Shaanxi Fenghuo Electronics Co., Ltd.
SZSE:000561.SZ
8.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 217.623 | 275.455 | 303.604 | 615.683 | 188.074 | 386.674 | 431.849 | 649.52 | 223.96 | 323.401 | 364.48 | 616.556 | 163.084 | 472.353 | 486.504 | 552.189 | 444.897 | 671.32 | 643.222 | 745.073 | 398.245 | 452.683 | 426.909 | 514.516 | 376.983 | 398.657 | 471.897 | 661.019 | 256.882 | 267.478 | 209.993 | 335.934 | 276.314 | 440.326 | 407.777 | 525.589 | 304.699 | 195.871 | 273.629 | 387.068 | 186.008 | 217.744 | 210.849 | 370.542 | 144.179 | 173.61 | 225.364 | 266.342 | 121.262 | 123.737 | 172.447 | 299.95 | 174.087 | 238.55 | 361.55 | 323.55 | 185.187 | 202.043 | 236.287 | 13.662 | 27.785 | 61.817 | 14.644 | 57.685 | 91.247 | 89.224 | 92.634 | 92.017 | 97.258 | 100.925 | 111.503 | 11.57 | 11.916 | 18.195 | 14.935 | 14.191 | 10.384 | 9.846 | 27.023 | 8.777 | 4.964 | 9.453 | 0 | 10.909 | 13.64 | 11.5 | 11.277 | 10.549 | 12.614 | 18.803 | 32.532 | 40.61 | 61.418 | 45.124 | 34.43 | 50.819 | 78.035 | 66.578 | 76.798 | 132.03 | 0 | 169.911 | 0 | 199.764 | 0 | 154.941 | 0 | 0 |
Kortetermijnbeleggingen
| 86.258 | 8.198 | -8.974 | 8.259 | 0 | 7.367 | 0 | 11.656 | 0 | 12.654 | 0 | 13.845 | 0 | 8.064 | 0 | 14.749 | 0 | 12.518 | 0 | 9.86 | 0 | 18 | 0 | 5.5 | 0 | 78.01 | 0 | 4 | 0 | 5 | -6.109 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 11 | 10 | 1 | 0 | 1 | 0 | 0 | 10 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 2.377 | 3.058 | 3.454 | 0 | 0.78 | 0 | 4.043 | 0 | 6.468 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 217.623 | 275.455 | 303.604 | 615.683 | 188.074 | 386.674 | 431.849 | 649.52 | 223.96 | 323.401 | 364.48 | 616.556 | 163.084 | 472.353 | 486.504 | 552.189 | 444.897 | 671.32 | 643.222 | 745.073 | 398.245 | 452.683 | 426.909 | 514.516 | 376.983 | 398.657 | 471.897 | 661.019 | 256.882 | 267.478 | 209.993 | 335.934 | 276.314 | 440.326 | 407.777 | 525.589 | 304.699 | 195.871 | 273.629 | 387.068 | 186.008 | 217.744 | 210.849 | 370.542 | 144.179 | 173.61 | 225.364 | 266.342 | 121.262 | 123.737 | 172.447 | 299.95 | 174.087 | 238.55 | 361.55 | 323.55 | 185.187 | 202.043 | 236.287 | 13.662 | 27.785 | 61.817 | 14.644 | 57.685 | 91.247 | 89.224 | 92.634 | 92.017 | 97.258 | 100.925 | 111.503 | 11.57 | 11.916 | 18.195 | 14.935 | 14.191 | 10.384 | 9.846 | 27.023 | 8.777 | 4.964 | 9.453 | 0 | 10.909 | 13.64 | 11.5 | 11.277 | 10.549 | 12.614 | 18.803 | 32.532 | 40.61 | 61.418 | 45.124 | 34.43 | 50.819 | 78.264 | 68.955 | 79.856 | 135.485 | 0 | 170.691 | 0 | 203.807 | 0 | 161.409 | 0 | 0 |
Nettovorderingen
| 135.964 | 2,012.109 | 1,755.287 | 1,913.436 | 1,945.793 | 1,882.232 | 1,809.463 | 1,847.918 | 1,792.724 | 1,737.078 | 1,511.694 | 1,474.492 | 1,643.891 | 1,523.479 | 1,376.453 | 1,482.13 | 1,462.414 | 1,338.413 | 1,095.998 | 1,218.193 | 1,199.313 | 1,167.704 | 1,137.735 | 1,124.215 | 1,110.128 | 992.06 | 882.017 | 929.943 | 941.316 | 903.25 | 835.499 | 879.303 | 793.111 | 716.029 | 774.467 | 803.104 | 792.869 | 772.077 | 701.801 | 755.529 | 797.888 | 766.655 | 658.355 | 660.666 | 656.84 | 656.256 | 654.891 | 726.192 | 767.797 | 703.306 | 638.316 | 612.554 | 558.96 | 511.354 | 447.805 | 492.96 | 501.628 | 441.859 | 397.581 | 69.423 | 83.388 | 72.683 | 80.117 | 65.619 | 86.914 | 90.36 | 88.216 | 92.895 | 109.255 | 98.816 | 93.571 | 195.166 | 125.761 | 105.078 | 112.399 | 135.399 | 128.424 | 106.187 | 70.1 | 92.276 | 86.772 | 107 | 0 | 171.118 | 1,221.132 | 1,210.85 | 1,131.06 | 1,247.82 | 721.586 | 1,167.238 | 1,150.454 | 1,093.657 | 1,243.818 | 50.141 | 44.011 | 44.538 | 99.305 | 136.815 | 194.755 | 283.577 | 0 | 188.361 | 0 | 46.683 | 0 | 0 | 0 | 0 |
Voorraad
