
Guangdong Ganhua Science and Industry Co., Ltd.
SZSE:000576.SZ
9.26 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 131.256 | 249.69 | 141.64 | 122.85 | 461.542 | 183.355 | 232.595 | 102.041 | 182.348 | 574.983 | 64.565 | 217.568 | 110.682 | 95.598 | 35.232 | 81.717 | 61.383 | 36.28 | 34.586 | 80.707 | 86.12 | 144.766 | 160.924 | 196.738 | 108.07 | 78.788 | 181.726 | 116.106 | 120.065 | 47.846 | 50.671 | 21.599 |
Kortetermijnbeleggingen
| 212.692 | 175.512 | 292.231 | 292.481 | 190.854 | 89.372 | 66.93 | 32.319 | -67.819 | -76.923 | -25.72 | -24.675 | -27.877 | 0 | 0 | 0 | 0 | 0.21 | 0.2 | 0 | 2.553 | 1.411 | 46.527 | 78.032 | 81.597 | 103.847 | 118.618 | 112.7 | 151.784 | 146.528 | 104.692 | 22.355 |
Liquide middelen en kortetermijnbeleggingen
| 343.948 | 425.201 | 433.871 | 415.331 | 652.397 | 272.727 | 299.526 | 134.361 | 182.348 | 574.983 | 64.565 | 217.568 | 110.682 | 95.598 | 35.232 | 81.717 | 61.383 | 36.49 | 34.786 | 80.707 | 88.674 | 146.178 | 207.45 | 274.77 | 189.667 | 182.635 | 300.344 | 228.806 | 271.849 | 194.374 | 155.363 | 43.954 |
Nettovorderingen
| 331.422 | 256.886 | 307.628 | 171.588 | 161.963 | 116.389 | 85.296 | 61.038 | 96.617 | 139.933 | 150.755 | 138.328 | 92.818 | 188.644 | 62.106 | 64.969 | 77.335 | 1.394 | 11.633 | 49.437 | 104.668 | 0 | 0 | 0 | 0.802 | 10.253 | 20.894 | 6.565 | 9.889 | 14.439 | 17.568 | 0.891 |
Voorraad
| 177.203 | 162.912 | 159.144 | 114.068 | 81.895 | 75.867 | 49.133 | 46.061 | 39.215 | 78.286 | 41.195 | 13.518 | 10.035 | 29.525 | 92.074 | 67.489 | 123.581 | 139.711 | 181.742 | 183.664 | 195.943 | 140.067 | 130.615 | 332.128 | 163.837 | 235.438 | 198.873 | 210.548 | 185.774 | 184.339 | 123.281 | 149.828 |
Overige vlottende activa
| 41.949 | 8.75 | 10.959 | 166.748 | 81.901 | 77.04 | 162.008 | 301.733 | 317.343 | 158.017 | 113.616 | 128.209 | 102.647 | 216.497 | 68.85 | 9.873 | 7.402 | 58.321 | 127.209 | 114.318 | 30.399 | 345.333 | 315.301 | 487.642 | 370.828 | 261.86 | 198.672 | 98.779 | 109.34 | 86.04 | 127.794 | 149.36 |
Totaal vlottende activa
| 894.522 | 853.75 | 911.602 | 867.735 | 978.155 | 542.024 | 595.963 | 543.193 | 635.524 | 985.363 | 370.132 | 441.394 | 289.167 | 341.62 | 196.155 | 224.048 | 269.701 | 308.377 | 370.554 | 487.373 | 576.639 | 631.577 | 653.366 | 1,094.54 | 725.134 | 679.933 | 704.162 | 544.699 | 576.853 | 479.193 | 424.006 | 344.033 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 125.458 | 125.755 | 115.705 | 99.064 | 32.885 | 60.176 | 69.55 | 299.557 | 701.599 | 715.877 | 743.164 | 678.466 | 254.462 | 320.263 | 345.372 | 380.997 | 476.562 | 489.036 | 532.296 | 564.124 | 594.83 | 607.962 | 674.024 | 619.634 | 637.495 | 546.086 | 552.593 | 449.565 | 448.917 | 287.235 | 249.079 | 201.507 |
