -0.169 | 0.007 | -0.06 | 0.452 | 0.064 | 0.219 | 0.082 | -1.219 | -0.012 | 0.069 | 0.067 | 0.24 | 0.103 | 0.164 | 0.142 | 0.103 | 0.116 | 0.198 | 0.131 | -0.868 | -0.181 | -0.005 | -0.124 |