| 908.293 | 898.404 | 876.679 | 826.667 | 1,006.083 | 932.75 | 910.541 | 883.679 | 994.144 | 937.96 | 955.559 | 835.148 | 947.441 | 803.49 | 747.94 | 644.573 | 837.498 | 737.485 | 649.905 | 564.546 | 786.675 | 761.587 | 757.203 | 638.785 | 721.166 | 700.755 | 654.349 | 565.603 | 712.292 | 657.325 | 691.848 | 598.515 | 721.707 | 638.612 | 642.06 | 585.027 | 654 | 606.593 | 556.805 | 472.956 | 622.062 | 548.981 | 482.853 | 393.676 | 464.858 | 433.034 | 407.382 | 364.368 | 442.31 | 375.496 | 342.819 | 284.627 | 354.14 | 304.072 | 285.222 | 238.294 | 320.076 | 309.508 | 307.688 | 61.385 | 68.783 | 67.512 | 74.857 | 77.44 | 80.062 | 80.725 | 84.879 | 84.591 | 83.863 | 87.32 | 146.295 | 124.638 | 129.429 | 129.753 | 135.16 | 132.54 | 155.937 | 113.386 | 111.007 | 110.859 | 126.214 | 132.22 | 0 | 110.918 | 228.685 | 244.108 | 246.869 | 233.963 | 148.906 | 166.42 | 195.939 | 206.855 | 210.335 | 255.74 | 388.312 | 445.044 | 548.793 | 488.642 | 728.869 | 556.172 | 0 | 534.959 | 0 | 340.597 | 0 | 254.918 | 0 | 0 |
Overige vlottende activa
| 1,835.625 | 0.209 | 12.09 | 0.101 | 0.433 | 5.553 | 10.615 | 1.253 | 18.385 | 8.426 | 16.91 | 13.137 | 25.958 | 24.966 | 20.931 | 14.765 | 9.826 | 17.099 | 33.344 | 12.49 | 26.197 | 42.633 | 30.531 | 11.731 | 18.009 | 93.727 | 148.08 | 12.592 | 15.611 | 5.979 | 1.939 | 1.481 | 22.398 | 13.792 | 13.199 | 9.243 | 15.14 | 11.412 | 40.439 | 15.805 | 10 | 1 | -20.539 | 1 | -9.476 | -8.36 | 10 | 20 | -14.741 | -12.174 | -12.946 | -10.597 | -11.568 | -10.704 | -19.316 | 6 | -19.114 | -15.047 | -22.609 | -4.596 | -4.71 | -2.561 | -5.302 | -1.071 | -5.903 | -5.814 | -9.369 | -10.741 | 0.014 | 0.039 | 0.058 | -9.313 | -20.664 | -22.897 | -29.077 | -26.287 | -22.022 | -15.06 | -4.101 | 0 | -16.721 | -23.996 | 0 | -48.201 | -539.897 | -550.998 | -489.726 | -561.012 | 10.413 | -456.114 | -471.103 | -427.762 | -434.623 | 779.834 | 770.248 | 683.107 | 678.608 | 904.105 | 740.866 | 660.621 | 1,566.353 | 375.865 | 1,124.873 | 239.463 | 718.234 | 235.917 | 468.045 | 245.887 |
Totaal vlottende activa
| 3,097.504 | 3,186.177 | 3,088.081 | 3,355.887 | 3,140.384 | 3,207.21 | 3,162.468 | 3,382.37 | 3,029.213 | 3,006.865 | 2,848.644 | 2,939.334 | 2,780.374 | 2,824.288 | 2,631.828 | 2,693.657 | 2,754.636 | 2,764.317 | 2,422.468 | 2,540.303 | 2,410.43 | 2,424.608 | 2,352.378 | 2,289.246 | 2,226.286 | 2,185.199 | 2,156.343 | 2,169.156 | 1,926.101 | 1,834.032 | 1,739.279 | 1,815.232 | 1,813.53 | 1,808.758 | 1,837.503 | 1,922.964 | 1,766.708 | 1,585.953 | 1,572.675 | 1,631.359 | 1,615.958 | 1,534.38 | 1,331.518 | 1,425.884 | 1,256.401 | 1,254.54 | 1,297.638 | 1,376.902 | 1,316.628 | 1,190.365 | 1,140.636 | 1,186.534 | 1,075.619 | 1,043.272 | 1,075.262 | 1,060.805 | 987.778 | 938.364 | 918.948 | 139.875 | 175.246 | 199.451 | 164.316 | 199.673 | 252.32 | 254.496 | 256.361 | 258.762 | 290.391 | 287.1 | 351.428 | 322.061 | 246.442 | 230.129 | 233.417 | 255.844 | 272.723 | 214.36 | 204.028 | 211.912 | 201.229 | 224.677 | 0 | 244.745 | 923.561 | 915.46 | 899.481 | 931.32 | 893.518 | 896.348 | 907.823 | 913.36 | 1,080.948 | 1,130.838 | 1,237.002 | 1,223.509 | 1,404.971 | 1,598.517 | 1,744.347 | 1,635.855 | 1,566.353 | 1,269.875 | 1,124.873 | 830.55 | 718.234 | 652.243 | 468.045 | 245.887 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 742.526 | 733.167 | 726.147 | 728.184 | 725.348 | 733.045 | 772.901 | 780.446 | 777.795 | 785.869 | 798.117 | 802.539 | 774.02 | 772.664 | 775.848 | 737.249 | 593.346 | 570.261 | 567.707 | 549.364 | 526.055 | 506.481 | 504.52 | 486.566 | 494.327 | 484.606 | 486.552 | 473.517 | 404.694 | 389.384 | 388.523 | 370.137 | 338.099 | 305.691 | 276.778 | 240.239 | 195.675 | 182.883 | 175.205 | 172.813 | 173.287 | 162.826 | 155.396 | 157.915 | 173.468 | 162.604 | 165.665 | 171.28 | 185.631 | 168.463 | 169.695 | 173.259 | 160.661 | 157.674 | 151.522 | 151.968 | 137.769 | 139.369 | 150.317 | 34.305 | 35.1 | 35.767 | 36.919 | 38.146 | 40.058 | 41.302 | 42.484 | 43.686 | 75.679 | 77.23 | 215.701 | 222.308 | 250.113 | 256.236 | 261.695 | 267.03 | 272.714 | 297.053 | 307.25 | 313.348 | 330.354 | 340.01 | 0 | 341.325 | 424.004 | 432.799 | 436.442 | 441.92 | 171.505 | 174.112 | 181.741 | 183.672 | 190.971 | 202.516 | 549.251 | 556.451 | 672.325 | 482.186 | 486.885 | 483.7 | 459.136 | 457.111 | 424.612 | 391 | 337.452 | 305.002 | 250.466 | 64.222 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 74.891 | 75.837 | 76.867 | 77.795 | 78.681 | 79.625 | 82.336 | 83.362 | 88.546 | 84.926 | 82.793 | 86.981 | 92.474 | 94.043 | 95.614 | 97.189 | 95.054 | 95.928 | 97.292 | 98.657 | 99.801 | 94.679 | 94.921 | 95.968 | 96.699 | 97.889 | 97.948 | 99.407 | 68.468 | 69.408 | 68.569 | 69.434 | 60.994 | 61.926 | 61.954 | 61.64 | 62.263 | 62.771 | 63.302 | 63.778 | 64.744 | 65.412 | 66.125 | 66.6 | 52.403 | 53.117 | 53.704 | 54.412 | 55.098 | 55.805 | 56.861 | 56.844 | 57.405 | 57.822 | 58.424 | 57.87 | 57.724 | 57.8 | 56.465 | 21.99 | 22.141 | 22.293 | 22.444 | 22.596 | 22.747 | 22.899 | 23.05 | 23.202 | 24.416 | 24.567 | 56.125 | 57.313 | 79.659 | 80.97 | 82.281 | 83.592 | 84.902 | 86.213 | 87.534 | 88.845 | 90.146 | 91.469 | 0 | 94.09 | 96.813 | 97.654 | 98.543 | 99.219 | 30.054 | 30.246 | 30.392 | 30.55 | 30.87 | 31.188 | 90.456 | 78.065 | 81.055 | 30.569 | 30.898 | 11.118 | 0 | 11.349 | 0 | 11.589 | 0 | 6.723 | 0 | 0 |
Goodwill en immateriële activa
| 74.891 | 75.837 | 76.867 | 77.795 | 78.681 | 79.625 | 82.336 | 83.362 | 88.546 | 84.926 | 82.793 | 86.981 | 92.474 | 94.043 | 95.614 | 97.189 | 95.054 | 95.928 | 97.292 | 98.657 | 99.801 | 94.679 | 94.921 | 95.968 | 96.699 | 97.889 | 97.948 | 99.407 | 68.468 | 69.408 | 68.569 | 69.434 | 60.994 | 61.926 | 61.954 | 61.64 | 62.263 | 62.771 | 63.302 | 63.778 | 64.744 | 65.412 | 66.125 | 66.6 | 52.403 | 53.117 | 53.704 | 54.412 | 55.098 | 55.805 | 56.861 | 56.844 | 57.405 | 57.822 | 58.424 | 57.87 | 57.724 | 57.8 | 56.465 | 21.99 | 22.141 | 22.293 | 22.444 | 22.596 | 22.747 | 22.899 | 23.05 | 23.202 | 24.416 | 24.567 | 56.125 | 57.313 | 79.659 | 80.97 | 82.281 | 83.592 | 84.902 | 86.213 | 87.534 | 88.845 | 90.146 | 91.469 | 0 | 94.09 | 96.813 | 97.654 | 98.543 | 99.219 | 30.054 | 30.246 | 30.392 | 30.55 | 30.87 | 31.188 | 90.456 | 78.065 | 81.055 | 30.569 | 30.898 | 11.118 | 0 | 11.349 | 0 | 11.589 | 0 | 6.723 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 86.258 | 95.231 | 86.258 | 76.518 | 76.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -591.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.096 | 6.324 | 66.109 | 6.115 | 0.033 | 0.064 | 0.109 | 0.153 | 0.198 | 0.28 | 0.287 | 0.336 | 0 | 0 | 0 | 0 | 5.888 | 5.888 | 0 | 5.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.099 | 155.222 | 111.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 52.804 | 52.142 | 53.033 | 52.288 | 52.24 | 50.177 | 49.018 | 53.302 | 44.194 | 44.508 | 41.483 | 47.262 | 38.813 | 37.349 | 35.861 | 42.529 | 34.954 | 33.524 | 31.057 | 36.125 | 29.324 | 28.853 | 28.336 | 31.561 | 26.546 | 26.451 | 25.829 | 28.77 | 24.326 | 23.018 | 23.41 | 26.546 | 15.579 | 17.475 | 17.95 | 20.408 | 13.46 | 13.244 | 12.459 | 16.64 | 12.15 | 13.497 | 11.855 | 15.462 | 11.865 | 10.958 | 10.75 | 13.555 | 10.522 | 10.143 | 9.467 | 12.424 | 7.88 | 8.572 | 9.954 | 12.061 | 6.802 | 6.655 | 6.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.393 | 0.393 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.975 | 8.892 | 3.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 94.481 | 8.079 | 0.289 | 7.919 | 7.713 | 9.276 | 9.641 | 9.998 | 11.816 | 12.179 | 12.542 | 12.949 | 1.295 | 1.507 | 1.569 | 1.901 | 593.346 | 2.567 | 3.193 | 3.525 | 3.856 | 4.091 | 4.706 | 5.063 | 5.668 | 6.283 | 5.202 | 5.197 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 0.434 | 0.524 | 0.614 | 0.704 | 0.811 | 0.898 | 1.025 | 1.073 | 1.059 | 1.126 | 0.845 | 0.708 | 0 | 0.04 | 0.043 | 0.045 | 0.51 | 0.51 | 0 | 31.614 | 32.114 | 32.613 | 33.113 | 33.614 | 35.334 | 35.833 | 36.334 | 36.839 | 45.496 | 47.192 | -0.137 | 62.19 | 19.592 | 19.174 | 19.07 | 18.832 | 32.86 | 25.512 | 25.639 | 25.594 | 37.984 | 33.052 | 760.63 | 32.165 | 43.879 | 39.454 | 36.631 | 33.748 | 163.167 | 178.681 | 190.246 | 202.339 | 282.283 | 284.064 | 63.967 | 69.379 | 28.485 | 0.985 | 2.793 | 40.32 | 43.53 | 33.687 | 47.647 | 37.996 | 41.989 | 41.986 | 47.043 | 86.699 |