Goodwill
| 462.364 | 462.364 | 718.625 | 650.263 | 707.932 | 707.932 | 707.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12.907 | 10.106 | 10.952 | 8.226 | 13.453 | 27.719 | 34.106 | 97.033 | 100.276 | 117.346 | 89.877 | 89.831 | 89.401 | 166.123 | 106.722 | 109.653 | 147.347 | 150.501 | 221.098 | 223.032 | 182.579 | 191.675 | 209.273 | 214.107 | 218.873 | 170.232 | 158.467 | 119.132 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 475.271 | 472.47 | 729.577 | 658.489 | 721.385 | 735.651 | 742.038 | 97.033 | 100.276 | 117.346 | 89.877 | 89.831 | 89.401 | 166.123 | 106.722 | 109.653 | 147.347 | 150.501 | 221.098 | 223.032 | 182.579 | 191.675 | 209.273 | 214.107 | 218.873 | 170.232 | 158.467 | 119.132 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 65.907 | 333.538 | -105.792 | -114.623 | -26.248 | -33.294 | -5.883 | -31.781 | 70.358 | 79.463 | 28.312 | 27.275 | 30.601 | 0 | 0 | 0 | 0 | 19.76 | 10.947 | 0 | 103.089 | 60.334 | -5.62 | -31.363 | 12.124 | -10.655 | -23.36 | -17.332 | -96.542 | -128.711 | 0 | 0 |
Belastingvorderingen
| 30.039 | 30.857 | 19.028 | 15.049 | 15.761 | 148.75 | 149.506 | 143.701 | 11.093 | 10.186 | 58.251 | 51.316 | 50.485 | 50.101 | 0 | 0 | 0 | 11.754 | 0.459 | 0 | 3.122 | 0 | 49.447 | 79.714 | -9.423 | 10.676 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 253.143 | 25.355 | 336.563 | 328.746 | 221.34 | 132.329 | 114.393 | 157.966 | 57.635 | 49.875 | 166.506 | 188.52 | 205.798 | 33.784 | 53.464 | 58.505 | 65.054 | 20.083 | 20.083 | 33.613 | 0 | 2.2 | -0.006 | 1.004 | 79.309 | 78.78 | 118.646 | 112.7 | 151.784 | 146.528 | 19.595 | 7.009 |
Totaal niet-vlottende activa
| 949.819 | 987.975 | 1,095.081 | 986.726 | 965.122 | 1,043.612 | 1,069.604 | 666.476 | 940.962 | 972.746 | 1,086.11 | 1,035.41 | 630.747 | 570.271 | 505.559 | 549.155 | 688.963 | 691.135 | 784.882 | 820.769 | 883.619 | 862.171 | 927.118 | 883.095 | 938.379 | 795.12 | 806.346 | 664.064 | 504.16 | 305.052 | 268.673 | 208.516 |
Totaal activa
| 1,844.341 | 1,841.725 | 2,006.683 | 1,854.461 | 1,943.278 | 1,585.636 | 1,665.567 | 1,209.669 | 1,576.486 | 1,958.11 | 1,456.242 | 1,476.804 | 919.914 | 911.891 | 701.714 | 773.203 | 958.664 | 999.512 | 1,155.436 | 1,308.142 | 1,460.258 | 1,493.749 | 1,580.483 | 1,977.635 | 1,663.513 | 1,475.053 | 1,510.508 | 1,208.763 | 1,081.013 | 784.244 | 692.679 | 552.55 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 59.793 | 55.321 | 54.639 | 31.939 | 19.21 | 19.642 | 18.81 | 20.171 | 20.569 | 17.564 | 24.146 | 40.111 | 50.717 | 68.077 | 90.442 | 77.476 | 99.382 | 78.072 | 60.831 | 96.577 | 70.695 | 50.506 | 128.145 | 297.861 | 114.242 | 73.209 | 62.024 | 67.539 | 44.18 | 56.015 | 26.821 | 47.78 |
Kortlopende schulden
