Shaanxi Fenghuo Electronics Co., Ltd.
SZSE:000561.SZ
8.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,470.321 | 1,600.016 | 1,502.408 | 1,387.332 | 1,344.783 | 1,223.776 | 1,216.717 | 1,119.102 | 1,077.07 | 926.014 | 791.389 | 905.065 | 945.637 | 828.967 | 72.32 | 71.495 | 253.546 | 330.196 | 221.704 | 309.693 | 420.959 | 354.97 | 605.366 | 636.777 | 494.613 | 937.996 | 1,080.188 | 1,234.88 | 1,186.805 | 1,020.451 | 799.226 | 455.58 |
| Kosten van de omzet
| 944.237 | 952.472 | 876.811 | 861.542 | 843.379 | 685.306 | 683.635 | 632.73 | 634.351 | 554.972 | 469.502 | 578.688 | 558.229 | 494.847 | 64.93 | 69.69 | 240.228 | 331.162 | 174.557 | 212.729 | 342.803 | 319.481 | 505.231 | 521.56 | 483.538 | 714.954 | 801.471 | 934.144 | 883.435 | 800.79 | 607.264 | 353.954 |
| Brutowinst
| 526.084 | 647.543 | 625.597 | 525.79 | 501.404 | 538.47 | 533.082 | 486.371 | 442.719 | 371.043 | 321.887 | 326.377 | 387.408 | 334.12 | 7.39 | 1.805 | 13.318 | -0.966 | 47.147 | 96.965 | 78.156 | 35.489 | 100.136 | 115.218 | 11.075 | 223.042 | 278.717 | 300.736 | 303.37 | 219.661 | 191.962 | 101.626 |
| Brutowinstmarge
| 0.358 | 0.405 | 0.416 | 0.379 | 0.373 | 0.44 | 0.438 | 0.435 | 0.411 | 0.401 | 0.407 | 0.361 | 0.41 | 0.403 | 0.102 | 0.025 | 0.053 | -0.003 | 0.213 | 0.313 | 0.186 | 0.1 | 0.165 | 0.181 | 0.022 | 0.238 | 0.258 | 0.244 | 0.256 | 0.215 | 0.24 | 0.223 |
| Onderzoek- en ontwikkelingskosten
| 245.239 | 262.081 | 234.738 | 207.007 | 192.943 | 177.518 | 109.348 | 85.297 | 69.419 | 67.846 | 46.8 | 38.962 | 9.586 | 20.891 | 0 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 49.235 | 56.068 | 65.062 | 59.809 | 60.686 | 69.794 | 76.405 | 55.918 | 58.637 | 58.46 | 61.32 | 70.379 | 58.883 | 57.039 | 11.481 | 5.94 | 3.887 | -105.153 | 4.092 | 55.104 | 711.596 | 204.693 | 80.813 | 49.379 | 60.932 | 63.361 | 46.714 | 56.318 | 78.539 | 52.821 | 58.478 | 34.95 |
| Verkoop- en marketingkosten
| 25.681 | 42.737 | 29.509 | 29.471 | 30.201 | 27.858 | 32.603 | 27.915 | 20.968 | 19.641 | 19.443 | 20.682 | 21.56 | 15.691 | 3.913 | 3.522 | 10.164 | 13.164 | 10.898 | 16.014 | 28.883 | 98.048 | 230.633 | 105.867 | 97.291 | 107.246 | 138.188 | 113.477 | 110.146 | 54.744 | 27.959 | 12.149 |
| Verkoop-, algemene en administratieve kosten
| 74.916 | 98.805 | 94.571 | 89.279 | 90.887 | 97.653 | 109.008 | 83.833 | 79.604 | 78.101 | 80.763 | 91.061 | 80.443 | 72.73 | 15.394 | 9.462 | 14.051 | -91.989 | 14.99 | 71.118 | 740.479 | 302.741 | 311.446 | 155.246 | 158.223 | 170.607 | 184.902 | 169.795 | 188.685 | 107.565 | 86.436 | 47.098 |
| Overige kosten
| 0.206 | 167.709 | 174.336 | 154.713 | 148.404 | 1.486 | 0.386 | 3.443 | 7.139 | 5.966 | 7.105 | 3.228 | 5.177 | 3.476 | 0.508 | 775.142 | -367.039 | -41.193 | -14.343 | -2.112 | -91.733 | -19.72 | -12.333 | 11.048 | -3.248 | -1.366 | 8.564 | 1.832 | 9.841 | 6.163 | 2.025 | -0.268 |
| Bedrijfskosten
| 443.235 | 528.595 | 503.645 | 450.999 | 432.234 | 438.515 | 425.197 | 355.179 | 319.275 | 307.992 | 286.248 | 279.796 | 247.594 | 223.25 | 23.115 | 18.295 | 23.645 | -90.997 | 16.038 | 73.342 | 743.609 | 305.401 | 314.832 | 158.853 | 159.475 | 173.65 | 209.213 | 175.711 | 191.687 | 109.071 | 116.308 | 66.024 |
| Bedrijfsresultaat
| 68.003 | 97.273 | 110.02 | 112.344 | 109.03 | 96.537 | 92.896 | 107.559 | 94.794 | 46.187 | 25.302 | 32.092 | 131.611 | 108.723 | -32.335 | -19.82 | -41.624 | 44.601 | -12.822 | -8.953 | -704.364 | -336.602 | -318.043 | 12.362 | -183.528 | 12.525 | 42.712 | 82.808 | 99.224 | 101.946 | 69.684 | 30.936 |