Totaal niet-vlottende activa
| 964.703 | 955.481 | 951.568 | 952.443 | 940.5 | 948.641 | 913.896 | 927.109 | 922.352 | 927.483 | 934.936 | 949.732 | 906.602 | 905.563 | 908.893 | 878.868 | 725.589 | 702.28 | 699.249 | 687.67 | 659.035 | 634.103 | 632.484 | 619.158 | 623.24 | 615.229 | 615.531 | 606.891 | 524.584 | 509.135 | 567.61 | 493.232 | 435.704 | 406.156 | 377.79 | 343.441 | 292.597 | 280.178 | 272.253 | 274.566 | 250.615 | 242.259 | 233.99 | 240.682 | 244.434 | 233.464 | 231.144 | 246.293 | 252.311 | 235.537 | 236.869 | 243.235 | 225.946 | 224.108 | 219.943 | 221.944 | 202.805 | 204.334 | 213.052 | 87.909 | 89.355 | 90.673 | 92.477 | 94.355 | 98.138 | 100.034 | 101.868 | 103.727 | 145.983 | 149.382 | 332.802 | 341.81 | 349.364 | 356.38 | 363.046 | 369.454 | 390.476 | 408.777 | 420.423 | 427.788 | 458.484 | 464.531 | 760.63 | 467.58 | 564.696 | 569.907 | 571.615 | 574.887 | 364.725 | 383.039 | 402.379 | 416.56 | 504.123 | 517.768 | 703.673 | 703.895 | 975.939 | 677.853 | 635.391 | 535.138 | 502.667 | 502.147 | 472.259 | 440.585 | 379.441 | 353.71 | 297.508 | 150.922 |
Totaal activa
| 4,062.207 | 4,141.659 | 4,039.648 | 4,308.331 | 4,080.883 | 4,155.851 | 4,076.364 | 4,309.479 | 3,951.565 | 3,934.348 | 3,783.58 | 3,889.065 | 3,686.976 | 3,729.852 | 3,540.721 | 3,572.526 | 3,480.225 | 3,466.596 | 3,121.718 | 3,227.973 | 3,069.465 | 3,058.711 | 2,984.862 | 2,908.404 | 2,849.526 | 2,800.427 | 2,771.874 | 2,776.047 | 2,450.684 | 2,343.167 | 2,306.889 | 2,308.464 | 2,249.235 | 2,214.915 | 2,215.293 | 2,266.405 | 2,059.304 | 1,866.131 | 1,844.928 | 1,905.925 | 1,866.573 | 1,776.639 | 1,565.508 | 1,666.566 | 1,500.836 | 1,488.005 | 1,528.781 | 1,623.195 | 1,568.939 | 1,425.902 | 1,377.505 | 1,429.769 | 1,301.565 | 1,267.38 | 1,295.205 | 1,282.75 | 1,190.582 | 1,142.698 | 1,132 | 227.783 | 264.601 | 290.124 | 256.792 | 294.028 | 350.458 | 354.529 | 358.229 | 362.489 | 436.374 | 436.482 | 684.229 | 663.871 | 595.806 | 586.509 | 596.463 | 625.297 | 663.199 | 623.137 | 624.451 | 639.699 | 659.712 | 689.208 | 760.63 | 712.325 | 1,488.257 | 1,485.367 | 1,471.096 | 1,506.207 | 1,258.243 | 1,279.387 | 1,310.202 | 1,329.92 | 1,585.071 | 1,648.606 | 1,940.674 | 1,927.404 | 2,380.91 | 2,276.37 | 2,379.738 | 2,170.993 | 2,069.019 | 1,772.022 | 1,597.132 | 1,271.136 | 1,097.675 | 1,005.953 | 765.553 | 396.808 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,069.859 | 1,279.525 | 1,139.045 | 1,312.727 | 1,468.303 | 1,500.532 | 1,501.328 | 1,566.899 | 1,425.978 | 1,424.735 | 1,369.832 | 1,362.684 | 1,478.622 | 1,394.379 | 1,300.145 | 1,304.949 | 1,391.957 | 1,265.032 | 1,055.153 | 1,069.371 | 1,080.174 | 1,088.428 | 1,038.121 | 971.848 | 1,005.64 | 963.458 | 836.459 | 797.415 | 721.102 | 671.526 | 683.918 | 629.591 | 667.242 | 659.298 | 712.974 | 673.009 | 569.718 | 528.704 | 511.199 | 556.044 | 557.403 | 504.417 | 419.769 | 417.081 | 378.792 | 392.768 | 402.724 | 430.424 | 371.741 | 292.638 | 291.806 | 333.862 | 300.687 | 271.234 | 270.027 | 279.925 | 268.09 | 248.032 | 265.798 | 66.814 | 87.629 | 87.3 | 105.694 | 108.06 | 192.911 | 195.863 | 198.156 | 199.638 | 192.104 | 185.282 | 440.618 | 420.305 | 425.092 | 401.75 | 405.922 | 423.568 | 426.197 | 428.507 | 437.163 | 444 | 438.484 | 446.036 | 0 | 480.988 | 563.342 | 581.974 | 584.553 | 550.572 | 297.291 | 315.336 | 346.292 | 369.523 | 406.7 | 488.03 | 495.538 | 483.192 | 412.795 | 478.599 | 590.66 | 630.459 | 0 | 385.079 | 0 | 229.21 | 0 | 178.118 | 0 | 0 |
Kortlopende schulden
| 431.039 | 467.118 | 431.098 | 428.098 | 257.851 | 288.084 | 280.459 | 350.948 | 206.227 | 206.218 | 210.903 | 200.935 | 163 | 140.5 | 55 | 56 | 21 | 41.5 | 41.5 | 40.5 | 23 | 13 | 3 | 8 | 13.2 | 76.39 | 217.39 | 216.39 | 88 | 88 | 8 | 0 | 0 | 0 | 3 | 84 | 154 | 90 | 95 | 103 | 158 | 143 | 88 | 125 | 100 | 75 | 95 | 128 | 150 | 78 | 38 | 38 | 65 | 67.45 | 62 | 62 | 52 | 52 | 60 | 0 | 0 | 0 | 0 | 0 | 350.605 | 350.605 | 350.605 | 350.605 | 356.384 | 356.384 | 422.56 | 422.56 | 415.563 | 399.719 | 404.719 | 404.719 | 407.275 | 408.589 | 419.489 | 421.489 | 295.459 | 376.38 | 0 | 312.93 | 319.934 | 328.533 | 328.683 | 331.683 | 167.159 | 167.054 | 167.504 | 158.802 | 159.557 | 152.857 | 418.845 | 452.395 | 581.152 | 530.378 | 483.467 | 616.431 | 0 | 529.276 | 0 | 322.358 | 0 | 202.4 | 0 | 0 |
