Sundiro Holding Co., Ltd.
SZSE:000571.SZ
2.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 551.266 | 364.797 | 161.445 | 97.211 | 173.757 | 363.069 | 572.099 | 512.794 | 352.307 | 399.482 | 270.347 | 419.637 | 350.431 | 168.244 | 244.316 | 94.471 | 56.566 | 260.168 | 423.28 | 366.076 | 100.234 | 227.519 | 158.138 | 304.435 | 204.284 | 387.033 | 528.793 | 279.924 | 110.122 | 31.546 | 11.399 | 15.199 | 0 | 0 |
Kortetermijnbeleggingen
| -47.92 | -58.357 | -63.127 | -76.29 | -143.596 | -161.119 | -91.527 | -103.902 | -143.232 | 0 | 0 | 50 | 0 | 0.27 | 0.004 | -88.489 | 523.573 | -13.717 | 0 | 0 | 99.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0.5 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 551.266 | 364.797 | 161.445 | 97.211 | 173.757 | 363.069 | 572.099 | 512.794 | 352.307 | 399.482 | 270.347 | 419.637 | 350.431 | 168.513 | 244.32 | 94.471 | 56.566 | 260.168 | 423.28 | 366.076 | 200.067 | 227.519 | 158.138 | 304.435 | 204.284 | 387.033 | 528.793 | 279.924 | 110.122 | 35.046 | 11.899 | 15.199 | 0 | 0 |
Nettovorderingen
| 178.383 | 67.831 | 141.506 | 302.142 | 962.366 | 1,012.109 | 589.44 | 1,126.328 | 472.603 | 434.224 | 386.217 | 205.992 | 289.553 | 389.803 | 315.381 | 331.601 | 306.548 | 369.788 | 384.439 | 521.106 | 121.741 | 217.299 | 518.727 | 225.202 | 286.863 | 308.945 | 600.886 | 294.833 | 415.9 | 121.804 | 1.118 | 0.636 | 0 | 0 |
Voorraad
| 44.049 | 37.786 | 36.746 | 29.673 | 62.685 | 164.766 | 195.892 | 138.381 | 159.941 | 140.563 | 106.379 | 82.242 | 84.012 | 71.524 | 82.217 | 233.305 | 177.45 | 434.814 | 319.934 | 233.731 | 83.476 | 28.112 | 30.32 | 578.227 | 518.385 | 669.667 | 661.932 | 258.245 | 229.001 | 163.237 | 136.347 | 19.486 | 0 | 0 |
Overige vlottende activa
| 62.435 | 87.577 | 49.146 | 10.478 | 11.692 | 32.664 | 42.187 | 39.177 | 37.98 | 30.975 | -49.075 | 50 | -63.427 | -56.37 | -44.472 | -58.142 | -80.41 | 3.179 | 0.044 | -108.464 | -45.154 | 7.345 | 20.669 | 397.131 | 394.183 | 306.967 | 253.199 | 359.401 | 120.544 | 67.152 | 69.391 | 35.744 | 31.364 | 24.724 |
Totaal vlottende activa
| 836.133 | 557.991 | 388.843 | 439.505 | 1,210.5 | 1,572.609 | 1,399.619 | 1,816.68 | 1,022.831 | 1,005.245 | 713.868 | 757.871 | 660.57 | 573.47 | 597.446 | 601.234 | 460.154 | 1,067.95 | 1,127.697 | 1,012.449 | 360.13 | 480.275 | 727.854 | 1,504.996 | 1,403.715 | 1,672.612 | 2,044.81 | 1,192.404 | 875.568 | 387.239 | 218.755 | 71.066 | 31.364 | 24.724 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,191.807 | 1,398.13 | 1,432.961 | 1,618.092 | 1,633.47 | 1,699.226 | 2,086.016 | 2,001.972 | 1,980.105 | 1,726.439 | 1,026.584 | 690.398 | 1,004.14 | 729.916 | 588.675 | 476.445 | 291.687 | 747.516 | 640.118 | 709.442 | 155.754 | 123.671 | 141.11 | 1,074.622 | 1,114.282 | 1,001.786 | 636.648 | 350.723 | 187.591 | 144.881 | 106.421 | 28.113 | 5.873 | 3.483 |
Goodwill
