Sundiro Holding Co., Ltd.
SZSE:000571.SZ
2.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 168.159 | 198.434 | 205.113 | 405.273 | 179.79 | 334.387 | 304.724 | 265.051 | 304.788 | 389.769 | 357.208 | 376.566 | 396.679 | 283.691 | 130.541 | 171.348 | 245.069 | 342.746 | 229.945 | 363.589 | 401.796 | 351.939 | 321.874 | 238.266 | 426.908 | 504.151 | 419.193 | 633.14 | 506.836 | 334.407 | 128.786 | 288.188 | 199.059 | 201.128 | 181.958 | 257.264 | 252.195 | 251.701 | 155.813 | 284.7 | 238.177 | 244.207 | 184.871 | 312.577 | 289.939 | 233.596 | 194.001 | 254.355 | 276.21 | 305.643 | 220.638 | 347.305 | 314.104 | 225.494 | 198.261 | 241.012 | 214.173 | 203.661 | 161.248 | 227.906 | 198.536 | 191.806 | 109.418 | 150.131 | 146.084 | 120.395 | 128.589 | 147.493 | 154.318 | 169.664 | 160.691 | 546.782 | 460.016 | 459.152 | 342.879 | 638.003 | 529.756 | 513.177 | 399.556 | 674.349 | 464.496 | 96.408 | 59.276 | -14.404 | 120.329 | 2.931 | 1.828 | 10.525 | 7.306 | 13.892 | 10.862 |
Kosten van de omzet
| 142.44 | 104.217 | 135.305 | 191.727 | 107.219 | 175.76 | 193.188 | 205.892 | 168.785 | 166.311 | 155.841 | 193.903 | 229.896 | 170.862 | 129.94 | 147.199 | 169.452 | 183.491 | 173.313 | 275.326 | 283.867 | 290.277 | 241.622 | 104.552 | 355.204 | 373.255 | 314.166 | 496.896 | 344.658 | 241.593 | 126.517 | 221.836 | 140.037 | 159.005 | 110.086 | 190.445 | 167.693 | 165.215 | 101.724 | 197.245 | 156.495 | 159.6 | 112.204 | 155.037 | 166.802 | 146.444 | 128.73 | 154.366 | 170.367 | 172.773 | 123.074 | 172.685 | 159.442 | 116.584 | 112.295 | 137.23 | 117.861 | 107.087 | 94.206 | 136.969 | 108.321 | 112.777 | 68.239 | 59.543 | 83.712 | 70.917 | 80.996 | 86.886 | 107.361 | 116.383 | 101.227 | 472.212 | 398.061 | 385.011 | 286.308 | 536.487 | 444.938 | 418.766 | 340.716 | 566.768 | 359.135 | 92.817 | 53.825 | -18.31 | 113.414 | 0.142 | 0.151 | 7.655 | 4.724 | 8.085 | 8.051 |
Brutowinst
| 25.72 | 94.218 | 69.808 | 213.546 | 72.57 | 158.627 | 111.537 | 59.16 | 136.003 | 223.457 | 201.367 | 182.663 | 166.784 | 112.829 | 0.601 | 24.149 | 75.617 | 159.255 | 56.631 | 88.263 | 117.929 | 61.663 | 80.252 | 133.714 | 71.705 | 130.896 | 105.027 | 136.245 | 162.178 | 92.813 | 2.27 | 66.352 | 59.022 | 42.123 | 71.872 | 66.819 | 84.502 | 86.487 | 54.089 | 87.454 | 81.682 | 84.607 | 72.667 | 157.54 | 123.136 | 87.152 | 65.271 | 99.989 | 105.842 | 132.871 | 97.564 | 174.62 | 154.662 | 108.91 | 85.965 | 103.782 | 96.312 | 96.574 | 67.043 | 90.937 | 90.215 | 79.029 | 41.178 | 90.588 | 62.372 | 49.478 | 47.594 | 60.608 | 46.957 | 53.281 | 59.464 | 74.57 | 61.955 | 74.14 | 56.572 | 101.516 | 84.818 | 94.411 | 58.84 | 107.581 | 105.362 | 3.59 | 5.451 | 3.906 | 6.915 | 2.788 | 1.677 | 2.871 | 2.582 | 5.807 | 2.812 |