Belastingschulden
| 14.858 | 22.099 | 8.872 | 32.631 | 14.277 | 12.078 | 9.216 | 18.981 | 22.328 | 21.282 | 6.851 | 10.452 | 1.381 | 2.514 | 7.834 | 11.796 | 3.243 | 2.384 | 2.092 | 6.994 | 4.39 | 5.304 | 2.903 | 7.197 | 11.06 | 12.793 | 16.138 | 20.798 | 13.926 | 22.081 | 16.131 | 27.061 | 13.354 | 14.843 | 23.612 | 29.234 | 11.523 | 10.951 | 10.71 | 24.963 | -3.26 | -4.597 | -6.446 | 7.934 | -1.062 | -2.421 | 3.824 | 11.284 | 4.479 | 8.131 | 15.017 | 13.951 | 9.464 | 9.601 | 13.49 | 16.422 | 11.927 | 14.629 | 16.406 | 1.29 | 1.718 | 11.073 | 9.544 | 9.459 | 7.825 | 8.124 | 7.436 | 7.528 | 7.556 | 8.048 | 8.769 | 8.231 | 9.253 | 9.677 | 6.741 | 8.206 | 4.95 | 8.796 | 10.711 | 11.418 | 8.561 | 6.836 | 0 | 10.796 | 6.69 | 9.377 | 8.713 | 7.565 | 6.768 | 9.045 | 4.557 | -0.91 | 3.098 | 6.546 | -12.592 | -18.354 | 0.465 | 10.9 | 1.75 | 14.99 | 0 | 40.897 | 0 | 38.334 | 0 | 19.858 | 0 | 0 |
Uitgestelde opbrengsten
| 148.26 | 197.921 | 188.97 | 210.291 | 193.384 | 213.778 | 57.606 | 77.073 | 122.672 | 0 | 0 | 295.758 | 189.473 | 191.921 | 212.003 | 261.779 | 166.556 | 179.859 | 158.481 | 200.092 | 173.611 | 177.871 | 173.953 | 202.628 | 171.865 | 171.337 | 169.049 | 200.228 | 102.043 | 110.845 | 116.962 | 0 | 0 | 0 | 132.598 | 144.743 | 101.405 | 67.462 | 78.007 | 102.298 | 49.454 | 45.887 | 35.533 | 83.348 | 55.631 | 49.325 | 58.441 | 70.286 | 52.286 | 51.282 | 54.238 | 71.936 | 36.777 | 44.269 | 61.935 | 80.714 | 83.687 | 77.669 | 84.034 | 0 | 0 | 0 | 0 | 0 | 232.416 | 232.822 | 232.61 | 232.124 | 256.477 | 254.22 | 401.468 | 380.267 | 330.45 | 318.771 | 308.874 | 305.094 | 281.403 | 273.719 | 259.316 | 258.433 | 296.18 | 294.85 | 0 | 303.633 | 267.323 | 282.012 | 205.112 | 254.624 | 259.017 | 261.409 | 274.013 | 237.084 | 110.566 | 122.514 | 59.604 | 46.163 | 101.117 | 50.811 | 61.52 | 78.092 | 0 | 144.154 | 0 | 156.745 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 65.261 | 20.27 | 77.352 | 86.196 | 4.867 | 4.164 | 325.425 | 235.275 | 208.105 | 315.519 | 263.954 | 45.08 | 2.371 | 2.623 | 2.476 | 2.964 | 60.846 | 61.385 | 53.419 | 42.91 | 61.481 | 55.542 | 59.261 | 45.973 | 67.09 | 36.217 | 30.676 | 24.314 | 50.968 | 46.808 | 33.372 | 196.257 | 131.91 | 149.846 | 95.211 | 90.117 | 80.75 | 75.375 | 78.453 | 40.066 | 53.159 | 43.49 | 29.719 | 25.691 | 21.413 | 25.935 | 34.669 | 27.479 | 41.165 | 46.661 | 47.183 | 49.182 | 25.309 | 24.353 | 67.74 | 26.425 | 7.548 | 7.142 | 8.597 | 243.374 | 243.06 | 263.048 | 204.256 | 245.881 | 30.201 | 28.652 | 28.508 | 29.038 | 33.084 | 34.385 | 48.814 | 66.224 | 78.261 | 90.813 | 83.39 | 79.974 | 98.532 | 85.526 | 77.259 | 73.702 | 131.434 | 65.389 | 0 | 53.318 | 15.178 | 17.035 | 25.751 | 37.494 | 64.132 | 58.102 | 23.069 | 53.925 | 82.576 | 48.35 | 14.567 | 13.738 | 8.822 | 11.833 | 16.946 | 5.497 | 1,331.908 | 10.406 | 996.869 | 8.739 | 205.556 | 155.323 | 115.848 | 205.586 |
Totaal kortlopende verplichtingen
| 1,714.419 | 1,964.833 | 1,836.464 | 2,037.313 | 1,924.404 | 2,006.558 | 2,164.819 | 2,230.195 | 1,962.982 | 1,946.472 | 1,844.689 | 1,904.458 | 1,833.466 | 1,729.423 | 1,569.624 | 1,625.692 | 1,640.358 | 1,547.777 | 1,308.553 | 1,352.873 | 1,338.265 | 1,334.841 | 1,274.335 | 1,228.45 | 1,257.794 | 1,247.402 | 1,253.574 | 1,238.347 | 962.113 | 917.179 | 842.252 | 825.848 | 799.152 | 809.144 | 943.783 | 991.868 | 905.874 | 761.541 | 762.66 | 801.409 | 818.015 | 736.793 | 573.02 | 651.119 | 555.837 | 543.028 | 590.834 | 656.189 | 615.193 | 468.581 | 431.227 | 492.981 | 427.773 | 407.306 | 461.701 | 449.064 | 411.325 | 384.843 | 418.429 | 310.188 | 330.688 | 350.348 | 309.949 | 353.941 | 806.132 | 807.942 | 809.879 | 811.404 | 838.048 | 830.271 | 1,313.46 | 1,289.356 | 1,249.366 | 1,211.053 | 1,202.905 | 1,213.355 | 1,213.406 | 1,196.34 | 1,193.226 | 1,197.622 | 1,161.558 | 1,182.655 | 0 | 1,150.868 | 1,165.777 | 1,209.554 | 1,144.099 | 1,174.373 | 787.6 | 801.901 | 810.879 | 819.333 | 759.4 | 811.751 | 988.554 | 995.488 | 1,103.885 | 1,071.621 | 1,152.593 | 1,330.479 | 1,331.908 | 1,068.915 | 996.869 | 717.052 | 205.556 | 535.841 | 115.848 | 205.586 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 266.753 | 90.017 | 107.472 | 107.839 | 86.505 | 44.767 | 62.814 | 62.692 | 63.428 | 53.782 | 54.941 | 58.163 | 66.12 | 208.543 | 210.633 | 166.78 | 204.28 | 204.28 | 156.78 | 156.78 | 126.78 | 126.78 | 129.28 | 79.28 | 81.78 | 31.78 | 34.28 | 34.28 | 26 | 26 | 106 | 106 | 106 | 96 | 16 | 16 | 16 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0 | 10 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 75.73 | 75.73 | 0 | 139.33 | 133.33 | 133.33 | 133.33 | 133.33 | 16.2 | 16.2 | 16.2 | 18.55 | 1.35 | 2.35 | 31.14 | 0.2 | 122.7 | 140.993 | 144.638 | 28.438 | 0 | 6.17 | 0 | 14.27 | 0 | 17.76 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 80.165 | 81.847 | 81.847 | 82.147 | 81.309 | 81.497 | 82.829 | 45.129 | 51.511 | 51.511 | 51.511 | 51.511 | 46.989 | 36.989 | 36.989 | 36.989 | 56.471 | 58.303 | 58.303 | 58.303 | 60.57 | 61.902 | 60.902 | 60.902 | 59.827 | 59.827 | 59.827 | 61.526 | 98.058 | 92.558 | 87.558 | 87.558 | 113.798 | 113.498 | 93.498 | 93.498 | 93.985 | 55.985 | 54.595 | 54.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.189 | -7.532 | -7.042 | -8.15 | -9.44 | -7.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.28 | -15.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.675 | 11.803 | 11.803 | 11.803 | 10.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167.601 | 0 | -120.489 | 0 | -88.178 | 0 | -41.768 | -37.329 | 11.854 | 7.918 | 6.535 | 16.276 | 13.079 | -66.627 | -68.277 | -66.759 | -56.758 | 23.242 | 23.242 | -9.158 | -2.578 | -2.062 | -2.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.285 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 46.749 | 35.757 | 35.724 | 35.724 | 36.006 | 37.979 | 1,453.692 | 35.875 | 37.055 | 37.723 | 38.967 | 36.179 | 40.714 | 40.198 | 36.51 | 35.835 | 36.647 | 204.28 | 36.379 | 156.78 | 38.036 | 126.78 | 38.602 | 79.28 | 81.78 | 31.78 | 34.28 | 34.28 | 26 | 26 | 106 | 106 | 106 | 96 | 16 | 16 | 16 | 7 | 7 | 7 | 52.277 | 41.133 | 22.655 | 24.375 | 43.005 | 43.005 | 39.28 | 38.93 | 36.46 | 36.46 | 36.92 | 36.92 | 46.92 | 46.92 | 46.998 | 48.348 | 57.033 | 52.153 | 40.953 | 11.152 | 11.254 | 11.409 | 11.528 | 11.665 | 395.561 | 396.167 | 396.167 | 396.167 | 19.282 | 19.338 | 19.338 | 5.814 | 14.018 | 14.018 | 14.018 | 14.018 | 13.308 | 13.308 | 5.361 | 5.619 | 3.796 | 3.796 | 0 | 3.796 | 3.796 | 3.796 | 3.796 | 0.4 | 16.2 | 16.2 | 0.589 | 0.589 | 0.4 | 0.4 | -23.114 | -16.24 | 24.286 | 3.367 | 22.985 | 29.143 | 29.572 | 13.587 | 39.453 | 16.56 | 29.467 | 0 | 18.06 | 20.482 |
Totaal niet-vlottende verplichtingen
| 404.341 | 219.424 | 236.846 | 237.512 | 214.044 | 164.242 | 1,599.336 | 143.696 | 151.993 | 143.015 | 145.42 | 145.853 | 153.824 | 285.73 | 284.133 | 239.604 | 297.398 | 299.263 | 251.463 | 251.374 | 225.386 | 227.285 | 228.785 | 177.695 | 186.058 | 135.241 | 136.305 | 136.621 | 166.334 | 157.638 | 232.932 | 231.282 | 259.039 | 248.74 | 148.74 | 148.74 | 116.827 | 67.407 | 66.533 | 66.112 | 52.277 | 41.133 | 22.655 | 24.375 | 43.005 | 43.005 | 39.28 | 38.93 | 36.46 | 36.46 | 36.92 | 36.92 | 46.92 | 46.92 | 46.998 | 48.348 | 57.033 | 52.153 | 40.953 | 11.152 | 11.254 | 11.409 | 11.528 | 11.665 | 395.561 | 396.167 | 396.167 | 396.167 | 19.682 | 19.738 | 19.738 | 5.814 | 15.939 | 32.596 | 33.087 | 31.978 | 29.978 | 31.471 | 31.361 | 31.619 | 79.526 | 79.526 | 0 | 143.126 | 137.126 | 137.126 | 137.126 | 133.73 | 17.405 | 17.074 | 16.789 | 19.139 | 1.75 | 2.75 | 8.026 | -16.04 | 146.986 | 144.36 | 167.622 | 57.581 | 29.572 | 19.757 | 39.453 | 30.83 | 29.467 | 17.76 | 18.06 | 20.482 |
Totaal passiva