| 0 | 0 | 0 | 0 | 0.11 | 15.237 | 315.794 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0 | 7.604 | 7.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 312.778 | 350.236 | 361.821 | 214.402 | 281.936 | 345.738 | 409.756 | 303.451 | 306.733 | 315.555 | 259.837 | 248.974 | 222.203 | 229.057 | 216.943 | 140.138 | 140.632 | 253.287 | 145.453 | 166.593 | 17.139 | 21.286 | 62.555 | 141.541 | 138.14 | 70.425 | 51.512 | 30.21 | 17.533 | 45.074 | 22.8 | 35.512 | 0.3 | 0.3 |
Goodwill en immateriële activa
| 312.778 | 350.236 | 361.821 | 214.402 | 282.045 | 360.975 | 725.55 | 303.561 | 306.843 | 315.664 | 259.947 | 249.084 | 222.312 | 229.166 | 217.053 | 140.138 | 148.236 | 253.287 | 145.453 | 166.593 | 17.139 | 21.286 | 62.555 | 141.541 | 138.14 | 70.425 | 51.512 | 30.21 | 17.533 | 45.074 | 22.8 | 35.512 | 0.3 | 0.3 |
Langetermijnbeleggingen
| 505.158 | 532.583 | 561.134 | 592.892 | 266.49 | 514.412 | 836.99 | 774.217 | 1,511.235 | 1,228.869 | 1,157.634 | 790.51 | 0 | 605.622 | 584.298 | 612.906 | -0 | -34.491 | 0 | 0 | 281.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.278 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 26.268 | 19.96 | 15.573 | 22.152 | 48.044 | 67.476 | 87.127 | 67.168 | 47.552 | 45.314 | 31.06 | 18.503 | 12.677 | 4.236 | 6.359 | 8.354 | 11.172 | 22.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.239 | 115.932 | 42.972 | 43.969 | 12.169 | 13.5 | 43.774 | 29.811 | 14.386 | 144.857 | 145.119 | 314.9 | 659.515 | 46.007 | 47.065 | -0.72 | 654.511 | 0.004 | -45.331 | -53.994 | 101.158 | 373.831 | 377.637 | 190.559 | 103.831 | 100.736 | 123.598 | 46.516 | 24.738 | 10.387 | 5.667 | 0.303 | 0.101 | 0.14 |
Totaal niet-vlottende activa
| 2,043.249 | 2,416.841 | 2,414.46 | 2,491.507 | 2,242.219 | 2,655.589 | 3,779.457 | 3,176.728 | 3,860.121 | 3,461.143 | 2,620.343 | 2,063.395 | 1,898.644 | 1,614.948 | 1,443.45 | 1,237.123 | 1,105.605 | 988.904 | 740.24 | 822.041 | 555.148 | 518.788 | 581.302 | 1,406.722 | 1,356.253 | 1,172.947 | 811.758 | 427.449 | 229.862 | 211.12 | 134.889 | 63.928 | 6.275 | 3.923 |
Totaal activa
| 2,879.381 | 2,974.832 | 2,803.303 | 2,931.012 | 3,452.719 | 4,228.198 | 5,179.076 | 4,993.408 | 4,882.951 | 4,466.388 | 3,334.211 | 2,821.266 | 2,559.214 | 2,188.418 | 2,040.896 | 1,838.358 | 1,565.759 | 2,056.853 | 1,867.937 | 1,834.49 | 915.278 | 999.063 | 1,309.157 | 2,911.717 | 2,759.968 | 2,845.558 | 2,856.568 | 1,619.853 | 1,105.43 | 598.36 | 353.644 | 134.994 | 37.639 | 28.647 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 112.528 | 194.495 | 203.176 | 215.037 | 274.299 | 545.183 | 506.601 | 330.312 | 358.248 | 348.631 | 213.946 | 87.571 | 89.987 | 91.181 | 72.499 | 119.279 | 75.577 | 683.811 | 784.302 | 723.969 | 0.361 | 5.378 | 10.577 | 687.294 | 669.794 | 693.539 | 971.141 | 633.339 | 446.355 | 89.926 | 34.724 | 0.203 | 0 | 0 |