Brutowinstmarge
| 0.153 | 0.475 | 0.34 | 0.527 | 0.404 | 0.474 | 0.366 | 0.223 | 0.446 | 0.573 | 0.564 | 0.485 | 0.42 | 0.398 | 0.005 | 0.141 | 0.309 | 0.465 | 0.246 | 0.243 | 0.294 | 0.175 | 0.249 | 0.561 | 0.168 | 0.26 | 0.251 | 0.215 | 0.32 | 0.278 | 0.018 | 0.23 | 0.297 | 0.209 | 0.395 | 0.26 | 0.335 | 0.344 | 0.347 | 0.307 | 0.343 | 0.346 | 0.393 | 0.504 | 0.425 | 0.373 | 0.336 | 0.393 | 0.383 | 0.435 | 0.442 | 0.503 | 0.492 | 0.483 | 0.434 | 0.431 | 0.45 | 0.474 | 0.416 | 0.399 | 0.454 | 0.412 | 0.376 | 0.603 | 0.427 | 0.411 | 0.37 | 0.411 | 0.304 | 0.314 | 0.37 | 0.136 | 0.135 | 0.161 | 0.165 | 0.159 | 0.16 | 0.184 | 0.147 | 0.16 | 0.227 | 0.037 | 0.092 | -0.271 | 0.057 | 0.951 | 0.917 | 0.273 | 0.353 | 0.418 | 0.259 |
Onderzoek- en ontwikkelingskosten
| 8.737 | 0 | 0 | 5.373 | -0.547 | 0.828 | 0 | 5.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 70.284 | 22.659 | 34.402 | -75.768 | 126.48 | -31.063 | 43.788 | -94.709 | 121.635 | -27.932 | 45.715 | -84.153 | 115.651 | -13.202 | 34.255 | -94.619 | 43.718 | -7.428 | 34.114 | -103.42 | 54.332 | -26.44 | 50.232 | -113.285 | 50.869 | -30.801 | 54.87 | -66.166 | 45.922 | -19.613 | 49.938 | -57.237 | 34.357 | -20.424 | 33.243 | -81.479 | 41.994 | -14.595 | 30.415 | -79.713 | 39.576 | 30.113 | 41.601 | -19.655 | 48.304 | 38.105 | 35.122 | 45.807 | 37.798 | 52.579 | 38.952 | 40.083 | 47.397 | 34.014 | 31.203 | 23.38 | 25.805 | 34.236 | 25.846 | 29.583 | 24.906 | 29.316 | 17.896 | 59.912 | 21.903 | 24.371 | 19.998 | 32.906 | 19.201 | 21.461 | 25.644 | 36.431 | 34.563 | 36.386 | 31.183 | 32.953 | 39.313 | 40.345 | 29.047 | 40.696 | 37.02 | 8.406 | 5.924 | -1.901 | -1.759 | 3.872 | 2.602 | 9.088 | 2.294 | 1.101 | 2.708 |
Verkoop- en marketingkosten
| 12.255 | 3.592 | 4.371 | 7.435 | 5.883 | 5.656 | 5.803 | 8.809 | 5.735 | 4.765 | 5.05 | 5.716 | 10.611 | 5.021 | 3.401 | 2.196 | 12.795 | 14.166 | 13.083 | 23.391 | 18.142 | 17.229 | 15.925 | 33.061 | 21.731 | 17.547 | 17.498 | 24.778 | 23.462 | 15.576 | 11.592 | 17.165 | 18.102 | 11.764 | 16.139 | 16.618 | 18.928 | 26.539 | 19.543 | 25.858 | 19.676 | 24.231 | 15.574 | 45.772 | 17.862 | 8.174 | 7.83 | 45.552 | 16.77 | 20.704 | 17.525 | 39.693 | 21.071 | 16.813 | 17.964 | 20.317 | 13.861 | 7.733 | 10.27 | 9.525 | 20.168 | 15.321 | 6.795 | 7.806 | 9.165 | 8.991 | 7.938 | 7.852 | 11.824 | 9.128 | 10.573 | 20.844 | 21.505 | 22.57 | 18.335 | 23.608 | 13.191 | 12.404 | 11.054 | 8.176 | 32.573 | 1.449 | 1.838 | 1.333 | 4.8 | 0.928 | 0.985 | 1.549 | 1.319 | 1.575 | 0.917 |