| 2,118.76 | 2,184.257 | 2,073.31 | 2,274.825 | 2,138.448 | 2,170.8 | 2,164.819 | 2,373.892 | 2,114.975 | 2,089.487 | 1,990.108 | 2,050.311 | 1,987.29 | 2,015.154 | 1,853.757 | 1,865.296 | 1,937.756 | 1,847.039 | 1,560.016 | 1,604.248 | 1,563.651 | 1,562.125 | 1,503.12 | 1,406.144 | 1,443.852 | 1,382.643 | 1,389.88 | 1,374.968 | 1,128.448 | 1,074.816 | 1,075.184 | 1,057.129 | 1,058.191 | 1,057.884 | 1,092.523 | 1,140.609 | 1,022.701 | 828.948 | 829.193 | 867.521 | 870.292 | 777.926 | 595.675 | 675.494 | 598.842 | 586.033 | 630.114 | 695.119 | 651.653 | 505.041 | 468.147 | 529.901 | 474.693 | 454.226 | 508.699 | 497.412 | 468.358 | 436.996 | 459.382 | 321.34 | 341.942 | 361.757 | 321.477 | 365.606 | 1,201.693 | 1,204.109 | 1,206.046 | 1,207.571 | 857.73 | 850.009 | 1,333.198 | 1,295.17 | 1,265.305 | 1,243.649 | 1,235.992 | 1,245.333 | 1,243.384 | 1,227.811 | 1,224.587 | 1,229.242 | 1,241.084 | 1,262.181 | 760.63 | 1,293.994 | 1,302.903 | 1,346.68 | 1,281.225 | 1,308.103 | 805.005 | 818.976 | 827.668 | 838.472 | 761.15 | 814.501 | 996.579 | 979.448 | 1,250.871 | 1,215.981 | 1,320.215 | 1,388.059 | 1,361.48 | 1,088.672 | 1,036.322 | 747.882 | 235.023 | 553.601 | 133.908 | 226.068 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 604.273 | 604.273 | 604.273 | 604.273 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.692 | 604.771 | 604.771 | 604.771 | 604.044 | 604.044 | 604.044 | 604.044 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 595.845 | 343.759 | 343.759 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 0 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 397.013 | 327.127 | 272.606 | 272.606 | 225.14 | 225.14 | 0 | 187.617 | 0 | 0 |
Ingehouden winsten
| 1,007.597 | 1,016.643 | 1,007.538 | 1,066.245 | 994.274 | 1,017.487 | 994.138 | 1,013.154 | 916.204 | 921.64 | 880.363 | 915.477 | 810.264 | 815.746 | 789.85 | 804.747 | 708.806 | 713.002 | 651.129 | 704.031 | 619.699 | 618.474 | 597.86 | 615.805 | 536.412 | 549.148 | 510.165 | 529.3 | 465.693 | 476.071 | 440.075 | 459.596 | 441.838 | 407.381 | 365.727 | 371.356 | 299.457 | 300.845 | 275.929 | 294.893 | 261.762 | 263.138 | 240.311 | 257.375 | 198.738 | 200.954 | 190.441 | 226.845 | 207.252 | 208.893 | 195.539 | 193.692 | 125.671 | 107.015 | 84.477 | 83.171 | 38.518 | 24.281 | 10.702 | -984.19 | -970.108 | -1,112.349 | -1,107.024 | -1,102.871 | -1,872.178 | -1,870.652 | -1,868.903 | -1,866.124 | -1,463.837 | -1,455.959 | -1,640.666 | -1,375.13 | -1,226.746 | -1,224.171 | -1,221.823 | -1,214.814 | -1,195.291 | -1,227.153 | -1,228.535 | -1,618.275 | -1,222.659 | -1,223.499 | 0 | -1,596.251 | -788.835 | -787.467 | -791.444 | -791.886 | -533.483 | -525.647 | -503.618 | -495.131 | -161.142 | -153.373 | -177.408 | -169.603 | -0.468 | 30.7 | 52.279 | 43.115 | 36.335 | 12.145 | 40.448 | 2.893 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 223.323 | 207.312 | 48.526 | 207.551 | 223.628 | 214.634 | 188.248 | 170.057 | 188.017 | 170.494 | 188.039 | 170.525 | 186.981 | 174.698 | 185.854 | 10.029 | 9.627 | 9.683 | 9.274 | 9.307 | 8.864 | 8.901 | 8.909 | 8.065 | 7.205 | 7.246 | 7.247 | 6.55 | 6.411 | 6.411 | 5.872 | 5.872 | 4.25 | 4.25 | 4.25 | 3.457 | 3.069 | 3.071 | 3.074 | 2.535 | 8.981 | 7.937 | 7.937 | 7.937 | 4.063 | 4.063 | 4.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3.841 | 12.926 | 174.777 | 16.012 | -2.597 | 15.597 | -2.597 | 15.597 | -3.352 | 14.178 | -3.352 | 14.178 | -23.839 | -12.54 | -23.839 | 152.03 | 100.916 | 172.228 | 172.228 | 171.709 | 145.254 | 145.254 | 145.175 | 145.175 | 138.226 | 138.953 | 138.953 | 138.953 | 135.915 | 80.407 | 80.407 | 80.407 | 51.963 | 51.963 | 51.963 | 51.963 | 48.67 | 48.67 | 48.67 | 48.67 | 47.87 | 47.87 | 47.87 | 47.87 | 16.77 | 16.77 | 16.712 | 20.833 | 17.484 | 16.77 | 16.77 | 16.77 | 16.77 | 16.77 | 16.77 | 16.77 | 6.648 | 6.648 | -12.851 | 530.815 | 530.815 | 625.658 | 625.658 | 615.649 | 595.361 | 595.361 | 595.361 | 595.361 | 616.121 | 616.073 | 616.073 | 368.353 | 152.099 | 160.122 | 172.312 | 181.53 | 193.279 | 200.17 | 206.858 | 604.275 | 212.194 | 221.758 | -631.909 | 591.298 | 505.765 | 517.779 | 527.739 | 537.982 | 585.46 | 584.34 | 584.294 | 584.294 | 584.066 | 584.066 | 620.805 | 620.805 | 629.658 | 626.173 | 606.882 | 408.771 | 398.599 | 398.599 | 295.222 | 295.221 | 0 | 264.734 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,831.351 | 1,841.154 | 1,835.373 | 1,894.08 | 1,819.998 | 1,852.411 | 1,784.481 | 1,803.5 | 1,705.561 | 1,711.004 | 1,669.743 | 1,704.874 | 1,578.098 | 1,582.596 | 1,556.557 | 1,571.499 | 1,424.042 | 1,499.605 | 1,437.323 | 1,489.74 | 1,378.508 | 1,377.321 | 1,356.715 | 1,373.816 | 1,286.615 | 1,299.391 | 1,260.409 | 1,278.847 | 1,212.063 | 1,158.734 | 1,122.198 | 1,141.72 | 1,093.896 | 1,059.439 | 1,017.785 | 1,022.621 | 947.04 | 948.431 | 923.517 | 941.943 | 914.457 | 914.789 | 891.962 | 909.027 | 815.415 | 817.632 | 807.061 | 843.522 | 820.581 | 821.508 | 808.153 | 806.307 | 738.285 | 719.63 | 697.092 | 695.786 | 641.011 | 626.774 | 593.696 | -109.615 | -95.533 | -89.679 | -84.353 | -90.209 | -879.804 | -878.278 | -876.529 | -873.749 | -450.704 | -442.873 | -627.58 | -609.765 | -677.635 | -667.036 | -652.498 | -636.271 | -605 | -629.97 | -624.665 | -616.988 | -613.453 | -604.728 | -631.909 | -607.941 | 113.943 | 127.324 | 133.308 | 143.108 | 448.989 | 455.705 | 477.689 | 486.176 | 819.936 | 827.705 | 840.41 | 848.214 | 1,026.202 | 1,053.885 | 1,056.174 | 779.013 | 707.54 | 683.35 | 560.81 | 523.254 | 544.908 | 452.351 | 440.192 | 170.741 |
Totaal eigen vermogen
| 1,943.447 | 1,957.402 | 1,966.338 | 2,033.506 | 1,942.436 | 1,985.051 | 1,911.545 | 1,935.587 | 1,836.59 | 1,844.861 | 1,793.472 | 1,838.754 | 1,699.687 | 1,714.698 | 1,686.964 | 1,707.229 | 1,542.469 | 1,619.557 | 1,561.702 | 1,623.726 | 1,505.814 | 1,496.585 | 1,481.742 | 1,502.26 | 1,405.674 | 1,417.784 | 1,381.994 | 1,401.08 | 1,322.237 | 1,268.35 | 1,231.705 | 1,251.335 | 1,191.043 | 1,157.03 | 1,122.77 | 1,125.796 | 1,036.604 | 1,037.183 | 1,015.735 | 1,038.404 | 996.281 | 998.713 | 969.833 | 991.072 | 901.994 | 901.972 | 898.667 | 928.076 | 917.286 | 920.861 | 909.358 | 899.868 | 826.872 | 813.155 | 786.506 | 785.338 | 722.225 | 705.701 | 672.618 | -93.557 | -77.341 | -71.633 | -64.685 | -71.578 | -851.235 | -849.579 | -847.817 | -845.082 | -421.357 | -413.528 | -648.969 | -631.299 | -669.499 | -657.141 | -639.529 | -620.036 | -580.186 | -604.674 | -600.136 | -589.542 | -581.371 | -572.974 | -631.909 | -581.67 | 185.353 | 138.687 | 189.871 | 198.104 | 453.238 | 460.411 | 482.534 | 491.448 | 823.921 | 834.105 | 944.095 | 947.956 | 1,130.039 | 1,060.389 | 1,059.523 | 782.934 | 707.54 | 683.35 | 560.81 | 523.254 | 544.908 | 452.351 | 440.192 | 170.741 |
Totaal passiva en aandeelhoudersvermogen
| 4,062.207 | 4,141.659 | 4,039.648 | 4,308.331 | 4,080.883 | 4,155.851 | 4,076.364 | 4,309.479 | 3,951.565 | 3,934.348 | 3,783.58 | 3,889.065 | 3,686.976 | 3,729.852 | 3,540.721 | 3,572.526 | 3,480.225 | 3,466.596 | 3,121.718 | 3,227.973 | 3,069.465 | 3,058.711 | 2,984.862 | 2,908.404 | 2,849.526 | 2,800.427 | 2,771.874 | 2,776.047 | 2,450.684 | 2,343.167 | 2,306.889 | 2,308.464 | 2,249.235 | 2,214.915 | 2,215.293 | 2,266.405 | 2,059.304 | 1,866.131 | 1,844.928 | 1,905.925 | 1,866.573 | 1,776.639 | 1,565.508 | 1,666.566 | 1,500.836 | 1,488.005 | 1,528.781 | 1,623.195 | 1,568.939 | 1,425.902 | 1,377.505 | 1,429.769 | 1,301.565 | 1,267.38 | 1,295.205 | 1,282.75 | 1,190.582 | 1,142.698 | 1,132 | 227.783 | 264.601 | 290.124 | 256.792 | 294.028 | 350.458 | 354.529 | 358.229 | 362.489 | 436.374 | 436.482 | 684.229 | 663.871 | 595.806 | 586.509 | 596.463 | 625.297 | 663.199 | 623.137 | 624.451 | 639.699 | 659.712 | 689.208 | 760.63 | 712.325 | 1,488.257 | 1,485.367 | 1,471.096 | 1,506.207 | 1,258.243 | 1,279.387 | 1,310.202 | 1,329.92 | 1,585.071 | 1,648.606 | 1,940.674 | 1,927.404 | 2,380.91 | 2,276.37 | 2,379.738 | 2,170.993 | 2,069.019 | 1,772.022 | 1,597.132 | 1,271.136 | 779.931 | 1,005.953 | 574.1 | 396.808 |