Kortlopende schulden
| 292.547 | 413.551 | 224.182 | 220 | 291.41 | 722.891 | 534.644 | 867.039 | 941.715 | 645.42 | 366.383 | 205 | 341 | 85 | 85 | 77 | 50 | 21.9 | 0 | 25 | 0 | 27.29 | 260.92 | 457 | 383.983 | 408.093 | 355.523 | 145.096 | 111.262 | 101.248 | 67.419 | 19.1 | 0 | 0 |
Belastingschulden
| 93.312 | 71.614 | 78.898 | 75.529 | 83.5 | 91.658 | 96.348 | 34.772 | 36.162 | 27.892 | 30.245 | 36.167 | 22.125 | -13.532 | 2.06 | 9.552 | 19.852 | 16.136 | 21.521 | 24.117 | -1.034 | 0.247 | 0.151 | -17.643 | -45.347 | -18.241 | -15.327 | 53.722 | 14.625 | -1.6 | 4.728 | 0.242 | 0 | 0 |
Uitgestelde opbrengsten
| 728.962 | 272.883 | 837.016 | 223.11 | 855.509 | 91.658 | 480.658 | 282.217 | 193.382 | 159.25 | 202.597 | 263.271 | 220.295 | 171.146 | 176.11 | 297.106 | 312.44 | 327.753 | 0 | 174.295 | 0 | 23.251 | 51.816 | 151.329 | 55.041 | 197.84 | 79.653 | 114.77 | 41.72 | 29.501 | 86.1 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 76.517 | 681.973 | 110.073 | 716.768 | 269.329 | 618.93 | 213.066 | 49.028 | 64.779 | 35.239 | 33.816 | 58.363 | 358.206 | 53.619 | 35.967 | 59.17 | 58.21 | 72.632 | 196.883 | 36.845 | 49.947 | 0.569 | 3.818 | 246.627 | 65.566 | 96.979 | 130.781 | 20.175 | 6.963 | 10.674 | 0.4 | 2.519 | 30.536 | 21.773 |
Totaal kortlopende verplichtingen
| 1,210.554 | 1,562.903 | 1,374.447 | 1,374.915 | 1,690.546 | 1,978.662 | 1,734.968 | 1,528.595 | 1,558.124 | 1,188.54 | 816.741 | 614.205 | 1,009.488 | 400.946 | 369.577 | 552.554 | 496.227 | 1,106.096 | 981.186 | 960.108 | 50.307 | 56.489 | 327.131 | 1,542.251 | 1,174.383 | 1,396.452 | 1,537.099 | 913.38 | 606.3 | 231.349 | 188.642 | 21.822 | 30.536 | 21.773 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 122.142 | 2.751 | 182.802 | 319.363 | 392.375 | 315.182 | 500.501 | 558.908 | 421.479 | 377.99 | 185.216 | 0 | 150 | 11.5 | 15 | 150 | 14.291 | 34.58 | 0 | 0 | 0 | 94 | 130.39 | 256.453 | 222.57 | 86.718 | 170.185 | 50 | 12.16 | 38.032 | 26.628 | 11 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.271 | 17.859 | 18.43 | 19.546 | 5.931 | 5.931 | 6.081 | 6.44 | 6.799 | 6.49 | 0 | 0 | 0 | 0 | 0 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.73 | 7.041 | 10.598 | 11.989 | 20.684 | 34.551 | 36.088 | 3.866 | 7.417 | -365.927 | 0 | 0 | 0 | 0 | 0 | 6.284 | 8.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 425.849 | 372.81 | 337.424 | 261.948 | 98.216 | 8.525 | 11.755 | 0.048 | 2.276 | 377.99 | 15.316 | 2.05 | 1.26 | 1.47 | 0 | 150 | -6.668 | 1.5 | 0 | 0 | 0 | 0 | 0.244 | 0.159 | 6.776 | 1.139 | 1.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 550.991 | 400.461 | 549.255 | 612.846 | 517.206 | 364.19 | 554.424 | 569.261 | 437.97 | 396.542 | 200.532 | 2.05 | 151.26 | 12.97 | 15 | 156.284 | 16.391 | 36.08 | 0 | 0 | 0 | 94 | 130.634 | 256.611 | 229.346 | 87.857 | 171.497 | 50 | 12.16 | 38.032 | 26.628 | 11 | 0 | 0 |