Verkoop-, algemene en administratieve kosten
| 82.539 | 26.25 | 38.773 | -68.333 | 132.363 | -25.407 | 49.591 | -85.9 | 127.37 | -23.167 | 50.764 | -78.436 | 126.262 | -8.181 | 37.656 | -92.423 | 56.513 | 6.739 | 47.197 | -80.028 | 72.474 | -9.21 | 66.157 | -80.223 | 72.6 | -13.253 | 72.367 | -41.388 | 69.384 | -4.037 | 61.53 | -40.072 | 52.458 | -8.66 | 49.381 | -64.861 | 60.923 | 11.944 | 49.958 | -53.855 | 59.252 | 54.344 | 57.176 | 26.117 | 66.166 | 46.28 | 42.953 | 91.359 | 54.568 | 73.282 | 56.476 | 79.775 | 68.468 | 50.827 | 49.167 | 43.697 | 39.667 | 41.968 | 36.116 | 39.109 | 45.073 | 44.637 | 24.691 | 67.718 | 31.067 | 33.362 | 27.936 | 40.757 | 31.025 | 30.589 | 36.217 | 57.276 | 56.067 | 58.956 | 49.519 | 56.561 | 52.504 | 52.749 | 40.101 | 48.873 | 69.593 | 9.855 | 7.762 | -0.568 | 3.041 | 4.8 | 3.586 | 10.637 | 3.613 | 2.675 | 3.625 |
Overige kosten
| -14.963 | -0.363 | -2.134 | -25.087 | -1.8 | -1.937 | 17.94 | 195.57 | -40.569 | 117.867 | 37.8 | -62.673 | -14.215 | -5.035 | 0.145 | -127.506 | 39.044 | -4.402 | -3.481 | -128.214 | 0.235 | 1.633 | 1.433 | 2.789 | 1.757 | 3.483 | -0.202 | 62.043 | 1.86 | -0.185 | 1.201 | 29.867 | -15.593 | 29.232 | 0.844 | -2.067 | 0.833 | -0.487 | 0.239 | 0.321 | 0.742 | 0.721 | 3.369 | 2.09 | -0.402 | -1.228 | 0.007 | -0.345 | -3.626 | 1.911 | -0.445 | -0.075 | 0.166 | 0.408 | 0.634 | 2.864 | 0.009 | 1.503 | 0.836 | 0.121 | 0.503 | 0.358 | 0.011 | 2.698 | 0.874 | 0.397 | 0.599 | 1.687 | -0.264 | 0.163 | 0.091 | 9.91 | 2.069 | 3.079 | 1.806 | -0.504 | 3.346 | 2.68 | 1.617 | -19.283 | 6.173 | 3.171 | 2.948 | 0.691 | 0.019 | -0.038 | 0.285 | 13.25 | -9.01 | 3.322 | 0.001 |
Bedrijfskosten
| 67.576 | 88.699 | 65.103 | 147.518 | 68.883 | 109.443 | 67.531 | 109.67 | 86.8 | 94.7 | 88.565 | 121.631 | 98.097 | 84.109 | 34.035 | 86.993 | 73.053 | 108.032 | 60.147 | 132.658 | 83.749 | 80.01 | 83.426 | 117.217 | 86.896 | 99.907 | 91.441 | 159.419 | 93.897 | 65.504 | 68.428 | 108.105 | 62.945 | 51.294 | 59.196 | 83.47 | 73.542 | 77.404 | 56.506 | 78.292 | 64.969 | 59.558 | 60.754 | 122.243 | 72.281 | 51.843 | 47.369 | 96.91 | 61.72 | 79.069 | 61.295 | 90.712 | 77.247 | 56.456 | 53.744 | 49.18 | 44.979 | 46.648 | 40.13 | 46.41 | 48.464 | 48.02 | 27.094 | 72.061 | 34.384 | 40.753 | 31.14 | 44.684 | 34.24 | 35.111 | 41.158 | 66.85 | 62.958 | 71.786 | 66.285 | 95.335 | 85.708 | 90.017 | 57.362 | 85.086 | 105.005 | 10.88 | 8.363 | 7.014 | 3.078 | 4.928 | 3.641 | 10.765 | 3.695 | 2.742 | 3.637 |