| 10 | 0 | 0 | 0 | 0 | 0 | 16.566 | 0 | 59 | 173.65 | 103.667 | 101.506 | 361.488 | 254.9 | 223.6 | 81.9 | 334.959 | 308.19 | 386.437 | 354.36 | 424.4 | 394.57 | 408.98 | 389.51 | 249.41 | 213.52 | 203.12 | 188.87 | 129.858 | 85.17 | 71.024 | 60.37 |
Belastingschulden
| 5.791 | 0.108 | 20.732 | 18.266 | 14.156 | 16.605 | 16.588 | 9.951 | 53.872 | 17.971 | 6.572 | 5.843 | 4.258 | 12.836 | 4.253 | 5.807 | 3.619 | 2.006 | -2.182 | 2.485 | -0.994 | 0.307 | 3.849 | 9.275 | 26.15 | 4.779 | 8.554 | -0.647 | 7.981 | 9.963 | 8.705 | 3.568 |
Uitgestelde opbrengsten
| 0 | 0 | 5.52 | 125.272 | 70.904 | 64.312 | 16.588 | 24.582 | 84.751 | 51.125 | 40.532 | 43.899 | 146.418 | 401.76 | 41.011 | 51.904 | 59.001 | 62.987 | 48.59 | 92.748 | 37.422 | 138.588 | 110.329 | 115.393 | 119 | 40.217 | 52.578 | 51.997 | 78.579 | 128.914 | 56.515 | 70.534 |
Overige kortlopende verplichtingen
| 54.995 | 66.443 | 71.566 | 84.553 | 169.251 | 212.311 | 198.998 | 61.318 | -48.769 | 38.439 | 38.723 | -0.441 | 148.528 | 400.545 | 43.425 | 53.707 | 120.403 | 87.663 | 134.695 | 134.84 | 55.826 | 156.252 | 133.902 | 207.983 | 165.925 | 49.365 | 44.273 | 83.144 | 78.098 | 126.45 | 58.647 | 71.205 |
Totaal kortlopende verplichtingen
| 130.579 | 121.872 | 152.458 | 159.387 | 202.616 | 248.558 | 267.512 | 91.44 | 169.424 | 247.624 | 173.107 | 190.917 | 564.99 | 736.357 | 361.721 | 218.89 | 558.362 | 476.491 | 570.631 | 588.262 | 549.927 | 601.635 | 674.877 | 904.63 | 555.727 | 327.073 | 317.97 | 338.906 | 260.117 | 277.599 | 165.197 | 182.923 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 58.615 | 62.699 | 60.071 | 60.897 | 0.329 | 68.421 | 244.2 | 0 | 0 | 400 | 171.75 | 208.762 | 105.463 | 5.84 | 17.49 | 154.624 | 13.821 | 92.14 | 43.356 | 136.906 | 146.372 | 129.424 | 139.658 | 65.439 | 101.706 | 138.523 | 130.063 | 90.755 | 99.928 | 27.092 | 19 | 25.69 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.033 | 0.246 | 0.64 | 0.233 | 0.307 | 93.288 | 99.264 | 105.08 | 83.286 | 35.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.72 | 19.276 | 1.72 | 1.076 | 1.568 | 2.256 | 4.473 | 0 | 0 | -400 | -171.75 | -11.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.031 | 3.104 | 3.457 | 2.147 | 2.146 | 120.309 | 2.936 | 0 | 0 | 0 | 83.286 | 59.083 | 67.044 | 42.394 | 0.561 | 0.559 | 0.456 | 22.11 | 13.045 | 24.661 | 36.579 | 34.679 | 37.831 | 30.65 | 29.4 | 43.663 | 52.098 | 19.556 | 19.949 | 1.99 | 0.973 | 17.246 |
Totaal niet-vlottende verplichtingen
| 81.366 | 85.078 | 65.248 | 64.367 | 4.043 | 191.219 | 251.916 | 93.288 | 99.264 | 505.08 | 255.036 | 267.844 | 172.507 | 48.234 | 18.052 | 155.183 | 14.277 | 114.249 | 56.402 | 161.568 | 182.951 | 164.103 | 177.489 | 96.088 | 131.106 | 182.185 | 182.16 | 110.311 | 119.877 | 29.081 | 19.973 | 42.936 |