Totaal passiva
| 1,761.545 | 1,963.364 | 1,923.701 | 1,987.761 | 2,207.752 | 2,342.851 | 2,289.392 | 2,097.857 | 1,996.094 | 1,585.082 | 1,017.272 | 616.255 | 1,160.748 | 413.916 | 384.577 | 708.838 | 512.618 | 1,142.176 | 981.186 | 960.108 | 50.307 | 150.489 | 457.766 | 1,798.862 | 1,403.729 | 1,484.309 | 1,708.597 | 963.38 | 618.46 | 269.381 | 215.271 | 32.822 | 30.536 | 21.773 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 833.679 | 814.064 | 814.064 | 814.064 | 814.064 | 814.064 | 814.064 | 814.064 | 814.064 | 814.064 | 736.064 | 736.064 | 736.064 | 736.064 | 736.064 | 736.064 | 736.064 | 736.064 | 736.064 | 736.064 | 736.064 | 736.064 | 736.064 | 736.064 | 736.064 | 736.064 | 525.76 | 237.44 | 169.6 | 112 | 60 | 100 | 0 | 0 |
Ingehouden winsten
| -1,251.618 | -1,222.866 | -1,185.187 | -1,094.498 | -794.423 | -226.213 | 652.001 | 653.532 | 671.858 | 655.335 | 614.934 | 559.611 | 519.228 | 398.066 | 301.387 | 184.924 | 115.407 | 15.035 | 9.484 | -273.979 | -282.108 | -294.759 | -303.154 | -156.697 | -1.117 | 1.995 | 118.013 | 180.77 | 70.596 | 55.861 | 26.274 | 1.878 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 61.778 | 140.663 | 138.858 | 137.179 | 52.911 | 48.812 | 75.156 | 93.261 | 80.049 | 11.268 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 721.358 | 637.824 | 637.824 | 637.824 | 637.824 | 690.166 | 640.39 | 640.39 | 639.102 | 704 | 491.093 | 485.99 | 25.589 | 258.672 | 255.484 | 145.692 | 149.909 | 138.794 | 138.282 | 409.706 | 407.354 | 407.269 | 407.269 | 414.287 | 412.321 | 416.227 | 436.121 | 231.12 | 241.16 | 155.896 | 52.099 | 0.294 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 365.197 | 369.685 | 405.558 | 494.569 | 710.376 | 1,326.829 | 2,181.611 | 2,201.247 | 2,205.074 | 2,184.668 | 1,842.235 | 1,781.665 | 1,280.881 | 1,392.802 | 1,292.935 | 1,066.68 | 1,001.38 | 889.893 | 883.83 | 871.791 | 861.31 | 848.575 | 840.179 | 993.655 | 1,147.268 | 1,154.286 | 1,079.894 | 649.33 | 481.357 | 323.758 | 138.373 | 102.172 | 7.103 | 6.074 |
Totaal eigen vermogen
| 1,117.836 | 1,011.468 | 879.602 | 943.251 | 1,244.967 | 1,885.347 | 2,889.684 | 2,895.551 | 2,886.857 | 2,881.306 | 2,316.939 | 2,205.011 | 1,398.466 | 1,774.502 | 1,656.319 | 1,129.52 | 1,053.142 | 914.677 | 886.751 | 874.382 | 864.97 | 848.575 | 851.391 | 1,112.855 | 1,356.24 | 1,361.25 | 1,147.972 | 656.473 | 486.97 | 328.979 | 138.373 | 102.172 | 7.103 | 6.074 |
Totaal passiva en aandeelhoudersvermogen
| 2,879.381 | 2,974.832 | 2,803.303 | 2,931.012 | 3,452.719 | 4,228.198 | 5,179.076 | 4,993.408 | 4,882.951 | 4,466.388 | 3,334.211 | 2,821.266 | 2,559.214 | 2,188.418 | 2,040.896 | 1,838.358 | 1,565.759 | 2,056.853 | 1,867.937 | 1,834.49 | 915.278 | 999.063 | 1,309.157 | 2,911.717 | 2,759.968 | 2,845.558 | 2,856.568 | 1,619.853 | 1,105.43 | 598.36 | 353.644 | 134.994 | 37.639 | 27.847 |