Bedrijfsresultaat
| -64.257 | -3.474 | -6.012 | 38.093 | -14.169 | 36.969 | 20.919 | -128.007 | 80.907 | 191.572 | 158.736 | -14.318 | 52.55 | 1.845 | -45.468 | -161.286 | -54.954 | 14.134 | -27.908 | -413.368 | 21.575 | -53.557 | -24.358 | -1,027.465 | -65.699 | 24.213 | 33.451 | -60.505 | 52.433 | 40.928 | 17.142 | -55.048 | 37.127 | -0.642 | 27.633 | -47.258 | 44.568 | 36.97 | 31.091 | -14.908 | 55.477 | 43.316 | 37.335 | 51.831 | 75.681 | 47.721 | 32.339 | -4.966 | 60.671 | 74.558 | 42.422 | 78.504 | 66.478 | 73.748 | 50.393 | 67.416 | 55.148 | 74.773 | 42.566 | 64.847 | 57.719 | 41.317 | 27.111 | 21.251 | 27.191 | 10.942 | 18.065 | 5.837 | 15.093 | 7.713 | 22.514 | 20.183 | -0.811 | 4.53 | -9.375 | 6.948 | 1.644 | 6.556 | 1.037 | 13.996 | 4.478 | 0.783 | 2.56 | 16.288 | 4.184 | -8.932 | 1.488 | 13.036 | 22.856 | 3.884 | -31.754 |
Bedrijfsresultaat ratio
| -0.382 | -0.018 | -0.029 | 0.094 | -0.079 | 0.111 | 0.069 | -0.483 | 0.265 | 0.492 | 0.444 | -0.038 | 0.132 | 0.007 | -0.348 | -0.941 | -0.224 | 0.041 | -0.121 | -1.137 | 0.054 | -0.152 | -0.076 | -4.312 | -0.154 | 0.048 | 0.08 | -0.096 | 0.103 | 0.122 | 0.133 | -0.191 | 0.187 | -0.003 | 0.152 | -0.184 | 0.177 | 0.147 | 0.2 | -0.052 | 0.233 | 0.177 | 0.202 | 0.166 | 0.261 | 0.204 | 0.167 | -0.02 | 0.22 | 0.244 | 0.192 | 0.226 | 0.212 | 0.327 | 0.254 | 0.28 | 0.257 | 0.367 | 0.264 | 0.285 | 0.291 | 0.215 | 0.248 | 0.142 | 0.186 | 0.091 | 0.14 | 0.04 | 0.098 | 0.045 | 0.14 | 0.037 | -0.002 | 0.01 | -0.027 | 0.011 | 0.003 | 0.013 | 0.003 | 0.021 | 0.01 | 0.008 | 0.043 | -1.131 | 0.035 | -3.048 | 0.814 | 1.239 | 3.128 | 0.28 | -2.923 |
Totaal overige inkomsten en kosten netto
| -2.394 | 3.104 | -2.134 | -18.4 | -1.8 | -1.938 | 0.948 | -0.19 | -30.733 | -76.536 | -61.725 | -62.285 | -30.352 | -31.909 | -11.888 | -225.949 | -18.475 | -41.491 | -27.873 | -497.187 | -12.369 | -33.577 | -19.751 | -1,041.173 | -48.75 | -3.293 | 19.662 | 26.539 | -15.79 | 13.434 | 84.477 | -38.826 | 25.407 | 37.747 | 15.775 | -34.783 | 34.503 | 27.268 | 33.744 | -24.294 | 39.308 | 18.976 | 28.791 | 18.626 | 24.423 | 11.184 | 14.44 | -9.055 | 12.504 | 22.541 | 5.641 | -12.13 | -10.772 | 21.702 | 18.783 | 15.668 | 3.534 | 26.35 | 16.489 | 20.333 | 16.47 | 10.666 | 13.032 | 5.354 | 0.077 | 2.256 | 2.193 | -8.665 | 2.07 | -10.404 | 4.226 | -0.942 | -2.925 | -1.169 | -1.468 | -5.609 | -1.854 | -2.724 | -2.322 | -14.336 | -2.006 | 4.843 | 2.347 | 18.249 | 0.328 | -6.837 | 3.167 | 31.277 | 14.38 | 3.744 | -31.069 |