Totaal passiva
| 211.945 | 209.131 | 217.706 | 223.754 | 206.66 | 439.777 | 519.428 | 184.728 | 268.688 | 752.704 | 428.143 | 458.762 | 737.497 | 784.591 | 379.773 | 374.073 | 572.639 | 590.74 | 627.032 | 749.83 | 732.878 | 765.739 | 852.366 | 1,000.718 | 686.833 | 509.258 | 500.131 | 449.217 | 379.994 | 306.681 | 185.17 | 225.86 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 436.418 | 442.632 | 442.861 | 442.861 | 442.861 | 442.861 | 442.861 | 442.861 | 442.861 | 442.861 | 442.861 | 442.861 | 322.861 | 322.861 | 322.861 | 322.861 | 322.861 | 322.861 | 322.861 | 247.599 | 247.599 | 247.599 | 247.599 | 247.599 | 247.599 | 247.599 | 247.599 | 198.257 | 198.257 | 105.737 | 79.98 | 59.98 |
Ingehouden winsten
| 363.009 | 339.678 | 572.279 | 458.071 | 513.01 | -123.046 | -221.224 | -319.295 | -36.243 | -117.111 | -291.584 | -301.844 | -337.722 | -384.871 | -189.184 | -112.157 | -125.074 | -79.066 | -7.775 | -15.97 | -211.842 | -214.071 | -220.197 | 33.838 | 35.305 | 36.15 | 64.927 | 67.357 | 40.861 | 0 | 58.979 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 89.209 | 74.992 | 129.291 | 83.032 | 85.556 | 92.144 | 91.355 | 69.817 | 8.155 | 8.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 812.912 | 827.287 | 643.367 | 720.245 | 625.638 | 757.415 | 929.722 | 802.087 | 802.087 | 802.087 | 869.057 | 802.087 | 189.378 | 127.817 | 188.207 | 127.817 | 127.817 | 156.186 | 195.809 | 282.734 | 690.875 | 693.815 | 695.955 | 697.526 | 712.377 | 682.509 | 737.296 | 493.932 | 461.901 | 371.827 | 368.551 | 266.71 |
Totaal eigen vermogen van aandeelhouders
| 1,612.34 | 1,609.597 | 1,754.754 | 1,621.177 | 1,710.801 | 1,123.411 | 1,109.281 | 1,017.798 | 1,300.06 | 1,197.654 | 1,020.333 | 1,010.063 | 174.517 | 127.37 | 321.885 | 398.706 | 385.405 | 399.421 | 467.43 | 514.362 | 726.632 | 727.342 | 723.357 | 971.912 | 976.68 | 965.795 | 1,010.378 | 759.547 | 701.019 | 477.564 | 507.51 | 326.69 |
Totaal eigen vermogen
| 1,632.395 | 1,632.594 | 1,788.977 | 1,630.707 | 1,736.618 | 1,145.859 | 1,146.139 | 1,024.941 | 1,307.798 | 1,205.405 | 1,028.099 | 1,018.042 | 182.417 | 127.3 | 321.941 | 399.13 | 386.025 | 408.772 | 528.404 | 558.312 | 727.38 | 728.01 | 728.117 | 976.917 | 976.68 | 965.795 | 1,010.378 | 759.547 | 701.019 | 477.564 | 507.51 | 326.69 |
Totaal passiva en aandeelhoudersvermogen
| 1,844.341 | 1,841.725 | 2,006.683 | 1,854.461 | 1,943.278 | 1,585.636 | 1,665.567 | 1,209.669 | 1,576.486 | 1,958.11 | 1,456.242 | 1,476.804 | 919.914 | 911.891 | 701.714 | 773.203 | 958.664 | 999.512 | 1,155.436 | 1,308.142 | 1,460.258 | 1,493.749 | 1,580.483 | 1,977.635 | 1,663.513 | 1,475.053 | 1,510.508 | 1,208.763 | 1,081.013 | 784.244 | 692.679 | 552.55 |