| Bedrijfsresultaat ratio
| 0.046 | 0.061 | 0.073 | 0.081 | 0.081 | 0.079 | 0.076 | 0.096 | 0.088 | 0.05 | 0.032 | 0.035 | 0.139 | 0.131 | -0.447 | -0.277 | -0.164 | 0.135 | -0.058 | -0.029 | -1.673 | -0.948 | -0.525 | 0.019 | -0.371 | 0.013 | 0.04 | 0.067 | 0.084 | 0.1 | 0.087 | 0.068 |
| Totaal overige inkomsten en kosten netto
| 0.206 | 0.013 | 0.476 | -2.395 | -15.232 | -1.931 | -14.604 | -20.309 | -23.24 | -12.886 | -3.446 | -11.361 | -3.025 | 1.247 | -16.115 | 771.811 | -398.656 | -86.72 | -51.191 | -25.698 | -121.371 | -74.164 | -103.007 | 46.946 | -29.432 | -43.591 | -35.802 | -48.22 | -23.863 | -9.998 | -10.629 | -8.389 |
| Inkomen voor belasting
| 68.21 | 97.286 | 110.495 | 109.949 | 93.798 | 98.023 | 93.282 | 110.883 | 100.203 | 50.164 | 32.193 | 35.22 | 136.788 | 112.116 | -31.841 | 755.322 | -408.983 | 3.359 | -23.623 | -6.571 | -790.636 | -350.199 | -324.04 | 13.36 | -182.304 | 8.48 | 42.489 | 80.722 | 98.443 | 104.351 | 68.366 | 28.941 |
| Inkomen voor belasting ratio
| 0.046 | 0.061 | 0.074 | 0.079 | 0.07 | 0.08 | 0.077 | 0.099 | 0.093 | 0.054 | 0.041 | 0.039 | 0.145 | 0.135 | -0.44 | 10.565 | -1.613 | 0.01 | -0.107 | -0.021 | -1.878 | -0.987 | -0.535 | 0.021 | -0.369 | 0.009 | 0.039 | 0.065 | 0.083 | 0.102 | 0.086 | 0.064 |
| Belastingkosten
| 5.363 | -3.086 | -3.758 | -0.339 | -3.409 | -1.164 | 4.371 | 4.891 | 6.844 | 7.218 | 2.09 | 3.04 | 14.644 | 9.363 | 0.148 | 766.649 | -360.632 | 0.457 | 2.321 | 0.783 | 0.145 | 0.456 | 0.145 | 0.572 | 0.182 | 1.549 | 5.887 | 12.061 | 16.033 | 15.653 | 10.255 | -6.394 |
| Nettowinst
| 52.342 | 97.676 | 110.731 | 98.672 | 90.936 | 86.505 | 69.704 | 88.24 | 76.463 | 37.518 | 30.53 | 33.153 | 110.521 | 83.41 | -29.415 | 765.266 | -408.756 | -71.199 | 27.055 | 21.169 | -448.505 | -296.755 | -323.544 | 13.522 | -181.825 | 8.039 | 36.602 | 68.661 | 82.41 | 88.698 | 58.111 | 28.941 |
| Nettowinstmarge
| 0.036 | 0.061 | 0.074 | 0.071 | 0.068 | 0.071 | 0.057 | 0.079 | 0.071 | 0.041 | 0.039 | 0.037 | 0.117 | 0.101 | -0.407 | 10.704 | -1.612 | -0.216 | 0.122 | 0.068 | -1.065 | -0.836 | -0.534 | 0.021 | -0.368 | 0.009 | 0.034 | 0.056 | 0.069 | 0.087 | 0.073 | 0.064 |
| WPA (Winst Per Aandeel)
| 0.087 | 0.16 | 0.18 | 0.16 | 0.15 | 0.15 | 0.12 | 0.15 | 0.13 | 0.06 | 0.05 | 0.06 | 0.19 | 0.15 | -0.12 | 2.23 | -0.94 | -0.17 | 0.067 | 0.054 | -1.03 | -0.68 | -0.74 | 0.023 | -0.42 | -0.021 | 0.047 | 0.19 | 0.28 | 0.3 | 0.13 | 0.066 |
| Verwaterde WPA
| 0.087 | 0.16 | 0.18 | 0.16 | 0.15 | 0.14 | 0.12 | 0.15 | 0.13 | 0.06 | 0.05 | 0.06 | 0.19 | 0.15 | -0.12 | 2.23 | -0.94 | -0.17 | 0.067 | 0.054 | -1.03 | -0.68 | -0.74 | 0.023 | -0.42 | -0.021 | 0.047 | 0.19 | 0.28 | 0.3 | 0.13 | 0.066 |
| EBITDA
| 154.061 | 180.58 | 190.014 | 147.989 | 152.68 | 157.867 | 160.585 | 161.818 | 156.923 | 96.272 | 70.456 | 77.858 | 173.928 | 144.277 | 8.43 | 765.784 | -356.77 | 82.581 | 38.489 | 49.161 | -717.715 | -303.884 | -288.088 | 64.684 | -128.572 | 82.66 | 69.504 | 125.025 | 111.683 | 110.591 | 75.654 | 35.603 |
| EBITDA ratio
| 0.105 | 0.113 | 0.126 | 0.107 | 0.114 | 0.129 | 0.132 | 0.145 | 0.146 | 0.104 | 0.089 | 0.086 | 0.184 | 0.174 | 0.117 | 10.711 | -1.407 | 0.25 | 0.174 | 0.159 | -1.705 | -0.856 | -0.476 | 0.102 | -0.26 | 0.088 | 0.064 | 0.101 | 0.094 | 0.108 | 0.095 | 0.078 |