Inkomen voor belasting
| -66.651 | -0.369 | -8.146 | 19.694 | -15.968 | 35.031 | 21.867 | -128.198 | 50.173 | 115.036 | 97.012 | -76.603 | 38.335 | -3.19 | -45.322 | -288.792 | -15.91 | 9.732 | -31.389 | -541.582 | 21.81 | -51.924 | -22.926 | -1,024.676 | -63.942 | 27.696 | 33.248 | 3.365 | 52.491 | 40.743 | 18.318 | -80.579 | 21.484 | 28.576 | 28.451 | -51.434 | 45.464 | 36.35 | 31.328 | -15.131 | 56.021 | 44.025 | 40.704 | 53.923 | 75.278 | 46.493 | 32.342 | -5.976 | 56.627 | 76.343 | 41.911 | 71.778 | 66.644 | 74.155 | 51.004 | 70.271 | 54.867 | 76.276 | 43.402 | 64.861 | 58.222 | 41.675 | 27.116 | 23.88 | 28.065 | 10.981 | 18.647 | 7.259 | 14.786 | 7.765 | 22.532 | 18.435 | -1.335 | 4.397 | -9.375 | 3.508 | 1.123 | 5.453 | 0.905 | 1.436 | 4.501 | 0.754 | 2.472 | 16.061 | 4.184 | -8.973 | 1.487 | 24.834 | 13.556 | 7.008 | -31.824 |
Inkomen voor belasting ratio
| -0.396 | -0.002 | -0.04 | 0.049 | -0.089 | 0.105 | 0.072 | -0.484 | 0.165 | 0.295 | 0.272 | -0.203 | 0.097 | -0.011 | -0.347 | -1.685 | -0.065 | 0.028 | -0.137 | -1.49 | 0.054 | -0.148 | -0.071 | -4.301 | -0.15 | 0.055 | 0.079 | 0.005 | 0.104 | 0.122 | 0.142 | -0.28 | 0.108 | 0.142 | 0.156 | -0.2 | 0.18 | 0.144 | 0.201 | -0.053 | 0.235 | 0.18 | 0.22 | 0.173 | 0.26 | 0.199 | 0.167 | -0.023 | 0.205 | 0.25 | 0.19 | 0.207 | 0.212 | 0.329 | 0.257 | 0.292 | 0.256 | 0.375 | 0.269 | 0.285 | 0.293 | 0.217 | 0.248 | 0.159 | 0.192 | 0.091 | 0.145 | 0.049 | 0.096 | 0.046 | 0.14 | 0.034 | -0.003 | 0.01 | -0.027 | 0.005 | 0.002 | 0.011 | 0.002 | 0.002 | 0.01 | 0.008 | 0.042 | -1.115 | 0.035 | -3.062 | 0.814 | 2.359 | 1.856 | 0.504 | -2.93 |
Belastingkosten
| 1.913 | 2.773 | 4.861 | 24.855 | 13.487 | 11.599 | 16.564 | -3.029 | 20.349 | 2.201 | 0.122 | -5.281 | 10.083 | -0.024 | -0.016 | 20.935 | 2.741 | 1.119 | 1.668 | 15.328 | 2.008 | 1.934 | 1.95 | 17.962 | 1.237 | 2.249 | 13.169 | 36.081 | 3.946 | 4.908 | 25.275 | -15.486 | 3.711 | 2.147 | 7.252 | 2.698 | 8.372 | 9.229 | 6.282 | -0.163 | 10.003 | 11.041 | 8.29 | 11.897 | 16.473 | 12.294 | 6.619 | 19.928 | 14.37 | 18.563 | 11.162 | 22.968 | 20.131 | 13.478 | 8.813 | 14.485 | 11.748 | 14.708 | 6.391 | 11.37 | 9.755 | 8.962 | 3.529 | 11.391 | 4.995 | 3.489 | 4.377 | 6.794 | 4.813 | 5.505 | 8.308 | 1.185 | 0.005 | 0.172 | 0.165 | 0.409 | -4.118 | 0.286 | 0.138 | -0.11 | 0.004 | 0.2 | 0.226 | -0.015 | 0.001 | 0 | 0 | 27.594 | 15.766 | 1.514 | -31.079 |
Nettowinst
| -51.285 | -10.031 | -16.74 | -48.116 | -37.03 | -4.64 | 5.303 | -125.168 | 29.825 | 112.835 | 96.889 | -81.585 | -4.672 | -27.642 | -33.581 | -242.051 | -40.81 | -14.288 | -35.349 | -525.173 | -3.918 | -52.706 | -31.413 | -861.454 | -49.777 | 14.779 | 18.238 | -44.341 | 17.28 | 26.476 | 21.977 | -31.78 | 28.153 | 17.021 | 19.455 | -28.063 | 34.661 | 23.916 | 26.282 | -16.075 | 41.133 | 25.522 | 25.711 | 20.051 | 40.527 | 23.681 | 20.354 | -29.113 | 37.631 | 50.901 | 26.539 | 38.491 | 37.729 | 42.706 | 30.359 | 37.964 | 26.067 | 43.195 | 28.555 | 40.803 | 38.245 | 26.72 | 21.392 | 11.23 | 19.623 | 6.684 | 12.645 | 1.548 | 8.69 | 0.826 | 11.447 | 16.333 | -1.232 | 4.579 | -9.427 | 2.464 | 1.375 | 5.172 | 0.627 | 1.653 | 4.431 | 0.299 | 1.747 | 16.283 | 3.854 | -8.974 | 1.487 | 16.719 | 21.469 | 6.115 | -31.744 |
Nettowinstmarge
| -0.305 | -0.051 | -0.082 | -0.119 | -0.206 | -0.014 | 0.017 | -0.472 | 0.098 | 0.289 | 0.271 | -0.217 | -0.012 | -0.097 | -0.257 | -1.413 | -0.167 | -0.042 | -0.154 | -1.444 | -0.01 | -0.15 | -0.098 | -3.616 | -0.117 | 0.029 | 0.044 | -0.07 | 0.034 | 0.079 | 0.171 | -0.11 | 0.141 | 0.085 | 0.107 | -0.109 | 0.137 | 0.095 | 0.169 | -0.056 | 0.173 | 0.105 | 0.139 | 0.064 | 0.14 | 0.101 | 0.105 | -0.114 | 0.136 | 0.167 | 0.12 | 0.111 | 0.12 | 0.189 | 0.153 | 0.158 | 0.122 | 0.212 | 0.177 | 0.179 | 0.193 | 0.139 | 0.196 | 0.075 | 0.134 | 0.056 | 0.098 | 0.01 | 0.056 | 0.005 | 0.071 | 0.03 | -0.003 | 0.01 | -0.027 | 0.004 | 0.003 | 0.01 | 0.002 | 0.002 | 0.01 | 0.003 | 0.029 | -1.13 | 0.032 | -3.062 | 0.813 | 1.588 | 2.939 | 0.44 | -2.923 |
WPA (Winst Per Aandeel)
| -0.063 | -0.012 | -0.02 | -0.059 | -0.046 | -0.006 | 0.007 | -0.15 | 0.037 | 0.14 | 0.12 | -0.1 | -0.006 | -0.034 | -0.041 | -0.3 | -0.05 | -0.018 | -0.043 | -0.65 | -0.005 | -0.065 | -0.039 | -1.06 | -0.061 | 0.018 | 0.022 | -0.055 | 0.021 | 0.033 | 0.027 | -0.039 | 0.035 | 0.021 | 0.024 | -0.035 | 0.043 | 0.029 | 0.032 | -0.021 | 0.053 | 0.035 | 0.035 | 0.027 | 0.055 | 0.032 | 0.028 | -0.04 | 0.051 | 0.069 | 0.036 | 0.052 | 0.051 | 0.058 | 0.041 | 0.052 | 0.035 | 0.059 | 0.039 | 0.055 | 0.052 | 0.036 | 0.029 | 0.015 | 0.027 | 0.009 | 0.017 | 0.002 | 0.012 | 0.001 | 0.016 | 0.029 | -0.002 | 0.008 | -0.009 | 0.004 | 0.002 | 0.009 | 0.001 | 0.003 | 0.005 | 0.001 | 0.002 | 0.028 | 0.004 | -0.016 | 0.002 | 0.029 | 0.038 | 0.011 | -0.056 |
Verwaterde WPA
| -0.063 | -0.012 | -0.02 | -0.059 | -0.046 | -0.006 | 0.007 | -0.15 | 0.037 | 0.14 | 0.12 | -0.1 | -0.006 | -0.034 | -0.041 | -0.3 | -0.05 | -0.018 | -0.043 | -0.64 | -0.005 | -0.065 | -0.039 | -1.06 | -0.061 | 0.018 | 0.022 | -0.054 | 0.021 | 0.033 | 0.027 | -0.039 | 0.035 | 0.021 | 0.024 | -0.035 | 0.043 | 0.029 | 0.032 | -0.021 | 0.053 | 0.035 | 0.035 | 0.027 | 0.055 | 0.032 | 0.028 | -0.04 | 0.051 | 0.069 | 0.036 | 0.052 | 0.051 | 0.058 | 0.041 | 0.052 | 0.035 | 0.059 | 0.039 | 0.055 | 0.052 | 0.036 | 0.029 | 0.015 | 0.027 | 0.009 | 0.017 | 0.002 | 0.012 | 0.001 | 0.016 | 0.029 | -0.002 | 0.008 | -0.009 | 0.004 | 0.002 | 0.009 | 0.001 | 0.003 | 0.005 | 0.001 | 0.002 | 0.028 | 0.004 | -0.016 | 0.002 | 0.029 | 0.038 | 0.011 | -0.056 |
EBITDA
| -58.747 | 9.006 | 2.026 | 167.239 | -9.819 | 56.671 | 33.97 | -84.565 | 60.779 | 133.363 | 107.088 | 2.918 | 54.181 | 16.742 | -32.988 | -197.982 | 23.245 | 45.185 | -7.163 | -314.82 | 34.985 | -30.412 | -6.187 | -155.543 | -8.955 | 73.151 | 18.917 | 151.002 | 66.62 | 155.986 | -61.391 | 116.117 | -3.792 | 60.422 | 11.359 | 96.046 | 10.878 | 80.639 | -2.392 | 101.837 | 16.893 | 81.353 | 11.911 | 121.617 | 50.832 | 67.315 | 17.903 | 76.438 | 44.463 | 54.657 | 36.005 | 141.439 | 77.4 | 98.354 | 32.276 | 124.458 | 51.84 | 99.818 | 27.231 | 112.987 | 39.496 | 61.35 | 14.604 | 36.833 | 23.089 | 19.479 | 17.05 | 9.493 | 12.07 | 15.248 | 17.258 | 103.412 | 19.063 | 26.208 | 8.562 | 44.315 | 16.385 | 24.713 | 17.746 | 41.171 | 18.573 | -5.105 | -0.91 | -1.318 | 5.548 | -0.429 | -0.197 | 13.134 | 14.917 | -12.965 | -0.826 |
EBITDA ratio
| -0.349 | 0.045 | 0.01 | 0.413 | -0.055 | 0.169 | 0.111 | -0.319 | 0.199 | 0.342 | 0.3 | 0.008 | 0.137 | 0.059 | -0.253 | -1.155 | 0.095 | 0.132 | -0.031 | -0.866 | 0.087 | -0.086 | -0.019 | -0.653 | -0.021 | 0.145 | 0.045 | 0.238 | 0.131 | 0.466 | -0.477 | 0.403 | -0.019 | 0.3 | 0.062 | 0.373 | 0.043 | 0.32 | -0.015 | 0.358 | 0.071 | 0.333 | 0.064 | 0.389 | 0.175 | 0.288 | 0.092 | 0.301 | 0.161 | 0.179 | 0.163 | 0.407 | 0.246 | 0.436 | 0.163 | 0.516 | 0.242 | 0.49 | 0.169 | 0.496 | 0.199 | 0.32 | 0.133 | 0.245 | 0.158 | 0.162 | 0.133 | 0.064 | 0.078 | 0.09 | 0.107 | 0.189 | 0.041 | 0.057 | 0.025 | 0.069 | 0.031 | 0.048 | 0.044 | 0.061 | 0.04 | -0.053 | -0.015 | 0.091 | 0.046 | -0.147 | -0.108 | 1.248 | 2.042 | -0.933 | -0.076 |